当前位置:首页 - 行情中心 - 天奈科技(688116) - 财务分析 - 现金流量表

天奈科技

(688116)

  

流通市值:93.41亿  总市值:93.41亿
流通股本:3.45亿   总股本:3.45亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金671,056,463.89432,927,068.69199,357,837.67849,748,624.5
收到的税费返还118,949.49120,282.3750,491.0420,596,289.07
收到其他与经营活动有关的现金42,688,158.6329,080,263.6811,302,024.0783,063,195.79
经营活动现金流入的平衡项目0000
经营活动现金流入小计713,863,572.01462,127,614.74210,710,352.78953,408,109.36
购买商品、接受劳务支付的现金279,891,672.95217,185,012.0290,528,991.66505,701,843.07
支付给职工以及为职工支付的现金115,015,258.9676,261,923.9142,252,926.99143,332,548.11
支付的各项税费55,185,838.4733,146,131.4819,657,708.06128,092,126.51
支付其他与经营活动有关的现金70,727,671.6537,654,590.4719,178,620.2268,779,338.63
经营活动现金流出的平衡项目0000
经营活动现金流出小计520,820,442.03364,247,657.88171,618,246.93845,905,856.32
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额193,043,129.9897,879,956.8639,092,105.85107,502,253.04
二、投资活动产生的现金流量:
收回投资收到的现金2,165,000,0001,725,000,0001,235,000,0002,975,000,000
取得投资收益收到的现金14,676,216.259,454,603.797,674,939.4324,183,618.67
处置固定资产、无形资产和其他长期资产收回的现金净额214,612.37187,049.4610,0005,778,163.54
收到的其他与投资活动有关的现金7,437,856.287,437,856.286,584,093.7117,287,707.47
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,187,328,684.91,742,079,509.531,249,269,033.143,022,249,489.68
购建固定资产、无形资产和其他长期资产支付的现金512,502,782.68404,034,875.2879,105,578.22429,516,820.12
投资支付的现金1,650,922,1311,619,672,1311,125,000,0003,128,420,000
支付其他与投资活动有关的现金17,678,708.7115,057,999.7410,794,231.448,429,816.74
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,181,103,622.392,038,765,006.021,214,899,809.663,566,366,636.86
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额6,225,062.51-296,685,496.4934,369,223.48-544,117,147.18
三、筹资活动产生的现金流量:
吸收投资收到的现金69,882,669.667,821,00030,000,0004,625,543.43
其中:子公司吸收少数股东投资收到的现金67,821,00067,821,00030,000,000-
取得借款收到的现金440,000,000300,000,00030,000,0001,109,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计509,882,669.6367,821,00060,000,0001,113,625,543.43
偿还债务支付的现金167,000,00091,000,00050,000,000158,500,000
分配股利、利润或偿付利息支付的现金28,832,620.844,840,376.733,319,890.7819,775,190.39
支付其他与筹资活动有关的现金105,783,658.02105,414,064.73104,275,2634,466,385.15
筹资活动现金流出平衡项目0000
筹资活动现金流出小计301,616,278.86201,254,441.46157,595,153.78182,741,575.54
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额208,266,390.74166,566,558.54-97,595,153.78930,883,967.89
四、汇率变动对现金及现金等价物的影响2,547,659.65,052,708.61-1,534,820.893,868,937.03
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额410,082,242.83-27,186,272.48-25,668,645.34498,138,010.78
加:期初现金及现金等价物余额669,580,255.24669,580,255.24669,580,255.24171,442,244.46
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,079,662,498.07642,393,982.76643,911,609.9669,580,255.24
补充资料:
净利润-92,174,259.74-427,322,060.33
资产减值准备----3,566,829.71
固定资产和投资性房地产折旧-45,070,370.98-53,005,843.71
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-45,070,370.98-53,005,843.71
无形资产摊销-2,978,302.09-3,984,874.2
长期待摊费用摊销-82,181.1-164,362.2
处置固定资产、无形资产和其他长期资产的损失--59,583.26--142,616.23
固定资产报废损失-62,751.02-306,787.16
公允价值变动损失-187,592.28--910,021.82
财务费用-21,182,138.61-35,696,965.14
投资损失--9,454,603.79--24,183,618.67
递延所得税--2,931,488.89--639,396.49
其中:递延所得税资产减少--3,411,289.33--5,290,218.24
递延所得税负债增加-479,800.44-4,650,821.75
存货的减少-14,114,087.17--53,193,530.1
经营性应收项目的减少--168,793,018.77--431,577,807.71
经营性应付项目的增加-86,222,985.57-68,417,108.53
其他-17,334,427.69-30,594,439.59
现金的期末余额-642,393,982.76-669,580,255.24
减:现金的期初余额-669,580,255.24-171,442,244.46
公告日期2023-10-282023-08-302023-04-202023-04-20
审计意见(境内)标准无保留意见
TOP↑