当前位置:首页 - 行情中心 - 宝兰德(688058) - 财务分析 - 现金流量表

宝兰德

(688058)

  

流通市值:16.51亿  总市值:16.51亿
流通股本:7583.65万   总股本:7583.65万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金143,273,148.0463,122,728.49258,927,548.17178,413,311.06
  收到的税费返还4,570,000.382,080,369.334,656,297.853,619,061.36
  收到其他与经营活动有关的现金6,138,358.775,425,637.0123,216,614.558,001,798.59
  经营活动现金流入小计153,981,507.1970,628,734.83286,800,460.57190,034,171.01
  购买商品、接受劳务支付的现金3,633,577.131,430,047.647,887,256.157,183,774.15
  支付给职工以及为职工支付的现金111,466,114.1956,675,300.89224,870,560.65167,217,454.51
  支付的各项税费14,546,574.2910,446,873.6217,901,122.2411,916,360.05
  支付其他与经营活动有关的现金26,601,331.8711,932,282.5463,902,675.0446,252,193.96
  经营活动现金流出小计156,247,597.4880,484,504.69314,561,614.08232,569,782.67
  经营活动产生的现金流量净额-2,266,090.29-9,855,769.86-27,761,153.51-42,535,611.66
二、投资活动产生的现金流量:
  收回投资收到的现金280,833,002.17190,833,002.17817,432,010.43577,000,000
  取得投资收益收到的现金748,878.14486,904.963,007,088.312,396,548.13
  处置固定资产、无形资产和其他长期资产收回的现金净额5,0005,000750750
  收到的其他与投资活动有关的现金30,000-250,000150,000
  投资活动现金流入小计281,616,880.31191,324,907.13820,689,848.74579,547,298.13
  购建固定资产、无形资产和其他长期资产支付的现金157,457.3384,685.87,999,323.693,464,504.63
  投资支付的现金280,900,000150,900,000794,865,012.6564,000,000
  投资活动现金流出小计281,057,457.33150,984,685.8802,864,336.29567,464,504.63
  投资活动产生的现金流量净额559,422.9840,340,221.3317,825,512.4512,082,793.5
三、筹资活动产生的现金流量:
  取得借款收到的现金--18,000,013.2618,000,013.26
  收到其他与筹资活动有关的现金10,000-118,438.0731,127.19
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计10,000-18,118,451.3318,031,140.45
  偿还债务支付的现金18,066,810.2718,066,810.27--
  支付其他与筹资活动有关的现金1,328,173.89707,891.845,090,893.93,608,863.26
  筹资活动现金流出小计19,394,984.1618,774,702.115,090,893.93,608,863.26
  筹资活动产生的现金流量净额-19,384,984.16-18,774,702.1113,027,557.4314,422,277.19
四、汇率变动对现金及现金等价物的影响-11,314.97-185.3--
五、现金及现金等价物净增加额-21,102,966.4411,709,564.063,091,916.37-16,030,540.97
  加:期初现金及现金等价物余额107,845,800.69107,845,800.69104,753,884.32104,753,884.32
  期末现金及现金等价物余额86,742,834.25119,555,364.75107,845,800.6988,723,343.35
补充资料:
  净利润-58,749,595.88--74,944,362.36-
  资产减值准备41,609.72-164,740.34-
  固定资产和投资性房地产折旧3,071,644.26-5,907,850.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,071,644.26-5,907,850.17-
  无形资产摊销753,997.43-2,380,316.01-
  长期待摊费用摊销906,150.98-2,187,387.83-
  处置固定资产、无形资产和其他长期资产的损失11,648.47-4,335.34-
  固定资产报废损失12,669.4-10,056.15-
  财务费用126,930.42-191,233.78-
  投资损失-1,035,043.89--2,736,201.02-
  递延所得税125,360.57-1,985,888.65-
  其中:递延所得税资产减少123,798.71-1,984,224.21-
    递延所得税负债增加1,561.86-1,664.44-
  存货的减少-1,444,634.62-2,077,197.39-
  经营性应收项目的减少43,290,979.02-11,727,981.95-
  经营性应付项目的增加-9,548,253.67--1,050,010.86-
  其他479,523.54--938,510.89-
  现金的期末余额86,742,834.25-107,845,800.69-
  减:现金的期初余额107,845,800.69-104,753,884.32-
  现金及现金等价物的净增加额-21,102,966.44-3,091,916.37-
公告日期2026-08-282026-04-242026-04-242025-10-31
审计意见(境内)标准无保留意见
TOP↑