当前位置:首页 - 行情中心 - 澜起科技(688008) - 财务分析 - 现金流量表

澜起科技

(688008)

  

流通市值:1864.71亿  总市值:1988.13亿
流通股本:11.45亿   总股本:12.21亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,433,075,855.652,912,470,768.811,401,454,373.775,256,493,776.07
  收到的税费返还189,626.32113,221.3774,706.7314,306,408.46
  收到其他与经营活动有关的现金336,705,862.4201,276,829.6763,119,201.07424,288,280.85
  经营活动现金流入小计5,769,971,344.373,113,860,819.851,464,648,281.575,695,088,465.38
  购买商品、接受劳务支付的现金2,012,432,968.821,206,198,142.5472,898,549.332,684,684,916.17
  支付给职工以及为职工支付的现金615,856,702.28453,060,171.59309,492,937.82677,844,941
  支付的各项税费88,279,960.3531,172,985.736,746,949.95113,847,288.78
  支付其他与经营活动有关的现金155,084,657.8295,401,476.4748,874,371.91196,690,762.51
  经营活动现金流出小计2,871,654,289.271,785,832,776.29838,012,809.013,673,067,908.46
  经营活动产生的现金流量净额2,898,317,055.11,328,028,043.56626,635,472.562,022,020,556.92
二、投资活动产生的现金流量:
  收回投资收到的现金5,846,082,183.282,674,232,065.3243,595,837.283,884,125,668.58
  取得投资收益收到的现金29,825,164.458,018,991.941,300,002.2326,390,326.64
  收到的其他与投资活动有关的现金2,000,0002,000,0002,000,00036,741,410.02
  投资活动现金流入小计5,877,907,347.732,684,251,057.24246,895,839.513,947,257,405.24
  购建固定资产、无形资产和其他长期资产支付的现金402,522,170.67255,293,531.99102,890,815.85265,828,735.88
  投资支付的现金7,262,804,533.574,057,369,721.631,624,786,058.032,829,116,550.68
  支付其他与投资活动有关的现金23,566,400.7823,566,400.78-2,000,000
  投资活动现金流出小计7,688,893,105.024,336,229,654.41,727,676,873.883,096,945,286.56
  投资活动产生的现金流量净额-1,810,985,757.29-1,651,978,597.16-1,480,781,034.37850,312,118.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,406,387,013.187,137,823,205.227,107,823,205.2299,595,069.48
  其中:子公司吸收少数股东投资收到的现金279,750,00030,000,000-60,300,000
  取得借款收到的现金115,000,000115,000,00051,390,000-
  筹资活动现金流入小计7,521,387,013.187,252,823,205.227,159,213,205.2299,595,069.48
  偿还债务支付的现金2,170,124.822,170,124.82--
  分配股利、利润或偿付利息支付的现金473,394,989.86650,088.5185,546.17669,996,402.47
  支付其他与筹资活动有关的现金450,554,880.0927,848,432.2414,003,278.07458,662,254.77
  筹资活动现金流出小计926,119,994.7730,668,645.5614,188,824.241,128,658,657.24
  筹资活动产生的现金流量净额6,595,267,018.417,222,154,559.667,145,024,380.98-1,029,063,587.76
四、汇率变动对现金及现金等价物的影响-418,520,462.32-302,679,671.41-142,617,726.63-126,127,139.11
五、现金及现金等价物净增加额7,264,077,853.96,595,524,334.656,148,261,092.541,717,141,948.73
  加:期初现金及现金等价物余额8,416,073,633.48,416,073,633.48,416,073,633.46,698,931,684.67
  期末现金及现金等价物余额15,680,151,487.315,011,597,968.0514,564,334,725.948,416,073,633.4
补充资料:
  净利润-1,941,098,275.16-2,129,635,949.96
  资产减值准备-20,927,121.46--28,423,710.47
  固定资产和投资性房地产折旧-47,391,994.43-89,457,064.37
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-47,391,994.43-89,457,064.37
  无形资产摊销-9,090,381.52-26,670,492.39
  长期待摊费用摊销-17,237,741.98-38,974,733.32
  固定资产报废损失---765,561.61
  公允价值变动损失--429,887,971.03--25,894,061.14
  财务费用-175,550,028.89-42,481,569.8
  投资损失--252,073,532.9--97,013,584.17
  递延所得税-25,980,983.32-46,674,544.17
  其中:递延所得税资产减少--11,015,884.56-39,688,183.26
    递延所得税负债增加-36,996,867.88-6,986,360.91
  存货的减少--115,547,297.41--511,185,439.22
  经营性应收项目的减少--486,682,018.39--202,772,231.18
  经营性应付项目的增加-174,361,206.07-45,645,671.13
  现金的期末余额-15,011,597,968.05-8,416,073,633.4
  减:现金的期初余额-8,416,073,633.4-6,698,931,684.67
  现金及现金等价物的净增加额-6,595,524,334.65-1,717,141,948.73
公告日期2026-10-302026-08-292026-04-282026-03-31
审计意见(境内)标准无保留意见
TOP↑