当前位置:首页 - 行情中心 - 纳芯微(688052) - 财务分析 - 现金流量表

纳芯微

(688052)

  

流通市值:255.25亿  总市值:255.25亿
流通股本:1.43亿   总股本:1.43亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,336,213,779.12654,240,988.861,983,636,727.251,363,617,567.06
  收到的税费返还3,376,562.198,839,973.8548,638,185.342,722,887.09
  收到其他与经营活动有关的现金32,028,267.353,077,082.8662,077,287.9339,712,465.21
  经营活动现金流入小计1,371,618,608.66666,158,045.572,094,352,200.481,446,052,919.36
  购买商品、接受劳务支付的现金1,045,484,279.03430,041,389.741,173,777,665.56759,220,803.32
  支付给职工以及为职工支付的现金494,972,910.33336,373,146.13620,182,474.53470,445,841
  支付的各项税费16,200,462.8713,330,062.977,601,402.6519,371,632.71
  支付其他与经营活动有关的现金122,626,678.756,614,362.16197,737,337.02164,123,703.77
  经营活动现金流出小计1,679,284,330.93836,358,9611,999,298,879.761,413,161,980.8
  经营活动产生的现金流量净额-307,665,722.27-170,200,915.4395,053,320.7232,890,938.56
二、投资活动产生的现金流量:
  收回投资收到的现金2,399,999.99-34,137,93030,000,000
  取得投资收益收到的现金939,735.22-37,279.71-
  处置固定资产、无形资产和其他长期资产收回的现金净额--51,427.613,760
  收到的其他与投资活动有关的现金5,163,392,304.922,941,559,654.699,766,186,569.737,957,323,217.12
  投资活动现金流入小计5,166,732,040.132,941,559,654.699,800,413,207.047,987,336,977.12
  购建固定资产、无形资产和其他长期资产支付的现金144,375,527.4191,228,071.96376,191,173.95258,715,307.55
  投资支付的现金43,000,00022,000,000166,750,000207,312,277.25
  取得子公司及其他营业单位支付的现金60,175,145.1542,483,799.98740,432,099.41-
  支付其他与投资活动有关的现金4,906,000,0002,718,000,0009,616,835,0007,669,000,000
  投资活动现金流出小计5,153,550,672.562,873,711,871.9410,900,208,273.368,135,027,584.8
  投资活动产生的现金流量净额13,181,367.5767,847,782.75-1,099,795,066.32-147,690,607.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,750,00071,965,712
  其中:子公司吸收少数股东投资收到的现金--3,750,000-
  取得借款收到的现金45,198,30038,000,000495,430,00023,430,000
  收到其他与筹资活动有关的现金--72,671,333-
  筹资活动现金流入小计45,198,30038,000,000571,851,33395,395,712
  偿还债务支付的现金21,168,111-264,617,511153,449,400
  分配股利、利润或偿付利息支付的现金10,552,567.725,231,200.1215,246,552.0511,094,605.77
  支付其他与筹资活动有关的现金20,825,366.522,952,571.1325,175,529.0713,753,456.72
  筹资活动现金流出小计52,546,045.248,183,771.25305,039,592.12178,297,462.49
  筹资活动产生的现金流量净额-7,347,745.2429,816,228.75266,811,740.88-82,901,750.49
四、汇率变动对现金及现金等价物的影响2,583,807.051,661,328.77-1,046,753.79-586,870.78
五、现金及现金等价物净增加额-299,248,292.89-70,875,575.16-738,976,758.51-198,288,290.39
  加:期初现金及现金等价物余额1,012,214,796.631,012,214,796.631,751,191,555.141,751,191,555.14
  期末现金及现金等价物余额712,966,503.74941,339,221.471,012,214,796.631,552,903,264.75
补充资料:
  净利润-78,009,981.26--402,878,224.52-
  资产减值准备35,869,529.78-93,305,703.47-
  固定资产和投资性房地产折旧78,116,488.07-122,811,933.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧78,116,488.07-122,811,933.98-
  无形资产摊销28,805,884.42-24,628,505.4-
  长期待摊费用摊销5,295,229.88-9,733,243.82-
  处置固定资产、无形资产和其他长期资产的损失4,811,694.39-127,051.71-
  固定资产报废损失53,126.89-898,268.15-
  公允价值变动损失-12,108,947.49--4,272,587.1-
  财务费用8,911,340.39-16,732,603.78-
  投资损失-14,737,203.89--35,905,531.21-
  递延所得税-17,157,691.55--2,009,136.42-
  其中:递延所得税资产减少-14,693,869.97-190,457.85-
    递延所得税负债增加-2,463,821.58--2,199,594.27-
  存货的减少-256,770,708.42-21,115,233.12-
  经营性应收项目的减少-150,705,923.6--53,366,247.58-
  经营性应付项目的增加5,144,617.95-223,162,602.53-
  其他46,286,901.46-67,503,719.16-
  现金的期末余额712,966,503.74-1,012,214,796.63-
  减:现金的期初余额1,012,214,796.63-1,751,191,555.14-
  现金及现金等价物的净增加额-299,248,292.89--738,976,758.51-
公告日期2025-08-192025-04-302025-04-102024-10-29
审计意见(境内)标准无保留意见
TOP↑