当前位置:首页 - 行情中心 - 纳芯微(688052) - 财务分析 - 现金流量表

纳芯微

(688052)

  

流通市值:89.90亿  总市值:137.27亿
流通股本:9334.06万   总股本:1.43亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金361,875,842.521,490,616,387.481,070,084,266.88701,319,419.52
收到的税费返还1,750,025.6124,875,900.375,649,150.6129,540,116.03
收到其他与经营活动有关的现金9,035,982.3964,646,892.58123,221,146.0524,208,810.98
经营活动现金流入的平衡项目0000
经营活动现金流入小计372,661,850.521,580,139,180.361,268,954,563.54755,068,346.53
购买商品、接受劳务支付的现金99,660,757.841,100,642,017.621,005,359,526.82647,647,317.88
支付给职工以及为职工支付的现金201,818,083.66439,025,888.06365,161,269.87259,545,270.3
支付的各项税费14,938,746.8530,217,351.8823,581,032.820,649,917.78
支付其他与经营活动有关的现金43,488,805.61149,663,738.98153,643,804.4387,393,427.42
经营活动现金流出的平衡项目0-0.0100
经营活动现金流出小计359,906,393.961,719,548,996.531,547,745,633.921,015,235,933.38
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额12,755,456.56-139,409,816.17-278,791,070.38-260,167,586.85
二、投资活动产生的现金流量:
收回投资收到的现金30,000,00019,955,25019,955,25019,955,250
取得投资收益收到的现金-367,285.533,248,475.9168,627.45
处置固定资产、无形资产和其他长期资产收回的现金净额-12,900.0212,30012,300
收到的其他与投资活动有关的现金3,386,252,633.7414,269,713,016.9210,706,501,842.017,227,205,278.85
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,416,252,633.7414,290,048,452.4710,729,717,867.927,247,241,456.3
购建固定资产、无形资产和其他长期资产支付的现金76,309,737.41890,495,547.92274,285,880.33178,245,472.18
投资支付的现金24,000,000118,543,080103,543,08073,043,080
支付其他与投资活动有关的现金2,351,000,00012,985,000,00010,570,000,0006,880,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,451,309,737.4113,994,038,627.9210,947,828,960.337,131,288,552.18
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额964,942,896.33296,009,824.55-218,111,092.41115,952,904.12
三、筹资活动产生的现金流量:
吸收投资收到的现金-70,640,64466,489,106.0765,229,272
取得借款收到的现金-744,100,000293,000,000293,000,000
筹资活动现金流入平衡项目-000
筹资活动现金流入小计-814,740,644359,489,106.07358,229,272
偿还债务支付的现金-178,174,36028,174,36020,174,360
分配股利、利润或偿付利息支付的现金4,059,631.1185,833,983.9983,831,167.3381,980,172.57
支付其他与筹资活动有关的现金5,289,632.12218,575,764.07212,507,213.917,205,361.49
筹资活动现金流出平衡项目0000
筹资活动现金流出小计9,349,263.23482,584,108.06324,512,741.24109,359,894.06
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-9,349,263.23332,156,535.9434,976,364.83248,869,377.94
四、汇率变动对现金及现金等价物的影响81,437.66-2,182,130.15-366,494.27-360,400.92
现金及现金等价物净增加额平衡项目0-0.0100
五、现金及现金等价物净增加额968,430,527.32486,574,414.16-462,292,292.23104,294,294.29
加:期初现金及现金等价物余额1,751,191,555.141,264,617,140.981,264,617,140.981,264,617,140.98
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,719,622,082.461,751,191,555.14802,324,848.751,368,911,435.27
补充资料:
净利润--305,334,775.4--131,604,299.7
资产减值准备-66,062,525-18,617,798.84
固定资产和投资性房地产折旧-71,008,636.43-30,729,787.65
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-71,008,636.43-30,729,787.65
无形资产摊销-13,454,251.14-5,749,610.51
长期待摊费用摊销-6,779,754.56-1,618,187.49
处置固定资产、无形资产和其他长期资产的损失--1,019,045.27-725,721.6
固定资产报废损失-579,933.17-67,426.31
公允价值变动损失--3,639,462.43-12,028,407.12
财务费用-8,506,022.45-1,244,302.9
投资损失--65,022,390.73--28,607,991.71
递延所得税-3,002,173.14--18,952,937.62
其中:递延所得税资产减少-3,002,173.14--21,975,415.64
递延所得税负债增加---3,022,478.02
存货的减少--284,122,922.56--248,296,747.07
经营性应收项目的减少-5,832,218.22-2,266,532.6
经营性应付项目的增加-103,207,079.29--108,009,532.35
其他-224,086,823.99-192,834,906.98
现金的期末余额-1,751,191,555.14-1,368,911,435.27
减:现金的期初余额-1,264,617,140.98-1,264,617,140.98
公告日期2024-04-262024-04-262023-10-242023-08-24
审计意见(境内)标准无保留意见
TOP↑