当前位置:首页 - 行情中心 - 华大智造(688114) - 财务分析 - 现金流量表

华大智造

(688114)

  

流通市值:244.39亿  总市值:244.91亿
流通股本:4.16亿   总股本:4.17亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,598,530,148.861,721,028,683.51833,141,033.873,544,821,487.71
  收到的税费返还67,974,161.2759,255,500.8438,004,845.5652,039,645.01
  收到其他与经营活动有关的现金100,420,589.0272,244,216.9822,134,427.01121,310,149.77
  经营活动现金流入小计2,766,924,899.151,852,528,401.33893,280,306.443,718,171,282.49
  购买商品、接受劳务支付的现金882,881,639.64577,798,210.4310,643,810.191,639,003,454.31
  支付给职工以及为职工支付的现金795,578,578.31547,737,946.05264,470,096.041,003,613,298.76
  支付的各项税费178,550,402.7126,031,342.1971,435,940.78189,109,143.86
  支付其他与经营活动有关的现金460,093,871.27300,630,608.39156,915,427.81667,462,291.52
  经营活动现金流出小计2,317,104,491.921,552,198,107.03803,465,274.823,499,188,188.45
  经营活动产生的现金流量净额449,820,407.23300,330,294.389,815,031.62218,983,094.04
二、投资活动产生的现金流量:
  取得投资收益收到的现金11,922,055.111,631,589.358,632,065.6123,804,851.32
  处置固定资产、无形资产和其他长期资产收回的现金净额2,157,288.36225,030.04210,604.74164.53
  收到的其他与投资活动有关的现金2,280,000,0002,180,000,000920,000,0007,626,643,125
  投资活动现金流入小计2,294,079,343.462,191,856,619.39928,842,670.357,650,448,140.85
  购建固定资产、无形资产和其他长期资产支付的现金367,604,096.5311,881,094.41153,472,578.33194,492,847.74
  投资支付的现金69,000,00039,000,000264,990,00067,218,740.68
  支付其他与投资活动有关的现金2,179,000,0002,029,000,000360,000,0007,006,000,000
  投资活动现金流出小计2,615,604,096.52,379,881,094.41778,462,578.337,267,711,588.42
  投资活动产生的现金流量净额-321,524,753.04-188,024,475.02150,380,092.02382,736,552.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金73,738,406.3173,019,281.31--
  其中:子公司吸收少数股东投资收到的现金100,000100,000--
  取得借款收到的现金545,000,000410,000,000220,000,000414,088,250
  收到其他与筹资活动有关的现金148,135,121.21118,530,132.8286,950,00041,331,576.62
  筹资活动现金流入小计766,873,527.52601,549,414.13306,950,000455,419,826.62
  偿还债务支付的现金188,466,000165,208,00042,758,000130,558,000
  分配股利、利润或偿付利息支付的现金18,502,076.4211,763,826.45,523,506.0619,814,163.7
  支付其他与筹资活动有关的现金609,109,261.48486,616,499.0487,103,864.1387,428,256.45
  筹资活动现金流出小计816,077,337.9663,588,325.44135,385,370.19237,800,420.15
  筹资活动产生的现金流量净额-49,203,810.38-62,038,911.31171,564,629.81217,619,406.47
四、汇率变动对现金及现金等价物的影响-51,651,524.93-38,081,401.12-19,180,032.28-8,443,533.87
五、现金及现金等价物净增加额27,440,318.8812,185,506.85392,579,721.17810,895,519.07
  加:期初现金及现金等价物余额2,780,986,507.282,780,986,507.282,780,986,507.281,963,529,391.62
  期末现金及现金等价物余额2,808,426,826.162,793,172,014.133,173,566,228.452,774,424,910.69
补充资料:
  净利润--158,107,005.97--221,874,230.6
  资产减值准备-48,601,143.21-159,663,909.05
  固定资产和投资性房地产折旧-148,189,029.02-251,679,578.95
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-148,189,029.02-251,679,578.95
  无形资产摊销-62,131,049.37-108,476,648.2
  长期待摊费用摊销-15,747,290.1-38,059,166.4
  处置固定资产、无形资产和其他长期资产的损失--82,108.65--45,168.46
  固定资产报废损失-4,647,755.05-5,355,480.18
  公允价值变动损失--5,176,239.95--7,389,266.19
  财务费用-16,160,151.04-28,759,746.48
  投资损失--5,594,110.19--17,545,436.03
  递延所得税-16,109,055.61-7,416,529.05
  其中:递延所得税资产减少-16,249,979.27-7,293,571.97
    递延所得税负债增加--140,923.66-122,957.08
  存货的减少--20,551,255.67--63,567,963.86
  经营性应收项目的减少-271,101,532.05-166,986,246.6
  经营性应付项目的增加--129,352,337.55--367,002,420.3
  其他-13,071,142.82-49,143,137.56
  现金的期末余额-2,793,172,014.13-2,774,424,910.69
  减:现金的期初余额-2,780,986,507.28-1,963,529,391.62
  现金及现金等价物的净增加额-12,185,506.85-810,895,519.07
公告日期2026-10-242026-08-222026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑