当前位置:首页 - 行情中心 - 方邦股份(688020) - 财务分析 - 现金流量表

方邦股份

(688020)

  

流通市值:54.34亿  总市值:54.34亿
流通股本:8089.20万   总股本:8089.20万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金179,648,949.7562,421,959.37290,931,097.59249,461,793.13
  收到的税费返还577,297.34577,297.3417,769,627.3116,913,829.49
  收到其他与经营活动有关的现金6,323,634.622,626,623.4520,897,872.4811,210,463.41
  经营活动现金流入小计186,549,881.7165,625,880.16329,598,597.38277,586,086.03
  购买商品、接受劳务支付的现金105,854,020.1255,411,803.93228,455,032.55172,285,384.11
  支付给职工以及为职工支付的现金46,721,037.8725,337,516.5979,040,181.3258,947,402.8
  支付的各项税费6,041,489.612,063,041.8115,028,597.359,033,540.43
  支付其他与经营活动有关的现金22,508,470.748,842,337.2953,042,506.6242,347,850.8
  经营活动现金流出小计181,125,018.3491,654,699.62375,566,317.84282,614,178.14
  经营活动产生的现金流量净额5,424,863.37-26,028,819.46-45,967,720.46-5,028,092.11
二、投资活动产生的现金流量:
  收回投资收到的现金788,615,657.06396,526,605.552,783,792,942.522,521,944,037.19
  取得投资收益收到的现金5,196,660.534,067,143.712,352,954.8111,114,054.69
  处置固定资产、无形资产和其他长期资产收回的现金净额-0296,094.9157,000
  投资活动现金流入小计793,812,317.59400,593,749.252,796,441,992.242,533,115,091.88
  购建固定资产、无形资产和其他长期资产支付的现金15,801,532.412,182,728.8981,636,973.3370,770,809.13
  投资支付的现金731,028,631.68314,702,479.782,909,251,669.452,647,880,309.17
  投资活动现金流出小计746,830,164.08326,885,208.672,990,888,642.782,718,651,118.3
  投资活动产生的现金流量净额46,982,153.5173,708,540.58-194,446,650.54-185,536,026.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金741,295101,442.33,782,787.823,205,609.44
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金128,000,000108,000,000110,000,00090,000,000
  收到其他与筹资活动有关的现金10,000,00010,000,000120,154,322.8690,000,000
  筹资活动现金流入小计138,741,295118,101,442.3233,937,110.68183,205,609.44
  偿还债务支付的现金70,000,00070,000,00090,000,00050,000,000
  分配股利、利润或偿付利息支付的现金16,700,538.71612,027.222,572,803.8321,764,316.84
  其中:子公司支付给少数股东的股利、利润--2,250,0002,250,000
  支付其他与筹资活动有关的现金21,745,701.5120,972,292.84111,110,656.65100,488,515.47
  筹资活动现金流出小计108,446,240.2291,584,320.04223,683,460.48172,252,832.31
  筹资活动产生的现金流量净额30,295,054.7826,517,122.2610,253,650.210,952,777.13
四、汇率变动对现金及现金等价物的影响-31,899.93-11,415.74-21,387.49-305,711.91
五、现金及现金等价物净增加额82,670,171.7374,185,427.64-230,182,108.29-179,917,053.31
  加:期初现金及现金等价物余额68,448,009.5668,448,009.56298,630,117.85298,630,117.85
  期末现金及现金等价物余额151,118,181.29142,633,437.268,448,009.56118,713,064.54
补充资料:
  净利润-21,831,763.67--85,492,818.8-
  资产减值准备16,578,417.6-59,856,614.47-
  固定资产和投资性房地产折旧37,678,067.89-76,240,732.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧37,678,067.89-76,240,732.49-
  无形资产摊销453,633.81-1,123,083.7-
  长期待摊费用摊销281,059.72-214,036.68-
  处置固定资产、无形资产和其他长期资产的损失---9,933.07-
  固定资产报废损失638,221.43---
  公允价值变动损失60,600-50-
  财务费用1,811,053.94-5,542,007.88-
  投资损失-5,467,127.08--15,554,513.84-
  递延所得税237,739.94--6,829,800.44-
  其中:递延所得税资产减少457,107.24--6,238,264.03-
    递延所得税负债增加-219,367.3--591,536.41-
  存货的减少-15,094,279.97--67,862,746.68-
  经营性应收项目的减少-1,929,411.08--45,136,034.71-
  经营性应付项目的增加-13,244,210.3-7,824,865.42-
  其他2,388,318.24-3,134,522.55-
  现金的期末余额151,118,181.29-68,448,009.56-
  减:现金的期初余额68,448,009.56-298,630,117.85-
  现金及现金等价物的净增加额82,670,171.73--230,182,108.29-
公告日期2025-08-282025-04-282025-04-172024-10-28
审计意见(境内)标准无保留意见
TOP↑