当前位置:首页 - 行情中心 - 晶晨股份(688099) - 财务分析 - 现金流量表

晶晨股份

(688099)

  

流通市值:394.03亿  总市值:394.03亿
流通股本:4.23亿   总股本:4.23亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,775,492,556.263,894,604,201.091,706,942,182.486,726,601,135.19
  收到的税费返还300,095,176.67168,903,889.06112,553,547.55407,029,073.92
  收到其他与经营活动有关的现金47,500,771.0535,416,860.456,574,941.1975,002,166.47
  经营活动现金流入小计7,123,088,503.984,098,924,950.61,826,070,671.227,208,632,375.58
  购买商品、接受劳务支付的现金6,658,486,857.33,769,644,578.471,836,316,760.966,032,232,286.46
  支付给职工以及为职工支付的现金981,436,513.73682,806,766.55401,816,040.371,147,210,407.87
  支付的各项税费64,682,733.6549,435,107.418,483,823.6270,254,385.73
  支付其他与经营活动有关的现金189,468,111.1399,195,351.5650,838,346.03188,669,156.34
  经营活动现金流出小计7,894,074,215.814,601,081,803.982,307,454,970.987,438,366,236.4
  经营活动产生的现金流量净额-770,985,711.83-502,156,853.38-481,384,299.76-229,733,860.82
二、投资活动产生的现金流量:
  收回投资收到的现金2,290,922,998.681,890,973,501.231,146,275,495.875,940,238,349.84
  取得投资收益收到的现金57,713,757.8940,057,732.3622,810,899.29118,432,532.47
  处置固定资产、无形资产和其他长期资产收回的现金净额104,555.15104,914.62105,422.581,538,845.85
  处置子公司及其他营业单位收到的现金净额---751,366.15
  收到的其他与投资活动有关的现金1,752,810,000781,809,00021,086,400623,605,800
  投资活动现金流入小计4,101,551,311.722,712,945,148.211,190,278,217.746,684,566,894.31
  购建固定资产、无形资产和其他长期资产支付的现金247,768,964.24149,244,647.0165,944,485.94344,244,290.83
  投资支付的现金1,129,780,899.75763,282,009.5199,138,144.584,994,431,535.62
  取得子公司及其他营业单位支付的现金111,338,907.63111,338,907.63--
  支付其他与投资活动有关的现金2,021,715,248.8824,146,80062,305,200760,149,300
  投资活动现金流出小计3,510,604,020.421,848,012,364.14327,387,830.526,098,825,126.45
  投资活动产生的现金流量净额590,947,291.3864,932,784.07862,890,387.22585,741,767.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金81,638,881.6781,638,881.67-133,579,099.87
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计81,638,881.6781,638,881.67-133,579,099.87
  分配股利、利润或偿付利息支付的现金82,749,346.1481,980,843.83-6,279.07
  其中:子公司支付给少数股东的股利、利润---6,279.07
  支付其他与筹资活动有关的现金36,261,782.1331,759,615.43,819,284.49114,603,696.61
  筹资活动现金流出小计119,011,128.27113,740,459.233,819,284.49114,609,975.68
  筹资活动产生的现金流量净额-37,372,246.6-32,101,577.56-3,819,284.4918,969,124.19
四、汇率变动对现金及现金等价物的影响-32,933,111.75-22,540,039.24-8,412,806.35-14,281,152.66
五、现金及现金等价物净增加额-250,343,778.88308,134,313.89369,273,996.62360,695,878.57
  加:期初现金及现金等价物余额1,170,463,743.541,170,463,743.541,170,463,743.54809,767,864.97
  期末现金及现金等价物余额920,119,964.661,478,598,057.431,539,737,740.161,170,463,743.54
补充资料:
  净利润-612,071,677.75-870,467,420.37
  资产减值准备-43,838,557.97-11,194,665.87
  固定资产和投资性房地产折旧-37,095,252.75-63,311,222.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-36,338,111.8-62,403,261.08
    投资性房地产折旧-757,140.95-907,961.52
  无形资产摊销-44,083,063.36-61,449,278.76
  长期待摊费用摊销-56,978,997.47-127,191,602.3
  处置固定资产、无形资产和其他长期资产的损失-8,598.94--387,863.8
  固定资产报废损失-299.16-91,311.9
  公允价值变动损失--33,010,917.72--27,631,546.84
  财务费用-22,955,095.75-15,259,132.31
  投资损失--11,016,467.71--56,819,418.75
  递延所得税--11,520,691.28-2,578,702.94
  其中:递延所得税资产减少--11,516,503.24-2,580,582.76
    递延所得税负债增加--4,188.04--1,879.82
  存货的减少--1,026,892,603.88--1,127,525,867.69
  经营性应收项目的减少--398,515,476.3--178,701,610.43
  经营性应付项目的增加-84,265,578.95--50,010,291.46
  其他-68,824,448.72-46,770,755.31
  现金的期末余额-1,478,598,057.43-1,170,463,743.54
  减:现金的期初余额-1,170,463,743.54-809,767,864.97
  现金及现金等价物的净增加额-308,134,313.89-360,695,878.57
公告日期2026-10-302026-08-202026-04-292026-03-31
审计意见(境内)标准无保留意见
TOP↑