当前位置:首页 - 行情中心 - 晶晨股份(688099) - 财务分析 - 现金流量表

晶晨股份

(688099)

  

流通市值:281.69亿  总市值:281.69亿
流通股本:4.18亿   总股本:4.18亿

现金流量表

报告期2024-06-302024-03-312023-12-312023-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,149,382,345.391,445,958,386.75,345,185,258.623,778,926,703.55
收到的税费返还232,476,056.0197,152,204.02348,769,215.3264,647,856.86
收到其他与经营活动有关的现金17,640,520.7216,837,114.34131,069,380.0187,480,486.35
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,399,498,922.121,559,947,705.065,825,023,853.934,131,055,046.76
购买商品、接受劳务支付的现金2,005,209,799.86791,376,665.783,563,064,998.112,603,855,554.17
支付给职工以及为职工支付的现金634,058,028.68369,595,395.561,051,000,145.91801,333,199.77
支付的各项税费40,724,570.6127,477,331.6281,452,316.4849,325,538.88
支付其他与经营活动有关的现金97,118,701.4174,006,878.66181,185,783.92167,437,214.06
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,777,111,100.561,262,456,271.624,876,703,244.423,621,951,506.88
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额622,387,821.56297,491,433.44948,320,609.51509,103,539.88
二、投资活动产生的现金流量:
收回投资收到的现金3,133,831,567.691,507,283,059.835,626,435,726.284,245,902,724.05
取得投资收益收到的现金56,400,305.9418,695,728.9971,204,260.4750,416,579.86
处置固定资产、无形资产和其他长期资产收回的现金净额90,513.04-4,0803,280
收到的其他与投资活动有关的现金--310,731,633310,731,633
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,190,322,386.671,525,978,788.826,008,375,699.754,607,054,216.91
购建固定资产、无形资产和其他长期资产支付的现金198,560,713.7573,019,927.49404,164,198.83357,123,317.5
投资支付的现金3,799,521,406.991,295,450,529.956,536,019,993.274,581,996,742.29
支付其他与投资活动有关的现金--241,942,658.84241,502,072.8
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,998,082,120.741,368,470,457.447,182,126,850.945,180,622,132.59
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-807,759,734.07157,508,331.38-1,173,751,151.19-573,567,915.68
三、筹资活动产生的现金流量:
吸收投资收到的现金23,565,745.6223,565,745.6298,553,747.3397,134,574.61
筹资活动现金流入平衡项目0000
筹资活动现金流入小计23,565,745.6223,565,745.6298,553,747.3397,134,574.61
分配股利、利润或偿付利息支付的现金247,815.15247,815.15208,016,875.88-
支付其他与筹资活动有关的现金12,369,448.068,055,763.1218,757,202.7512,287,764.04
筹资活动现金流出平衡项目0000
筹资活动现金流出小计12,617,263.218,303,578.27226,774,078.6312,287,764.04
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额10,948,482.4115,262,167.35-128,220,331.384,846,810.57
四、汇率变动对现金及现金等价物的影响-2,986,238.94-892,810.894,939,413.7513,596,648.73
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-177,409,669.04469,369,121.28-348,711,459.2333,979,083.5
加:期初现金及现金等价物余额780,813,914.66780,813,914.661,129,525,373.891,129,525,373.89
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额603,404,245.621,250,183,035.94780,813,914.661,163,504,457.39
补充资料:
净利润362,155,413.41-498,692,676.65-
资产减值准备-37,320,752.05-171,545,254.64-
固定资产和投资性房地产折旧31,458,824.43-57,496,254.79-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧31,458,824.43-57,496,254.79-
无形资产摊销42,931,656.13-98,796,203.18-
长期待摊费用摊销31,956,303.62-75,049,745.66-
处置固定资产、无形资产和其他长期资产的损失-73,893.04---
固定资产报废损失7,587.56-23,330.27-
公允价值变动损失-6,506,958.87--20,601,511.38-
财务费用-54,668,334.53--3,190,976.63-
投资损失-11,977,951.23--60,785,724.41-
递延所得税8,168,737.41--20,006,195.29-
其中:递延所得税资产减少8,171,747.28--20,015,380.94-
递延所得税负债增加-3,009.87-9,185.65-
存货的减少-51,540,664.92-138,520,379.74-
经营性应收项目的减少-85,629,807.38--85,145,180.16-
经营性应付项目的增加318,866,118.36--76,178,027.39-
其他66,285,472.32-157,390,485.26-
现金的期末余额603,404,245.62-780,813,914.66-
减:现金的期初余额780,813,914.66-1,129,525,373.89-
公告日期2024-08-152024-04-302024-04-122023-10-28
审计意见(境内)标准无保留意见
TOP↑