当前位置:首页 - 行情中心 - 绿的谐波(688017) - 财务分析 - 现金流量表

绿的谐波

(688017)

  

流通市值:209.42亿  总市值:209.42亿
流通股本:1.69亿   总股本:1.69亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金178,860,305.76102,144,337.3147,372,568.32290,346,306.41
收到的税费返还435,441.33425,605.38377,353.561,419,591.71
收到其他与经营活动有关的现金21,638,513.6619,632,179.4114,492,333.53118,590,751.28
经营活动现金流入的平衡项目0000
经营活动现金流入小计200,934,260.75122,202,122.162,242,255.41410,356,649.4
购买商品、接受劳务支付的现金19,018,765.5131,140,613.054,321,991.0179,913,262.88
支付给职工以及为职工支付的现金88,812,202.5661,537,063.9331,789,449.87112,982,372.07
支付的各项税费23,205,120.2815,648,008.116,858,837.2336,809,743.8
支付其他与经营活动有关的现金20,275,458.2713,519,933.0212,040,583.4231,362,740.2
经营活动现金流出的平衡项目00.0100
经营活动现金流出小计151,311,546.62121,845,618.1255,010,861.53261,068,118.95
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额49,622,714.13356,503.987,231,393.88149,288,530.45
二、投资活动产生的现金流量:
收回投资收到的现金1,413,000,000639,000,000277,000,000859,196,250
取得投资收益收到的现金12,019,951.516,795,650.523,287,378.394,847,812.81
处置固定资产、无形资产和其他长期资产收回的现金净额528,141.6528,141.6470,542.94-
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,425,548,093.11646,323,792.12280,757,921.33864,044,062.81
购建固定资产、无形资产和其他长期资产支付的现金13,122,903.147,382,304.45,238,666.4676,017,167.67
投资支付的现金1,864,937,678.821,278,519,780.82262,000,000976,196,250
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,878,060,581.961,285,902,085.22267,238,666.461,052,213,417.67
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-452,512,488.85-639,578,293.113,519,254.87-188,169,354.86
三、筹资活动产生的现金流量:
吸收投资收到的现金3,850,483--3,763,723.32
取得借款收到的现金279,308,811.96240,324,742.88110,000,000753,634,624.26
筹资活动现金流入平衡项目0000
筹资活动现金流入小计283,159,294.96240,324,742.88110,000,000757,398,347.58
偿还债务支付的现金595,294,624.26329,244,624.2657,634,624.26407,067,175
分配股利、利润或偿付利息支付的现金61,680,760.9658,972,536.64,367,338.9926,852,413.91
支付其他与筹资活动有关的现金425,998.77423,524.71369,095.44207,820.75
筹资活动现金流出平衡项目0000
筹资活动现金流出小计657,401,383.99388,640,685.5762,371,058.69434,127,409.66
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-374,242,089.03-148,315,942.6947,628,941.31323,270,937.92
四、汇率变动对现金及现金等价物的影响-714,350.59-120,347.05-239,726.931,308,007.86
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-777,846,214.34-787,658,078.8668,139,863.13285,698,121.37
加:期初现金及现金等价物余额969,333,564.93969,333,564.93969,333,564.93683,635,443.56
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额191,487,350.59181,675,486.071,037,473,428.06969,333,564.93
补充资料:
净利润-37,378,157.32-84,832,211.04
资产减值准备-6,190,349.7-17,883,208.58
固定资产和投资性房地产折旧-24,462,914.8-42,207,527.04
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,462,914.8-42,207,527.04
无形资产摊销-1,682,702.17-2,259,451.34
长期待摊费用摊销-743,870.17-2,839,224.29
处置固定资产、无形资产和其他长期资产的损失--55,551.77--
公允价值变动损失--1,396,713.34--1,182,478.5
财务费用-8,380,404.59-8,932,593.33
投资损失--10,841,280.81--11,613,673.19
递延所得税--857,327.98--4,492,641.31
其中:递延所得税资产减少-83,504.16--2,437,685.4
递延所得税负债增加--940,832.14--2,054,955.91
存货的减少--17,091,715.18--25,564,456.38
经营性应收项目的减少--51,192,789.13-36,923,454.35
经营性应付项目的增加-991,890.73--10,947,667.71
其他-686,891.34-5,181,841.98
现金的期末余额-181,675,486.07-969,333,564.93
减:现金的期初余额-969,333,564.93-683,635,443.56
公告日期2024-10-302024-08-312024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑