当前位置:首页 - 行情中心 - 德邦科技(688035) - 财务分析 - 现金流量表

德邦科技

(688035)

  

流通市值:121.47亿  总市值:121.47亿
流通股本:1.42亿   总股本:1.42亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金822,967,238.14402,083,836.861,050,336,779.79734,856,409.89
  收到的税费返还1,489,824.37---
  收到其他与经营活动有关的现金48,284,961.632,383,518.1730,340,500.4264,656,628.76
  经营活动现金流入小计872,742,024.11434,467,355.031,080,677,280.21799,513,038.65
  购买商品、接受劳务支付的现金607,083,607.39279,839,951.65820,523,577.13540,661,753.87
  支付给职工以及为职工支付的现金129,415,813.8677,028,731.45183,334,620.49138,945,704.76
  支付的各项税费45,804,389.1818,472,848.6985,982,910.8462,881,048.14
  支付其他与经营活动有关的现金62,175,271.136,784,024.8591,470,573.8366,915,046.72
  经营活动现金流出小计844,479,081.53412,125,556.641,181,311,682.29809,403,553.49
  经营活动产生的现金流量净额28,262,942.5822,341,798.39-100,634,402.08-9,890,514.84
二、投资活动产生的现金流量:
  收回投资收到的现金1,719,956,750902,531,7002,879,562,355.21,434,692,700
  取得投资收益收到的现金2,996,196.891,447,540.2543,674,330.781,999,595.16
  处置固定资产、无形资产和其他长期资产收回的现金净额1,598,625.031,588,475.0320,7507,750
  收到的其他与投资活动有关的现金--9,234,553.03-
  投资活动现金流入小计1,724,551,571.92905,567,715.282,932,491,989.011,436,700,045.16
  购建固定资产、无形资产和其他长期资产支付的现金92,276,649.4453,140,663.22140,921,269.63107,339,572.61
  投资支付的现金1,535,327,150812,381,2002,693,230,7501,502,299,850.35
  取得子公司及其他营业单位支付的现金--190,040,348.75-
  投资活动现金流出小计1,627,603,799.44865,521,863.223,024,192,368.381,609,639,422.96
  投资活动产生的现金流量净额96,947,772.4840,045,852.06-91,700,379.37-172,939,377.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,029,283.073,029,265982,675.58-
  其中:子公司吸收少数股东投资收到的现金3,029,283.073,029,265982,675.58-
  取得借款收到的现金19,000,0003,800,000207,278,753.86112,278,753.86
  收到其他与筹资活动有关的现金69,992,631.3631,000,000147,992,362.3771,172,504.87
  筹资活动现金流入小计92,021,914.4337,829,265356,253,791.81183,451,258.73
  偿还债务支付的现金19,777,253.8667,196,207.3134,464,120114,389,120
  分配股利、利润或偿付利息支付的现金23,364,793.041,138,983.1250,892,050.4550,071,127.17
  支付其他与筹资活动有关的现金64,154,342.028,010,864.4273,098,502.0335,885,884.33
  筹资活动现金流出小计107,296,388.9276,346,054.84258,454,672.48200,346,131.5
  筹资活动产生的现金流量净额-15,274,474.49-38,516,789.8497,799,119.33-16,894,872.77
四、汇率变动对现金及现金等价物的影响-2,210,222.59-1,421,919.99-1,149,875.99-613,509.43
五、现金及现金等价物净增加额107,726,017.9822,448,940.62-95,685,538.11-200,338,274.84
  加:期初现金及现金等价物余额391,337,056.29391,337,056.29487,022,594.4487,022,594.4
  期末现金及现金等价物余额499,063,074.27413,785,996.91391,337,056.29286,684,319.56
补充资料:
  净利润70,302,019.17-109,260,109.02-
  资产减值准备9,709,572.03-7,892,857.34-
  固定资产和投资性房地产折旧34,545,979.59-57,878,160.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧34,545,979.59-57,878,160.74-
  无形资产摊销3,843,683.09-7,414,532.04-
  长期待摊费用摊销3,453,392.65-5,923,184.06-
  处置固定资产、无形资产和其他长期资产的损失17,818.11-4,873.88-
  固定资产报废损失2,972.31-45,298.75-
  公允价值变动损失-125,810.29--148,176.84-
  财务费用4,058,512.81--7,230,673.45-
  投资损失-779,485.09-286,234.18-
  递延所得税-12,221,533.02--7,621,658.26-
  其中:递延所得税资产减少-11,959,697.24--9,131,937.43-
    递延所得税负债增加-261,835.78-1,510,279.17-
  存货的减少-62,475,822.26--53,011,480.41-
  经营性应收项目的减少-72,025,665.71--395,510,694.71-
  经营性应付项目的增加40,993,227.89-158,841,055.67-
  其他4,991,186.65--1,943,189.44-
  现金的期末余额499,063,074.27-391,337,056.29-
  减:现金的期初余额391,337,056.29-487,022,594.4-
  现金及现金等价物的净增加额107,726,017.98--95,685,538.11-
公告日期2026-08-112026-04-252026-04-112025-10-25
审计意见(境内)标准无保留意见
TOP↑