当前位置:首页 - 行情中心 - 华大智造(688114) - 财务分析 - 现金流量表

华大智造

(688114)

  

流通市值:288.35亿  总市值:290.73亿
流通股本:4.13亿   总股本:4.17亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,520,479,833.13796,010,306.822,486,010,299.111,521,102,245.41
  收到的税费返还26,372,993.472,553,529.8152,426,407.57139,683,585.07
  收到其他与经营活动有关的现金52,478,743.9624,950,135.57208,976,138.65167,637,000.72
  经营活动现金流入小计1,599,331,570.56823,513,972.192,847,412,845.331,828,422,831.2
  购买商品、接受劳务支付的现金739,845,254.62386,412,111.91,564,073,803.06982,262,006.73
  支付给职工以及为职工支付的现金565,257,001.85269,438,980.541,138,877,641.81911,555,285.18
  支付的各项税费110,990,091.1257,108,370.14215,280,026.78173,699,081.12
  支付其他与经营活动有关的现金333,303,795.14178,975,838.51703,582,441.43611,392,528.38
  经营活动现金流出小计1,749,396,142.73891,935,301.093,621,813,913.082,678,908,901.41
  经营活动产生的现金流量净额-150,064,572.17-68,421,328.9-774,401,067.75-850,486,070.21
二、投资活动产生的现金流量:
  取得投资收益收到的现金15,298,333.297,976,656.912,357,500.03625,724.92
  处置固定资产、无形资产和其他长期资产收回的现金净额164.53164.5319,41019,410
  收到的其他与投资活动有关的现金5,058,643,1252,518,000,0001,274,000,000-
  投资活动现金流入小计5,073,941,622.822,525,976,821.441,276,376,910.03645,134.92
  购建固定资产、无形资产和其他长期资产支付的现金80,393,679.8462,917,590.83385,054,459.08333,227,325.27
  投资支付的现金52,218,740.68-12,000,00054,695,059
  支付其他与投资活动有关的现金4,436,000,0002,012,000,0002,814,643,125-
  投资活动现金流出小计4,568,612,420.522,074,917,590.833,211,697,584.08387,922,384.27
  投资活动产生的现金流量净额505,329,202.3451,059,230.61-1,935,320,674.05-387,277,249.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金--62,639,911.4462,639,911.44
  取得借款收到的现金413,160,000413,160,000400,000,000300,000,000
  收到其他与筹资活动有关的现金--2,822,200.882,822,200.88
  筹资活动现金流入小计413,160,000413,160,000465,462,112.32365,462,112.32
  偿还债务支付的现金104,800,0002,100,000202,400,000102,300,000
  分配股利、利润或偿付利息支付的现金9,012,238.13,317,14124,167,596.938,264,142.24
  支付其他与筹资活动有关的现金33,409,474.4916,470,993.58342,636,923.47279,708,133.78
  筹资活动现金流出小计147,221,712.5921,888,134.58569,204,520.4390,272,276.02
  筹资活动产生的现金流量净额265,938,287.41391,271,865.42-103,742,408.08-24,810,163.7
四、汇率变动对现金及现金等价物的影响8,969,309.493,874,189.444,323,075.17-7,463,984.91
五、现金及现金等价物净增加额630,172,227.03777,783,956.57-2,809,141,074.71-1,270,037,468.17
  加:期初现金及现金等价物余额1,963,529,391.621,963,529,391.624,772,670,466.334,772,670,466.33
  期末现金及现金等价物余额2,593,701,618.652,741,313,348.191,963,529,391.623,502,632,998.16
补充资料:
  净利润-104,583,215.24--609,017,729.26-
  资产减值准备28,740,068.42-90,714,943.89-
  固定资产和投资性房地产折旧150,988,363.48-267,353,313.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧150,988,363.48-267,353,313.06-
  无形资产摊销51,701,727.85-105,908,447.06-
  长期待摊费用摊销18,553,987.18-36,241,502.51-
  处置固定资产、无形资产和其他长期资产的损失-293,961.79--1,993,406.99-
  固定资产报废损失1,685,816.7-1,569,328.33-
  公允价值变动损失2,141,774.92--601,299.3-
  财务费用13,983,287.74-23,656,001.62-
  投资损失-13,102,580.44-197,394.88-
  递延所得税-10,591,434.23--8,222,225.25-
  其中:递延所得税资产减少-10,585,104.41--7,621,033.73-
    递延所得税负债增加-6,329.82--601,191.52-
  存货的减少-141,881,109.56--84,148,028.18-
  经营性应收项目的减少300,020,043.39--754,019,026.47-
  经营性应付项目的增加-517,542,212.96-48,700,276.29-
  其他18,856,453.55-6,288,499.99-
  现金的期末余额2,593,701,618.65-1,963,529,391.62-
  减:现金的期初余额1,963,529,391.62-4,772,670,466.33-
  现金及现金等价物的净增加额630,172,227.03--2,809,141,074.71-
公告日期2025-08-232025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑