当前位置:首页 - 行情中心 - 莱伯泰科(688056) - 财务分析 - 现金流量表

莱伯泰科

(688056)

  

流通市值:24.36亿  总市值:24.36亿
流通股本:6745.25万   总股本:6745.25万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金173,771,10581,485,826.32445,110,756.29288,859,520.92
  收到的税费返还1,008,253.37698,319.21,718,188.121,165,909.27
  收到其他与经营活动有关的现金3,854,612.322,420,739.3618,083,873.9514,536,511.58
  经营活动现金流入小计178,633,970.6984,604,884.88464,912,818.36304,561,941.77
  购买商品、接受劳务支付的现金96,227,173.5248,872,169.45231,076,264.22173,539,104.01
  支付给职工以及为职工支付的现金65,107,324.126,508,775.15124,424,448.0997,099,560.7
  支付的各项税费11,444,955.885,794,538.5321,743,244.0213,215,578.3
  支付其他与经营活动有关的现金13,700,529.796,573,533.7832,515,963.1523,759,547.41
  经营活动现金流出小计186,479,983.2987,749,016.91409,759,919.48307,613,790.42
  经营活动产生的现金流量净额-7,846,012.6-3,144,132.0355,152,898.88-3,051,848.65
二、投资活动产生的现金流量:
  收回投资收到的现金782,900,000427,000,0001,329,500,000898,500,000
  取得投资收益收到的现金3,004,692.41,223,884.464,102,971.323,270,270.89
  投资活动现金流入小计785,904,692.4428,223,884.461,333,602,971.32901,770,270.89
  购建固定资产、无形资产和其他长期资产支付的现金963,894.13362,264.084,974,152.863,282,001.85
  投资支付的现金767,200,000456,400,0001,489,000,000961,000,000
  投资活动现金流出小计768,163,894.13456,762,264.081,493,974,152.86964,282,001.85
  投资活动产生的现金流量净额17,740,798.27-28,538,379.62-160,371,181.54-62,511,730.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金--4,612,881-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--4,612,881-
  分配股利、利润或偿付利息支付的现金31,363,222.8-61,250,306.1653,262,844.8
  支付其他与筹资活动有关的现金522,668314,223.3817,904,802.6517,626,354.84
  筹资活动现金流出小计31,885,890.8314,223.3879,155,108.8170,889,199.64
  筹资活动产生的现金流量净额-31,885,890.8-314,223.38-74,542,227.81-70,889,199.64
四、汇率变动对现金及现金等价物的影响-246,638.9966,272.81,610,585.88-1,218,045.44
五、现金及现金等价物净增加额-22,237,744.12-31,930,462.23-178,149,924.59-137,670,824.69
  加:期初现金及现金等价物余额286,585,970.46286,585,970.46464,735,895.05464,735,895.05
  期末现金及现金等价物余额264,348,226.34254,655,508.23286,585,970.46327,065,070.36
补充资料:
  净利润21,093,118.58-39,148,080.18-
  资产减值准备755,362.15-10,690,540.32-
  固定资产和投资性房地产折旧6,996,193.67-13,959,039.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,996,193.67-13,959,039.83-
  无形资产摊销668,100.51-1,306,759.23-
  长期待摊费用摊销391,623.3-805,668.99-
  固定资产报废损失--1,324.02-
  公允价值变动损失440,616.02--940,447.71-
  财务费用-1,731,875.61-1,512,150.31-
  投资损失-2,957,462.65--3,914,613.15-
  递延所得税546,698.99-401,679.18-
  其中:递延所得税资产减少715,198.3-416,568.71-
    递延所得税负债增加-168,499.31--14,889.53-
  存货的减少5,416,926.45--4,154,296.56-
  经营性应收项目的减少-3,097,108.18-6,326,786.47-
  经营性应付项目的增加-37,109,645.01--18,700,383.83-
  其他1,035,147.61-5,760,242.81-
  现金的期末余额264,348,226.34-286,585,970.46-
  减:现金的期初余额286,585,970.46-464,735,895.05-
  现金及现金等价物的净增加额-22,237,744.12--178,149,924.59-
公告日期2025-08-292025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑