流通市值:255.25亿 | 总市值:255.25亿 | ||
流通股本:1.43亿 | 总股本:1.43亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,336,213,779.12 | 654,240,988.86 | 1,983,636,727.25 | 1,363,617,567.06 |
收到的税费返还 | 3,376,562.19 | 8,839,973.85 | 48,638,185.3 | 42,722,887.09 |
收到其他与经营活动有关的现金 | 32,028,267.35 | 3,077,082.86 | 62,077,287.93 | 39,712,465.21 |
经营活动现金流入小计 | 1,371,618,608.66 | 666,158,045.57 | 2,094,352,200.48 | 1,446,052,919.36 |
购买商品、接受劳务支付的现金 | 1,045,484,279.03 | 430,041,389.74 | 1,173,777,665.56 | 759,220,803.32 |
支付给职工以及为职工支付的现金 | 494,972,910.33 | 336,373,146.13 | 620,182,474.53 | 470,445,841 |
支付的各项税费 | 16,200,462.87 | 13,330,062.97 | 7,601,402.65 | 19,371,632.71 |
支付其他与经营活动有关的现金 | 122,626,678.7 | 56,614,362.16 | 197,737,337.02 | 164,123,703.77 |
经营活动现金流出小计 | 1,679,284,330.93 | 836,358,961 | 1,999,298,879.76 | 1,413,161,980.8 |
经营活动产生的现金流量净额 | -307,665,722.27 | -170,200,915.43 | 95,053,320.72 | 32,890,938.56 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 2,399,999.99 | - | 34,137,930 | 30,000,000 |
取得投资收益收到的现金 | 939,735.22 | - | 37,279.71 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额 | - | - | 51,427.6 | 13,760 |
收到的其他与投资活动有关的现金 | 5,163,392,304.92 | 2,941,559,654.69 | 9,766,186,569.73 | 7,957,323,217.12 |
投资活动现金流入小计 | 5,166,732,040.13 | 2,941,559,654.69 | 9,800,413,207.04 | 7,987,336,977.12 |
购建固定资产、无形资产和其他长期资产支付的现金 | 144,375,527.41 | 91,228,071.96 | 376,191,173.95 | 258,715,307.55 |
投资支付的现金 | 43,000,000 | 22,000,000 | 166,750,000 | 207,312,277.25 |
取得子公司及其他营业单位支付的现金 | 60,175,145.15 | 42,483,799.98 | 740,432,099.41 | - |
支付其他与投资活动有关的现金 | 4,906,000,000 | 2,718,000,000 | 9,616,835,000 | 7,669,000,000 |
投资活动现金流出小计 | 5,153,550,672.56 | 2,873,711,871.94 | 10,900,208,273.36 | 8,135,027,584.8 |
投资活动产生的现金流量净额 | 13,181,367.57 | 67,847,782.75 | -1,099,795,066.32 | -147,690,607.68 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 3,750,000 | 71,965,712 |
其中:子公司吸收少数股东投资收到的现金 | - | - | 3,750,000 | - |
取得借款收到的现金 | 45,198,300 | 38,000,000 | 495,430,000 | 23,430,000 |
收到其他与筹资活动有关的现金 | - | - | 72,671,333 | - |
筹资活动现金流入小计 | 45,198,300 | 38,000,000 | 571,851,333 | 95,395,712 |
偿还债务支付的现金 | 21,168,111 | - | 264,617,511 | 153,449,400 |
分配股利、利润或偿付利息支付的现金 | 10,552,567.72 | 5,231,200.12 | 15,246,552.05 | 11,094,605.77 |
支付其他与筹资活动有关的现金 | 20,825,366.52 | 2,952,571.13 | 25,175,529.07 | 13,753,456.72 |
筹资活动现金流出小计 | 52,546,045.24 | 8,183,771.25 | 305,039,592.12 | 178,297,462.49 |
筹资活动产生的现金流量净额 | -7,347,745.24 | 29,816,228.75 | 266,811,740.88 | -82,901,750.49 |
四、汇率变动对现金及现金等价物的影响 | 2,583,807.05 | 1,661,328.77 | -1,046,753.79 | -586,870.78 |
五、现金及现金等价物净增加额 | -299,248,292.89 | -70,875,575.16 | -738,976,758.51 | -198,288,290.39 |
加:期初现金及现金等价物余额 | 1,012,214,796.63 | 1,012,214,796.63 | 1,751,191,555.14 | 1,751,191,555.14 |
期末现金及现金等价物余额 | 712,966,503.74 | 941,339,221.47 | 1,012,214,796.63 | 1,552,903,264.75 |
补充资料: | ||||
净利润 | -78,009,981.26 | - | -402,878,224.52 | - |
资产减值准备 | 35,869,529.78 | - | 93,305,703.47 | - |
固定资产和投资性房地产折旧 | 78,116,488.07 | - | 122,811,933.98 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 78,116,488.07 | - | 122,811,933.98 | - |
无形资产摊销 | 28,805,884.42 | - | 24,628,505.4 | - |
长期待摊费用摊销 | 5,295,229.88 | - | 9,733,243.82 | - |
处置固定资产、无形资产和其他长期资产的损失 | 4,811,694.39 | - | 127,051.71 | - |
固定资产报废损失 | 53,126.89 | - | 898,268.15 | - |
公允价值变动损失 | -12,108,947.49 | - | -4,272,587.1 | - |
财务费用 | 8,911,340.39 | - | 16,732,603.78 | - |
投资损失 | -14,737,203.89 | - | -35,905,531.21 | - |
递延所得税 | -17,157,691.55 | - | -2,009,136.42 | - |
其中:递延所得税资产减少 | -14,693,869.97 | - | 190,457.85 | - |
递延所得税负债增加 | -2,463,821.58 | - | -2,199,594.27 | - |
存货的减少 | -256,770,708.42 | - | 21,115,233.12 | - |
经营性应收项目的减少 | -150,705,923.6 | - | -53,366,247.58 | - |
经营性应付项目的增加 | 5,144,617.95 | - | 223,162,602.53 | - |
其他 | 46,286,901.46 | - | 67,503,719.16 | - |
现金的期末余额 | 712,966,503.74 | - | 1,012,214,796.63 | - |
减:现金的期初余额 | 1,012,214,796.63 | - | 1,751,191,555.14 | - |
现金及现金等价物的净增加额 | -299,248,292.89 | - | -738,976,758.51 | - |
公告日期 | 2025-08-19 | 2025-04-30 | 2025-04-10 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |