当前位置:首页 - 行情中心 - 德邦科技(688035) - 财务分析 - 现金流量表

德邦科技

(688035)

  

流通市值:76.45亿  总市值:76.45亿
流通股本:1.42亿   总股本:1.42亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金454,265,886.98216,022,959.091,054,105,565.05652,756,064.42
  收到的税费返还--3,811,660.093,811,660.09
  收到其他与经营活动有关的现金57,786,377.517,394,946.7146,057,828.8416,569,147.75
  经营活动现金流入小计512,052,264.48233,417,905.81,103,975,053.98673,136,872.26
  购买商品、接受劳务支付的现金343,221,379.75145,109,680.84462,615,431.19298,385,266.75
  支付给职工以及为职工支付的现金98,668,873.156,749,118.02134,214,884.83101,205,272.22
  支付的各项税费47,441,124.0821,991,319.6254,996,363.7343,189,025.23
  支付其他与经营活动有关的现金40,948,924.8317,570,195.0273,169,935.9547,204,743.65
  经营活动现金流出小计530,280,301.76241,420,313.5724,996,615.7489,984,307.85
  经营活动产生的现金流量净额-18,228,037.28-8,002,407.7378,978,438.28183,152,564.41
二、投资活动产生的现金流量:
  收回投资收到的现金674,757,200387,670,0002,874,010,0002,064,927,900
  取得投资收益收到的现金802,328.06383,530.167,431,684.335,852,962.4
  处置固定资产、无形资产和其他长期资产收回的现金净额1,700500266,221201,880
  投资活动现金流入小计675,561,228.06388,054,030.162,881,707,905.332,070,982,742.4
  购建固定资产、无形资产和其他长期资产支付的现金94,652,753.4760,662,168.07197,261,354.65131,694,075.16
  投资支付的现金546,592,400.35345,151,098.752,864,438,5651,941,003,800
  投资活动现金流出小计641,245,153.82405,813,266.823,061,699,919.652,072,697,875.16
  投资活动产生的现金流量净额34,316,074.24-17,759,236.66-179,992,014.32-1,715,132.76
三、筹资活动产生的现金流量:
  取得借款收到的现金42,278,753.861,696,207.384,389,12084,389,120
  收到其他与筹资活动有关的现金71,239,525.9855,000,00043,183,328.5643,183,328.56
  筹资活动现金流入小计113,518,279.8456,696,207.3127,572,448.56127,572,448.56
  偿还债务支付的现金114,389,12084,389,12041,650,772121,650,772
  分配股利、利润或偿付利息支付的现金35,479,273.79196,745.2537,970,759.7537,359,534.85
  支付其他与筹资活动有关的现金34,523,082.892,029,135.48135,404,825.7252,619,743.12
  筹资活动现金流出小计184,391,476.6886,615,000.73215,026,357.47211,630,049.97
  筹资活动产生的现金流量净额-70,873,196.84-29,918,793.43-87,453,908.91-84,057,601.41
四、汇率变动对现金及现金等价物的影响-259,453.09-92,730.7629,432.28-580,563.98
五、现金及现金等价物净增加额-55,044,612.97-55,773,168.49112,161,947.3396,799,266.26
  加:期初现金及现金等价物余额487,022,594.4487,022,594.4374,860,647.07374,860,647.07
  期末现金及现金等价物余额431,977,981.43431,249,425.91487,022,594.4471,659,913.33
补充资料:
  净利润46,492,581.98-97,526,323.92-
  资产减值准备2,611,617.56-2,478,935.45-
  固定资产和投资性房地产折旧30,259,258.94-44,613,212.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,259,258.94-44,613,212.57-
  无形资产摊销3,561,610.03-6,260,627.92-
  长期待摊费用摊销2,819,109.21-4,282,033.05-
  处置固定资产、无形资产和其他长期资产的损失11,617.05-422,108.1-
  固定资产报废损失18,415.5-54,840.51-
  公允价值变动损失-65,271.55--90,702.08-
  财务费用14,321,624.38--5,471,571.49-
  投资损失127,379.1--6,630,319.45-
  递延所得税-1,118,778.66--3,979,327.87-
  其中:递延所得税资产减少-2,769,671.67--4,378,267.95-
    递延所得税负债增加1,650,893.01-398,940.08-
  存货的减少-18,482,130.38-7,331,510.75-
  经营性应收项目的减少-144,762,057.66-13,732,588.85-
  经营性应付项目的增加28,534,841.03-202,645,945.37-
  其他10,214,909.72-11,602,839.98-
  现金的期末余额431,977,981.43-487,022,594.4-
  减:现金的期初余额487,022,594.4-374,860,647.07-
  现金及现金等价物的净增加额-55,044,612.97-112,161,947.33-
公告日期2025-08-162025-04-262025-04-192024-10-24
审计意见(境内)标准无保留意见
TOP↑