当前位置:首页 - 行情中心 - 晶晨股份(688099) - 财务分析 - 现金流量表

晶晨股份

(688099)

  

流通市值:233.89亿  总市值:233.89亿
流通股本:4.18亿   总股本:4.18亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,345,185,258.623,778,926,703.552,295,306,586.391,015,260,762.28
收到的税费返还348,769,215.3264,647,856.86160,616,764.4672,878,108.26
收到其他与经营活动有关的现金131,069,380.0187,480,486.3576,134,184.2716,436,012.93
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,825,023,853.934,131,055,046.762,532,057,535.121,104,574,883.47
购买商品、接受劳务支付的现金3,563,064,998.112,603,855,554.171,295,924,768.13699,087,830.06
支付给职工以及为职工支付的现金1,051,000,145.91801,333,199.77559,554,946.25321,733,187.13
支付的各项税费81,452,316.4849,325,538.8835,093,838.414,082,043.34
支付其他与经营活动有关的现金181,185,783.92167,437,214.0688,057,112.1244,228,877.28
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,876,703,244.423,621,951,506.881,978,630,664.91,079,131,937.81
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额948,320,609.51509,103,539.88553,426,870.2225,442,945.66
二、投资活动产生的现金流量:
收回投资收到的现金5,626,435,726.284,245,902,724.052,896,441,254.961,508,207,560.34
取得投资收益收到的现金71,204,260.4750,416,579.8634,865,828.7316,676,315.02
处置固定资产、无形资产和其他长期资产收回的现金净额4,0803,2802,800200
收到的其他与投资活动有关的现金310,731,633310,731,633309,690,58066,860,160
投资活动现金流入的平衡项目0000
投资活动现金流入小计6,008,375,699.754,607,054,216.913,241,000,463.691,591,744,235.36
购建固定资产、无形资产和其他长期资产支付的现金404,164,198.83357,123,317.5288,777,079.273,999,564.66
投资支付的现金6,536,019,993.274,581,996,742.293,201,550,262.271,355,097,379.33
支付其他与投资活动有关的现金241,942,658.84241,502,072.8241,502,072.874,871,692.8
投资活动现金流出的平衡项目0000
投资活动现金流出小计7,182,126,850.945,180,622,132.593,731,829,414.271,503,968,636.79
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,173,751,151.19-573,567,915.68-490,828,950.5887,775,598.57
三、筹资活动产生的现金流量:
吸收投资收到的现金98,553,747.3397,134,574.6194,397,635.8934,961,048.09
筹资活动现金流入平衡项目0000
筹资活动现金流入小计98,553,747.3397,134,574.6194,397,635.8934,961,048.09
分配股利、利润或偿付利息支付的现金208,016,875.88---
支付其他与筹资活动有关的现金18,757,202.7512,287,764.047,960,654.523,335,828.78
筹资活动现金流出平衡项目0000
筹资活动现金流出小计226,774,078.6312,287,764.047,960,654.523,335,828.78
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-128,220,331.384,846,810.5786,436,981.3731,625,219.31
四、汇率变动对现金及现金等价物的影响4,939,413.7513,596,648.7318,397,682.94-9,218,557.8
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-348,711,459.2333,979,083.5167,432,583.95135,625,205.74
加:期初现金及现金等价物余额1,129,525,373.891,129,525,373.891,129,525,373.891,129,525,373.89
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额780,813,914.661,163,504,457.391,296,957,957.841,265,150,579.63
补充资料:
净利润498,692,676.65-184,675,204.62-
资产减值准备171,545,254.64-66,750,824.07-
固定资产和投资性房地产折旧57,496,254.79-28,185,209.59-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧57,496,254.79-28,185,209.59-
无形资产摊销98,796,203.18-56,047,632.72-
长期待摊费用摊销75,049,745.66-33,538,972-
固定资产报废损失23,330.27-15,134.38-
公允价值变动损失-20,601,511.38--1,334,835.74-
财务费用-3,190,976.63--24,777,019.64-
投资损失-60,785,724.41--9,603,432.29-
递延所得税-20,006,195.29--16,437,696.44-
其中:递延所得税资产减少-20,015,380.94--16,449,540.27-
递延所得税负债增加9,185.65-11,843.83-
存货的减少138,520,379.74-326,709,902.56-
经营性应收项目的减少-85,145,180.16--85,307,602.83-
经营性应付项目的增加-76,178,027.39--90,589,111.76-
其他157,390,485.26-76,845,612.2-
现金的期末余额780,813,914.66-1,296,957,957.84-
减:现金的期初余额1,129,525,373.89-1,129,525,373.89-
公告日期2024-04-122023-10-282023-08-152023-04-25
审计意见(境内)标准无保留意见
TOP↑