当前位置:首页 - 行情中心 - 诺唯赞(688105) - 财务分析 - 现金流量表

诺唯赞

(688105)

  

流通市值:112.65亿  总市值:112.65亿
流通股本:5.17亿   总股本:5.17亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金758,417,693.73333,451,047.061,544,432,598.11,019,932,940.46
  收到的税费返还7,340,816.681,512,693.036,383,753.145,603,281.06
  收到其他与经营活动有关的现金28,030,437.728,065,385.2660,190,487.7142,252,297.65
  经营活动现金流入小计793,788,948.13343,029,125.351,611,006,838.951,067,788,519.17
  购买商品、接受劳务支付的现金160,818,502.2985,071,869.7299,358,205.89228,333,982.81
  支付给职工以及为职工支付的现金391,253,073.42228,107,277.1731,457,309.74551,002,921.99
  支付的各项税费76,288,732.5138,586,252.7167,428,718.5822,427,337.09
  支付其他与经营活动有关的现金141,123,961.2269,761,226.52279,605,635.58201,474,879.44
  经营活动现金流出小计769,484,269.44421,526,626.031,377,849,869.791,003,239,121.33
  经营活动产生的现金流量净额24,304,678.69-78,497,500.68233,156,969.1664,549,397.84
二、投资活动产生的现金流量:
  收回投资收到的现金3,684,156,747.321,212,207,474.878,103,506,623.625,868,767,280.92
  取得投资收益收到的现金31,808,221.818,201,420.163,570,010.8243,360,921.14
  处置固定资产、无形资产和其他长期资产收回的现金净额691,966.31-3,165,094.03693,800
  投资活动现金流入小计3,716,656,935.441,220,408,894.978,170,241,728.475,912,822,002.06
  购建固定资产、无形资产和其他长期资产支付的现金14,407,692.997,883,130.3447,387,052.5138,434,389.39
  投资支付的现金3,336,674,233.461,193,230,0308,442,886,232.096,173,027,178.54
  投资活动现金流出小计3,351,081,926.451,201,113,160.348,490,273,284.66,211,461,567.93
  投资活动产生的现金流量净额365,575,008.9919,295,734.63-320,031,556.13-298,639,565.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,487,477-995,477.8-
  其中:子公司吸收少数股东投资收到的现金--995,477.8-
  取得借款收到的现金1,000,000,000680,000,000919,394,850679,394,850
  收到其他与筹资活动有关的现金403,836.58336,562.789,725,726.96464,968.3
  筹资活动现金流入小计1,002,891,313.58680,336,562.78930,116,054.76679,859,818.3
  偿还债务支付的现金1,161,120,948.78561,720,794.73941,355,870.09572,939,848.71
  分配股利、利润或偿付利息支付的现金207,943,958.164,229,094.9977,461,460.8274,812,139.71
  支付其他与筹资活动有关的现金18,788,030.032,200,752.1953,345,176.7942,204,265.93
  筹资活动现金流出小计1,387,852,936.97568,150,641.911,072,162,507.7689,956,254.35
  筹资活动产生的现金流量净额-384,961,623.39112,185,920.87-142,046,452.94-10,096,436.05
四、汇率变动对现金及现金等价物的影响-1,027,771-882,225.742,937,644.873,013,618.24
五、现金及现金等价物净增加额3,890,293.2952,101,929.08-225,983,395.04-241,172,985.84
  加:期初现金及现金等价物余额197,226,803.94197,226,803.94423,210,198.98423,210,198.98
  期末现金及现金等价物余额201,117,097.23249,328,733.02197,226,803.94182,037,213.14
补充资料:
  净利润5,841,599.9--22,505,901.16-
  资产减值准备22,242,242.66-38,333,473.77-
  固定资产和投资性房地产折旧42,963,021.18-88,319,813.38-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧42,963,021.18-88,319,813.38-
  无形资产摊销9,324,073.39-18,957,458.53-
  长期待摊费用摊销25,131,947.32-54,156,987.66-
  处置固定资产、无形资产和其他长期资产的损失-454,413.42-293,677.89-
  固定资产报废损失25,305.51-92,630.36-
  公允价值变动损失-29,707,448.96--52,588,667.91-
  财务费用18,882,322.07-20,793,478.45-
  投资损失-2,121,387.01--5,143,008.58-
  递延所得税-10,905,185.47--20,802,200.98-
  其中:递延所得税资产减少-11,425,029.82--20,578,104.62-
    递延所得税负债增加519,844.35--224,096.36-
  存货的减少-28,173,374.83--19,554,664.02-
  经营性应收项目的减少1,476,035.72-22,780,718.69-
  经营性应付项目的增加-55,811,552.25-59,817,322.61-
  其他2,966,647.15--9,876,439.71-
  现金的期末余额201,117,097.23-197,226,803.94-
  减:现金的期初余额197,226,803.94-423,210,198.98-
  现金及现金等价物的净增加额3,890,293.29--225,983,395.04-
公告日期2026-08-282026-04-232026-04-232025-10-30
审计意见(境内)标准无保留意见
TOP↑