当前位置:首页 - 行情中心 - 绿的谐波(688017) - 财务分析 - 现金流量表

绿的谐波

(688017)

  

流通市值:201.66亿  总市值:201.66亿
流通股本:1.69亿   总股本:1.69亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金201,480,536.26151,132,519.3669,663,286.38320,534,903.7
收到的税费返还1,333,683.881,253,513.85316,050.176,851,662.4
收到其他与经营活动有关的现金81,397,019.7618,782,966.648,833,17233,584,069.93
经营活动现金流入的平衡项目0000
经营活动现金流入小计284,211,239.9171,168,999.8578,812,508.55360,970,636.03
购买商品、接受劳务支付的现金62,035,858.6742,519,762.8516,779,392.2154,726,721.42
支付给职工以及为职工支付的现金84,541,79859,295,955.3634,986,775.31121,184,430.79
支付的各项税费28,872,759.6921,977,158.699,342,259.5829,069,323.42
支付其他与经营活动有关的现金17,519,940.0115,727,252.656,794,121.0229,837,253.72
经营活动现金流出的平衡项目0000
经营活动现金流出小计192,970,356.37139,520,129.5567,902,548.11334,817,729.35
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额91,240,883.5331,648,870.310,909,960.4426,152,906.68
二、投资活动产生的现金流量:
收回投资收到的现金598,000,000473,000,000383,000,0001,397,011,000
取得投资收益收到的现金4,474,484.33,615,525.962,699,272.4519,115,125.12
处置固定资产、无形资产和其他长期资产收回的现金净额---492,433.63
投资活动现金流入的平衡项目0000
投资活动现金流入小计602,474,484.3476,615,525.96385,699,272.451,416,618,558.75
购建固定资产、无形资产和其他长期资产支付的现金74,973,843.7422,720,067.9311,491,602.787,355,184.84
投资支付的现金526,196,250190,000,00090,000,0001,486,231,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计601,170,093.74212,720,067.93101,491,602.71,573,586,184.84
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额1,304,390.56263,895,458.03284,207,669.75-156,967,626.09
三、筹资活动产生的现金流量:
吸收投资收到的现金3,763,723.323,763,723.323,763,723.32-
取得借款收到的现金579,500,000179,500,00049,500,000331,167,175
筹资活动现金流入平衡项目0000
筹资活动现金流入小计583,263,723.32183,263,723.3253,263,723.32331,167,175
偿还债务支付的现金234,617,175154,617,17552,167,17534,642,147.17
分配股利、利润或偿付利息支付的现金22,889,463.2820,336,443.851,714,118.7180,387,566.9
支付其他与筹资活动有关的现金145,694.4498,962.2649,481.13206,933.52
筹资活动现金流出平衡项目0000
筹资活动现金流出小计257,652,332.72175,052,581.1153,930,774.84115,236,647.59
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额325,611,390.68,211,142.21-667,051.52215,930,527.41
四、汇率变动对现金及现金等价物的影响1,306,727.372,191,232.33-167,457.831,785,811.73
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额419,463,392.06305,946,702.87294,283,120.8486,901,619.73
加:期初现金及现金等价物余额683,635,443.56683,635,443.56683,635,443.56596,733,823.83
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,103,098,835.62989,582,146.43977,918,564.4683,635,443.56
补充资料:
净利润-51,436,031.81-156,402,615.41
资产减值准备-4,393,485.43-20,339,046.91
固定资产和投资性房地产折旧-20,206,680.85-37,330,945.49
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,206,680.85-37,330,945.49
无形资产摊销-694,701.18-1,262,631
长期待摊费用摊销-1,884,904.54-3,024,607.81
处置固定资产、无形资产和其他长期资产的损失----197,462.87
固定资产报废损失---1,359.2
公允价值变动损失--911,714.62--8,782,022.23
财务费用-1,273,259.27-504,182.83
投资损失--4,941,981.73--8,629,341.49
递延所得税--483,991.33--620,406.99
其中:递延所得税资产减少--477,840.12--1,048,390.64
递延所得税负债增加--6,151.21-427,983.65
存货的减少--9,382,091.55--94,753,210.61
经营性应收项目的减少-4,336,690.95--98,520,501.13
经营性应付项目的增加--39,610,286.86-8,500,086.84
其他-2,789,068.23-8,329,312.63
现金的期末余额-989,582,146.43-683,635,443.56
减:现金的期初余额-683,635,443.56-596,733,823.83
公告日期2023-10-312023-08-312023-04-292023-04-29
审计意见(境内)标准无保留意见
TOP↑