流通市值:462.95亿 | 总市值:568.67亿 | ||
流通股本:86.21亿 | 总股本:105.90亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 14,899,841,102.46 | 7,089,113,302.97 | 34,540,806,445.43 | 23,737,546,542.64 |
客户存款和同业存放款项净增加额 | -2,503,569,849.97 | -1,996,901,303.79 | 2,863,121,898.2 | 5,020,275,387.83 |
收取利息、手续费及佣金的现金 | 53,546,074.04 | 16,251,323.73 | 173,524,145.34 | 137,752,768.58 |
收到的税费返还 | 220,597,551.72 | 150,748,441.81 | 251,536,649.73 | 187,938,671.89 |
收到其他与经营活动有关的现金 | 665,735,301.06 | 423,009,618.25 | 709,794,589.63 | 1,486,114,326.01 |
经营活动现金流入小计 | 13,336,150,179.31 | 5,682,221,382.97 | 38,538,783,728.33 | 30,569,627,696.95 |
购买商品、接受劳务支付的现金 | 12,301,565,215.13 | 6,146,185,130.8 | 22,989,116,620.42 | 18,274,416,671.27 |
存放中央银行和同业款项净增加额 | -147,112,768.29 | -58,327,439.74 | 217,174,019.14 | 315,200,721.44 |
支付利息、手续费及佣金的现金 | 1,161,300.71 | 1,016,028.84 | 14,635,402.11 | 4,834,825.56 |
支付给职工以及为职工支付的现金 | 2,507,893,316.78 | 1,301,274,011.19 | 5,928,373,418.11 | 3,494,946,620.74 |
支付的各项税费 | 1,496,526,620.16 | 1,013,812,911.84 | 2,421,557,354.54 | 1,796,700,893.9 |
支付其他与经营活动有关的现金 | 1,581,552,802.5 | 1,274,276,544.04 | 1,731,798,183.7 | 3,283,006,003.83 |
经营活动现金流出小计 | 17,741,586,486.99 | 9,678,237,186.97 | 33,302,654,998.02 | 27,169,105,736.74 |
经营活动产生的现金流量净额 | -4,405,436,307.68 | -3,996,015,804 | 5,236,128,730.31 | 3,400,521,960.21 |
二、投资活动产生的现金流量: | ||||
取得投资收益收到的现金 | 26,194,433.78 | - | 35,383,497.94 | 5,100,000 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 174,654.43 | 19,475.12 | 146,463,667.48 | 147,936,940.89 |
处置子公司及其他营业单位收到的现金净额 | - | - | - | 4,185,000 |
收到的其他与投资活动有关的现金 | 752,985,021.8 | 1,031,146,320.93 | 106,712,832.2 | 7,048,479.76 |
投资活动现金流入的其他项目 | - | - | 446,027,028.98 | - |
投资活动现金流入小计 | 779,354,110.01 | 1,031,165,796.05 | 734,587,026.6 | 164,270,420.65 |
购建固定资产、无形资产和其他长期资产支付的现金 | 221,592,357.14 | 98,142,925.2 | 858,930,104.64 | 504,004,402.44 |
投资支付的现金 | 419,524,700 | 419,328,200 | 195,068,248.34 | 43,075,448.34 |
支付其他与投资活动有关的现金 | 42,706,400 | 42,706,400 | 267,283,368 | 1,682,503,540.75 |
投资活动现金流出小计 | 683,823,457.14 | 560,177,525.2 | 1,321,281,720.98 | 2,229,583,391.53 |
投资活动产生的现金流量净额 | 95,530,652.87 | 470,988,270.85 | -586,694,694.38 | -2,065,312,970.88 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 8,250,000 | 8,250,000 | 97,000,000 | 49,000,000 |
其中:子公司吸收少数股东投资收到的现金 | 8,250,000 | 8,250,000 | 97,000,000 | 49,000,000 |
取得借款收到的现金 | 2,901,383,926.07 | 2,188,865,381.75 | 467,451,978.03 | 136,964,546.2 |
收到其他与筹资活动有关的现金 | 150,000,000 | 156,418,899.42 | 2,798,070,000 | 30,855 |
筹资活动现金流入小计 | 3,059,633,926.07 | 2,353,534,281.17 | 3,362,521,978.03 | 185,995,401.2 |
偿还债务支付的现金 | 51,270,000 | 1,930,000 | 2,202,149,546.48 | 2,165,667,808.65 |
分配股利、利润或偿付利息支付的现金 | 88,036,153.5 | 38,222,916.59 | 2,429,743,089.62 | 2,066,206,757.78 |
其中:子公司支付给少数股东的股利、利润 | 4,450,169.8 | 1,020,396.96 | 420,950,786.39 | 190,681,375 |
支付其他与筹资活动有关的现金 | 209,082,373.2 | 129,553,338.16 | 2,990,618,882.6 | 53,423,618.53 |
筹资活动现金流出小计 | 348,388,526.7 | 169,706,254.75 | 7,622,511,518.7 | 4,285,298,184.96 |
筹资活动产生的现金流量净额 | 2,711,245,399.37 | 2,183,828,026.42 | -4,259,989,540.67 | -4,099,302,783.76 |
四、汇率变动对现金及现金等价物的影响 | 4,956,992.87 | 1,109,655.18 | -3,687,514.99 | -1,808,392.83 |
五、现金及现金等价物净增加额 | -1,593,703,262.57 | -1,340,089,851.55 | 385,756,980.27 | -2,765,902,187.26 |
加:期初现金及现金等价物余额 | 16,405,869,676.39 | 16,405,869,676.39 | 16,020,112,696.12 | 16,020,112,696.12 |
期末现金及现金等价物余额 | 14,812,166,413.82 | 15,065,779,824.84 | 16,405,869,676.39 | 13,254,210,508.86 |
补充资料: | ||||
净利润 | 1,861,766,594.47 | - | 4,068,944,547.97 | - |
资产减值准备 | 1,257,467.23 | - | 22,109,209.59 | - |
固定资产和投资性房地产折旧 | 189,930,793.78 | - | 420,825,472.8 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 189,930,793.78 | - | 401,838,407.85 | - |
投资性房地产折旧 | - | - | 18,987,064.95 | - |
无形资产摊销 | 135,990,429.57 | - | 232,379,856.37 | - |
长期待摊费用摊销 | 10,294,599.44 | - | 33,009,034.53 | - |
处置固定资产、无形资产和其他长期资产的损失 | 485,242.79 | - | -42,198,751.7 | - |
固定资产报废损失 | 156,239.63 | - | 66,295.83 | - |
财务费用 | 135,004,342.06 | - | -48,842,490.3 | - |
投资损失 | -26,892,354.98 | - | -128,583,023.7 | - |
递延所得税 | 17,142,604.75 | - | -63,754,663.98 | - |
其中:递延所得税资产减少 | 13,679,030.52 | - | -54,537,459.09 | - |
递延所得税负债增加 | 3,463,574.23 | - | -9,217,204.89 | - |
存货的减少 | -376,677,662.06 | - | -247,541,377.61 | - |
经营性应收项目的减少 | -571,715,417.55 | - | -1,511,957,237.47 | - |
经营性应付项目的增加 | -5,910,773,401.49 | - | 2,118,314,919.17 | - |
其他 | 64,322,950.91 | - | -63,219,553.8 | - |
现金的期末余额 | 14,812,166,413.82 | - | 16,405,869,676.39 | - |
减:现金的期初余额 | 16,405,869,676.39 | - | 16,020,112,696.12 | - |
现金及现金等价物的净增加额 | -1,593,703,262.57 | - | 385,756,980.27 | - |
公告日期 | 2025-08-28 | 2025-04-30 | 2025-03-29 | 2024-10-26 |
审计意见(境内) | 标准无保留意见 |