当前位置:首页 - 行情中心 - 绿的谐波(688017) - 财务分析 - 现金流量表

绿的谐波

(688017)

  

流通市值:283.15亿  总市值:283.15亿
流通股本:1.83亿   总股本:1.83亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金170,508,384.1865,828,430.9237,610,161.48178,860,305.76
  收到的税费返还1,651,740.88821,387.6759,274.83435,441.33
  收到其他与经营活动有关的现金20,801,846.4712,672,732.5921,920,037.9421,638,513.66
  经营活动现金流入小计192,961,971.5379,322,551.09260,289,474.25200,934,260.75
  购买商品、接受劳务支付的现金38,659,710.5621,701,959.6362,254,733.0619,018,765.51
  支付给职工以及为职工支付的现金70,595,372.2232,187,674.89117,843,668.9288,812,202.56
  支付的各项税费14,759,899.973,291,126.1329,855,180.9423,205,120.28
  支付其他与经营活动有关的现金22,150,893.384,991,762.9522,354,429.620,275,458.27
  经营活动现金流出小计146,165,876.1362,172,523.6232,308,012.52151,311,546.62
  经营活动产生的现金流量净额46,796,095.417,150,027.4927,981,461.7349,622,714.13
二、投资活动产生的现金流量:
  收回投资收到的现金1,801,000,000501,000,0002,143,000,0001,413,000,000
  取得投资收益收到的现金8,087,799.76-182,086.7714,451,258.4712,019,951.51
  处置固定资产、无形资产和其他长期资产收回的现金净额--528,141.6528,141.6
  投资活动现金流入小计1,809,087,799.76500,817,913.232,157,979,400.071,425,548,093.11
  购建固定资产、无形资产和其他长期资产支付的现金39,190,242.3819,030,936.8132,436,779.6113,122,903.14
  投资支付的现金3,189,000,0002,008,961,5462,437,620,048.821,864,937,678.82
  投资活动现金流出小计3,228,190,242.382,027,992,482.812,470,056,828.431,878,060,581.96
  投资活动产生的现金流量净额-1,419,102,442.62-1,527,174,569.58-312,077,428.36-452,512,488.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,416,949,675.63,850,483
  取得借款收到的现金391,000,000351,000,000299,308,811.96279,308,811.96
  筹资活动现金流入小计391,000,000351,000,0001,716,258,487.56283,159,294.96
  偿还债务支付的现金260,789,642.8454,489,642.84804,135,100.04595,294,624.26
  分配股利、利润或偿付利息支付的现金21,469,236.931,775,461.0463,066,887.2661,680,760.96
  支付其他与筹资活动有关的现金2,467,392.112,424,867.899,222,850.33425,998.77
  筹资活动现金流出小计284,726,271.8858,689,971.77876,424,837.63657,401,383.99
  筹资活动产生的现金流量净额106,273,728.12292,310,028.23839,833,649.93-374,242,089.03
四、汇率变动对现金及现金等价物的影响1,911,216.76164,460.9-373,215.38-714,350.59
五、现金及现金等价物净增加额-1,264,121,402.34-1,217,550,052.96555,364,467.92-777,846,214.34
  加:期初现金及现金等价物余额1,524,698,032.851,524,698,032.85969,333,564.93969,333,564.93
  期末现金及现金等价物余额260,576,630.51307,147,979.891,524,698,032.85191,487,350.59
补充资料:
  净利润55,086,020.43-55,808,734.65-
  资产减值准备11,588,205.07-34,256,098.46-
  固定资产和投资性房地产折旧27,010,503.22-51,318,677.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,010,503.22-51,318,677.27-
  无形资产摊销1,566,309.45-3,270,461.88-
  长期待摊费用摊销572,025.27-1,253,286.27-
  处置固定资产、无形资产和其他长期资产的损失---55,551.77-
  公允价值变动损失-9,280,689.95--3,880,185.3-
  财务费用2,218,201.79-12,441,356.91-
  投资损失-15,333,191.26--27,658,383.83-
  递延所得税-2,651,784.58-2,853,522.02-
  其中:递延所得税资产减少-804,436.53--589,133.8-
    递延所得税负债增加-1,847,348.05-3,442,655.82-
  存货的减少-25,832,448.49--28,913,106-
  经营性应收项目的减少-54,938,200.32--114,961,112.23-
  经营性应付项目的增加56,751,454.49-36,321,956.68-
  其他-1,534,690.44-907,973.11-
  现金的期末余额260,576,630.51-1,524,698,032.85-
  减:现金的期初余额1,524,698,032.85-969,333,564.93-
  现金及现金等价物的净增加额-1,264,121,402.34-555,364,467.92-
公告日期2025-08-162025-04-302025-04-302024-10-30
审计意见(境内)标准无保留意见
TOP↑