当前位置:首页 - 行情中心 - 禾迈股份(688032) - 财务分析 - 现金流量表

禾迈股份

(688032)

  

流通市值:84.33亿  总市值:84.33亿
流通股本:1.24亿   总股本:1.24亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,171,840,412.731,356,181,655.75757,838,231.732,248,781,650.36
  收到的税费返还41,300,792.7812,586,897.12,308,285.95180,886,151.62
  收到其他与经营活动有关的现金398,999,276.2188,237,858.66119,758,376.66236,239,516.04
  经营活动现金流入小计2,612,140,481.711,557,006,411.51879,904,894.342,665,907,318.02
  购买商品、接受劳务支付的现金2,138,515,288.791,037,163,082.18309,513,592.651,850,182,683.87
  支付给职工以及为职工支付的现金488,751,746.34317,086,505.05165,422,513.04529,311,463.28
  支付的各项税费56,893,722.535,443,100.9623,268,976.53127,863,874.31
  支付其他与经营活动有关的现金530,101,472.19344,577,179.5180,673,030.59445,099,636.68
  经营活动现金流出小计3,214,262,229.821,734,269,867.69678,878,112.812,952,457,658.14
  经营活动产生的现金流量净额-602,121,748.11-177,263,456.18201,026,781.53-286,550,340.12
二、投资活动产生的现金流量:
  收回投资收到的现金73,719,060.0150,351,158.47-549,025,000
  取得投资收益收到的现金9,418,307.326,157,563.351,941,562.8611,959,858.68
  处置固定资产、无形资产和其他长期资产收回的现金净额59,556.459,556.457,95524,300,594.31
  处置子公司及其他营业单位收到的现金净额742,273.1738,973.17,170.65,504,107.43
  收到的其他与投资活动有关的现金---25,000
  投资活动现金流入小计83,939,196.8357,307,251.322,006,688.46590,814,560.42
  购建固定资产、无形资产和其他长期资产支付的现金153,086,221.17108,222,020.3655,059,409.02507,917,145.27
  投资支付的现金46,149,246.4346,149,246.4310,000,000712,325,000
  支付其他与投资活动有关的现金---947,300
  投资活动现金流出小计199,235,467.6154,371,266.7965,059,409.021,221,189,445.27
  投资活动产生的现金流量净额-115,296,270.77-97,064,015.47-63,052,720.56-630,374,884.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金---30,728,779.77
  其中:子公司吸收少数股东投资收到的现金---9,000,000
  取得借款收到的现金1,219,435,384.72766,088,598.75298,796,527.781,717,126,075.72
  筹资活动现金流入小计1,219,435,384.72766,088,598.75298,796,527.781,747,854,855.49
  偿还债务支付的现金697,934,815.29351,845,250.74186,837,625.37921,522,486.77
  分配股利、利润或偿付利息支付的现金15,816,490.2510,054,951.934,125,699.13407,941,467.87
  支付其他与筹资活动有关的现金147,644,494.6597,186,472.053,159,201.49128,397,394.71
  筹资活动现金流出小计861,395,800.19459,086,674.72194,122,525.991,457,861,349.35
  筹资活动产生的现金流量净额358,039,584.53307,001,924.03104,674,001.79289,993,506.14
四、汇率变动对现金及现金等价物的影响-23,933,171.66-22,161,282.95-11,132,935.19-12,167,542.75
五、现金及现金等价物净增加额-383,311,606.0110,513,169.43231,515,127.57-639,099,261.58
  加:期初现金及现金等价物余额3,343,325,405.873,343,325,405.873,350,025,405.873,982,424,667.45
  期末现金及现金等价物余额2,960,013,799.863,353,838,575.33,581,540,533.443,343,325,405.87
补充资料:
  净利润--163,994,466.4--161,839,438.07
  资产减值准备-18,722,662.27-5,715,126.36
  固定资产和投资性房地产折旧-36,430,326.05-83,821,084.59
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-36,430,326.05-83,821,084.59
  无形资产摊销-3,554,290.96-5,589,750.11
  长期待摊费用摊销-4,992,523.81-11,475,413.51
  处置固定资产、无形资产和其他长期资产的损失-65.13--59,155.1
  固定资产报废损失-569.83-57,140.57
  公允价值变动损失-2,227,873.89-82,178.78
  财务费用-75,456,548.31--873,291.17
  投资损失--3,919,246.09--18,547,100.26
  递延所得税--60,878,298.48--86,677,920.15
  其中:递延所得税资产减少--60,842,771.21--86,606,865.61
    递延所得税负债增加--35,527.27--71,054.54
  存货的减少--273,236,624.04--192,120,238.13
  经营性应收项目的减少--675,678,493.58--202,294,684.02
  经营性应付项目的增加-829,937,374.48-204,177,870.54
  其他-15,674,602.75-36,522,165.68
  现金的期末余额-3,353,838,575.3-3,343,325,405.87
  减:现金的期初余额-3,343,325,405.87-3,982,424,667.45
  现金及现金等价物的净增加额-10,513,169.43--639,099,261.58
公告日期2026-10-312026-08-292026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑