当前位置:首页 - 行情中心 - 福昕软件(688095) - 财务分析 - 现金流量表

福昕软件

(688095)

  

流通市值:50.80亿  总市值:50.80亿
流通股本:9135.95万   总股本:9135.95万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金563,325,859.72284,229,318.331,177,989,834.2751,903,416.88
  收到的税费返还968,750.47648,485.786,946,738.991,675,738.48
  收到其他与经营活动有关的现金20,570,795.66,652,112.6661,905,996.4529,384,589.78
  经营活动现金流入小计584,865,405.79291,529,916.771,246,842,569.64782,963,745.14
  购买商品、接受劳务支付的现金55,718,664.1313,458,973.0276,561,205.0441,439,860.94
  支付给职工以及为职工支付的现金345,285,656.88185,274,647.46651,086,275.45489,180,968.41
  支付的各项税费35,391,452.8520,184,049.658,134,243.734,833,368.95
  支付其他与经营活动有关的现金110,712,577.2474,263,038.98281,625,922216,900,781.51
  经营活动现金流出小计547,108,351.1293,180,709.061,067,407,646.19782,354,979.81
  经营活动产生的现金流量净额37,757,054.69-1,650,792.29179,434,923.45608,765.33
二、投资活动产生的现金流量:
  收回投资收到的现金1,105,075,422.53613,650,795.523,508,274,159.222,558,631,927.2
  取得投资收益收到的现金9,492,792.874,211,950.1732,713,793.7626,389,976.92
  处置固定资产、无形资产和其他长期资产收回的现金净额4,694.481,855216,497.97229,944.24
  投资活动现金流入小计1,114,572,909.88617,864,600.693,541,204,450.952,585,251,848.36
  购建固定资产、无形资产和其他长期资产支付的现金6,196,047.33,744,771.515,584,549.956,714,157.49
  投资支付的现金1,246,144,826.67787,737,1123,078,053,065.182,172,239,439.71
  取得子公司及其他营业单位支付的现金25,825,161.05-240,562,067.75241,169,911.61
  支付其他与投资活动有关的现金--5,811.44-
  投资活动现金流出小计1,278,166,035.02791,481,883.53,334,205,494.322,420,123,508.81
  投资活动产生的现金流量净额-163,593,125.14-173,617,282.81206,998,956.63165,128,339.55
三、筹资活动产生的现金流量:
  取得借款收到的现金90,825,161.0565,000,000191,390,000191,390,000
  收到其他与筹资活动有关的现金129,424710,791.7236,209,397.6636,809,338.69
  筹资活动现金流入小计90,954,585.0565,710,791.72227,599,397.66228,199,338.69
  偿还债务支付的现金8,034,7508,034,7504,784,7504,784,750
  分配股利、利润或偿付利息支付的现金63,749,615.8233,468,251.9139,336,316.4329,151,680.19
  其中:子公司支付给少数股东的股利、利润33,398,513.91-8,829,946.79-
  支付其他与筹资活动有关的现金6,890,134.911,584,598.8616,280,003.1410,866,248.48
  筹资活动现金流出小计78,674,500.7343,087,600.7760,401,069.5744,802,678.67
  筹资活动产生的现金流量净额12,280,084.3222,623,190.95167,198,328.09183,396,660.02
四、汇率变动对现金及现金等价物的影响-35,745,891.71-21,459,305.8-14,773,0558,980,234.2
五、现金及现金等价物净增加额-149,301,877.84-174,104,189.95538,859,153.17358,113,999.1
  加:期初现金及现金等价物余额1,300,856,179.621,300,856,179.62761,997,026.45761,997,026.45
  期末现金及现金等价物余额1,151,554,301.781,126,751,989.671,300,856,179.621,120,111,025.55
补充资料:
  净利润-8,386,720.82-46,119,980.17-
  资产减值准备18,762,234.97-29,299,008.11-
  固定资产和投资性房地产折旧4,565,023.03-8,949,512.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,565,023.03-8,949,512.1-
  无形资产摊销12,695,140.74-23,721,120.99-
  长期待摊费用摊销1,658,349.34-5,480,584.8-
  处置固定资产、无形资产和其他长期资产的损失-5,306,098.79--9,610,610.76-
  固定资产报废损失43,525.06-63,555.37-
  公允价值变动损失-4,391,408.1-2,554,849.15-
  财务费用10,064,738.76-9,224,145.25-
  投资损失2,828,373.46--9,527,193.45-
  递延所得税-8,017,981.23-6,297,786.93-
  其中:递延所得税资产减少-7,253,904.75-7,910,184.92-
    递延所得税负债增加-764,076.48--1,612,397.99-
  存货的减少-24,291,156.12--20,738,581.36-
  经营性应收项目的减少-12,086,191.07-22,776,915.22-
  经营性应付项目的增加39,453,749.82-933,501.06-
  现金的期末余额1,151,554,301.78-1,300,856,179.62-
  减:现金的期初余额1,300,856,179.62-761,997,026.45-
  现金及现金等价物的净增加额-149,301,877.84-538,859,153.17-
公告日期2026-08-282026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑