当前位置:首页 - 行情中心 - 思林杰(688115) - 财务分析 - 现金流量表

思林杰

(688115)

  

流通市值:53.42亿  总市值:53.42亿
流通股本:9333.80万   总股本:9333.80万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金106,367,184.2137,267,080.9203,652,364.05118,846,336.56
  收到的税费返还1,095,652.63431,211.023,080,399.992,063,266.27
  收到其他与经营活动有关的现金4,725,482.052,513,249.3834,311,238.4930,888,161.62
  经营活动现金流入小计112,188,318.8940,211,541.3241,044,002.53151,797,764.45
  购买商品、接受劳务支付的现金85,360,359.3239,913,973.06103,182,076.2272,212,933.63
  支付给职工以及为职工支付的现金60,470,903.9833,914,953.0493,135,639.9170,651,727.74
  支付的各项税费576,992.26353,484.054,814,226.922,525,435.4
  支付其他与经营活动有关的现金17,197,979.749,517,205.9834,063,823.3823,560,061.65
  经营活动现金流出小计163,606,235.383,699,616.13235,195,766.43168,950,158.42
  经营活动产生的现金流量净额-51,417,916.41-43,488,074.835,848,236.1-17,152,393.97
二、投资活动产生的现金流量:
  收回投资收到的现金336,017,274.75141,000,0001,040,250,000780,250,000
  取得投资收益收到的现金1,045,923.69369,373.284,312,680.852,988,449.35
  处置固定资产、无形资产和其他长期资产收回的现金净额177,900156,90053,270.5640,000
  投资活动现金流入小计337,241,098.44141,526,273.281,044,615,951.41783,278,449.35
  购建固定资产、无形资产和其他长期资产支付的现金72,907,211.7863,758,953.75120,786,862.9286,297,723.55
  投资支付的现金473,855,500285,355,5001,027,000,000973,000,000
  投资活动现金流出小计546,762,711.78349,114,453.751,147,786,862.921,059,297,723.55
  投资活动产生的现金流量净额-209,521,613.34-207,588,180.47-103,170,911.51-276,019,274.2
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金30,434,397.3430,434,397.3420,448,903.836,000,000
  筹资活动现金流入小计30,434,397.3430,434,397.3420,448,903.836,000,000
  偿还债务支付的现金150,126.02117,791.57269,238.47-
  分配股利、利润或偿付利息支付的现金362,688.48362,688.4828,609,419.9614,667,400
  支付其他与筹资活动有关的现金251,840.87119,434.25,709,165.384,871,935.94
  筹资活动现金流出小计764,655.37599,914.2534,587,823.8119,539,335.94
  筹资活动产生的现金流量净额29,669,741.9729,834,483.09-14,138,919.98-13,539,335.94
四、汇率变动对现金及现金等价物的影响-5,657,174.5-2,659,741-3,879,582.62-1,539,314.41
五、现金及现金等价物净增加额-236,926,962.28-223,901,513.21-115,341,178.01-308,250,318.52
  加:期初现金及现金等价物余额681,482,818.08681,482,818.08796,823,996.09796,823,996.09
  期末现金及现金等价物余额444,555,855.8457,581,304.87681,482,818.08488,573,677.57
补充资料:
  净利润9,259,778.44--10,003,430.7-
  资产减值准备274,591.21-3,292,551.91-
  固定资产和投资性房地产折旧7,286,987.39-5,210,085.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,286,987.39-5,210,085.06-
  无形资产摊销1,816,473.55-2,105,351.44-
  长期待摊费用摊销--1,925,978.35-
  处置固定资产、无形资产和其他长期资产的损失---154,925.94-
  固定资产报废损失--39,831.73-
  财务费用6,325,865.52-3,936,179.43-
  投资损失-579,805.49--2,878,141.89-
  递延所得税-976,537.83--4,927,278.45-
  其中:递延所得税资产减少-975,765.23--4,930,033.5-
    递延所得税负债增加-772.6-2,755.05-
  存货的减少-12,456,303.39--9,793,941.95-
  经营性应收项目的减少-84,351,545.57--64,658,818.83-
  经营性应付项目的增加5,603,819.53-39,699,375.59-
  其他6,076,477.35-33,166,382.99-
  不涉及现金收支的投资和筹资活动金额其他项目--2,006,456.63-
  现金的期末余额444,555,855.8-681,482,818.08-
  减:现金的期初余额681,482,818.08-796,823,996.09-
  现金及现金等价物的净增加额-236,926,962.28--115,341,178.01-
公告日期2026-08-282026-04-252026-04-252025-10-31
审计意见(境内)标准无保留意见
TOP↑