当前位置:首页 - 行情中心 - 方邦股份(688020) - 财务分析 - 现金流量表

方邦股份

(688020)

  

流通市值:45.86亿  总市值:45.86亿
流通股本:8237.20万   总股本:8237.20万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金276,074,057.22179,648,949.7562,421,959.37290,931,097.59
  收到的税费返还577,297.34577,297.34577,297.3417,769,627.31
  收到其他与经营活动有关的现金5,548,097.996,323,634.622,626,623.4520,897,872.48
  经营活动现金流入小计282,199,452.55186,549,881.7165,625,880.16329,598,597.38
  购买商品、接受劳务支付的现金149,859,725.63105,854,020.1255,411,803.93228,455,032.55
  支付给职工以及为职工支付的现金66,728,778.2246,721,037.8725,337,516.5979,040,181.32
  支付的各项税费6,042,691.676,041,489.612,063,041.8115,028,597.35
  支付其他与经营活动有关的现金33,663,932.7922,508,470.748,842,337.2953,042,506.62
  经营活动现金流出小计256,295,128.31181,125,018.3491,654,699.62375,566,317.84
  经营活动产生的现金流量净额25,904,324.245,424,863.37-26,028,819.46-45,967,720.46
二、投资活动产生的现金流量:
  收回投资收到的现金1,314,984,959.32788,615,657.06396,526,605.552,783,792,942.52
  取得投资收益收到的现金9,398,703.785,196,660.534,067,143.712,352,954.81
  处置固定资产、无形资产和其他长期资产收回的现金净额0-0296,094.91
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金0---
  投资活动现金流入小计1,324,383,663.1793,812,317.59400,593,749.252,796,441,992.24
  购建固定资产、无形资产和其他长期资产支付的现金18,032,703.8915,801,532.412,182,728.8981,636,973.33
  投资支付的现金1,274,971,979.5731,028,631.68314,702,479.782,909,251,669.45
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金1,500,000---
  投资活动现金流出小计1,294,504,683.39746,830,164.08326,885,208.672,990,888,642.78
  投资活动产生的现金流量净额29,878,979.7146,982,153.5173,708,540.58-194,446,650.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金46,849,733.28741,295101,442.33,782,787.82
  取得借款收到的现金178,000,000128,000,000108,000,000110,000,000
  收到其他与筹资活动有关的现金20,000,00010,000,00010,000,000120,154,322.86
  筹资活动现金流入小计244,849,733.28138,741,295118,101,442.3233,937,110.68
  偿还债务支付的现金70,000,00070,000,00070,000,00090,000,000
  分配股利、利润或偿付利息支付的现金22,104,707.2416,700,538.71612,027.222,572,803.83
  其中:子公司支付给少数股东的股利、利润4,500,000--2,250,000
  支付其他与筹资活动有关的现金92,519,110.1821,745,701.5120,972,292.84111,110,656.65
  筹资活动现金流出小计184,623,817.42108,446,240.2291,584,320.04223,683,460.48
  筹资活动产生的现金流量净额60,225,915.8630,295,054.7826,517,122.2610,253,650.2
四、汇率变动对现金及现金等价物的影响-84,485.58-31,899.93-11,415.74-21,387.49
五、现金及现金等价物净增加额115,924,734.2382,670,171.7374,185,427.64-230,182,108.29
  加:期初现金及现金等价物余额68,448,109.5668,448,009.5668,448,009.56298,630,117.85
  期末现金及现金等价物余额184,372,843.79151,118,181.29142,633,437.268,448,009.56
补充资料:
  净利润--21,831,763.67--85,492,818.8
  资产减值准备-16,578,417.6-59,856,614.47
  固定资产和投资性房地产折旧-37,678,067.89-76,240,732.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,678,067.89-76,240,732.49
  无形资产摊销-453,633.81-1,123,083.7
  长期待摊费用摊销-281,059.72-214,036.68
  处置固定资产、无形资产和其他长期资产的损失----9,933.07
  固定资产报废损失-638,221.43--
  公允价值变动损失-60,600-50
  财务费用-1,811,053.94-5,542,007.88
  投资损失--5,467,127.08--15,554,513.84
  递延所得税-237,739.94--6,829,800.44
  其中:递延所得税资产减少-457,107.24--6,238,264.03
    递延所得税负债增加--219,367.3--591,536.41
  存货的减少--15,094,279.97--67,862,746.68
  经营性应收项目的减少--1,929,411.08--45,136,034.71
  经营性应付项目的增加--13,244,210.3-7,824,865.42
  其他-2,388,318.24-3,134,522.55
  现金的期末余额-151,118,181.29-68,448,009.56
  减:现金的期初余额-68,448,009.56-298,630,117.85
  现金及现金等价物的净增加额-82,670,171.73--230,182,108.29
公告日期2025-10-302025-08-282025-04-282025-04-17
审计意见(境内)标准无保留意见
TOP↑