当前位置:首页 - 行情中心 - 天奈科技(688116) - 财务分析 - 现金流量表

天奈科技

(688116)

  

流通市值:193.32亿  总市值:205.47亿
流通股本:3.45亿   总股本:3.67亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金930,349,184.44610,349,391.01222,709,170.361,383,063,969.87
  收到的税费返还33,131,409.291,161,977.96733,598.4845,412.53
  收到其他与经营活动有关的现金41,705,749.1134,373,033.4113,833,610.0278,654,163.62
  经营活动现金流入小计1,005,186,342.84645,884,402.38237,276,378.861,461,763,546.02
  购买商品、接受劳务支付的现金636,606,812.48450,469,570.6202,117,231804,913,381.8
  支付给职工以及为职工支付的现金133,035,167.0290,345,354.6647,721,553.66156,849,182.44
  支付的各项税费69,777,917.4945,109,444.0823,864,355.15136,363,102.56
  支付其他与经营活动有关的现金43,489,245.4730,261,730.1811,983,390.2487,428,823.64
  经营活动现金流出小计882,909,142.46616,186,099.52285,686,530.051,185,554,490.44
  经营活动产生的现金流量净额122,277,200.3829,698,302.86-48,410,151.19276,209,055.58
二、投资活动产生的现金流量:
  收回投资收到的现金1,225,000,0001,000,000,000415,000,0001,305,051,453.08
  取得投资收益收到的现金6,092,647.355,599,553.91,241,063.868,638,570.14
  处置固定资产、无形资产和其他长期资产收回的现金净额172,143.368,338.052,654.872,876,132
  收到的其他与投资活动有关的现金1,052,573.421,052,573.42-28,173,355.52
  投资活动现金流入小计1,232,317,364.131,006,660,465.37416,243,718.731,344,739,510.74
  购建固定资产、无形资产和其他长期资产支付的现金188,786,022.47137,311,156.3160,113,183.52402,250,989.66
  投资支付的现金1,876,112,2001,425,750,000252,127,5001,892,470,000
  支付其他与投资活动有关的现金---231,052,573.42
  投资活动现金流出小计2,064,898,222.471,563,061,156.31312,240,683.522,525,773,563.08
  投资活动产生的现金流量净额-832,580,858.34-556,400,690.94104,003,035.21-1,181,034,052.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金789,430,849.79787,116,308.19-2,995,992.83
  取得借款收到的现金224,296,362.1999,295,362.1928,040,703.49517,840,060
  收到其他与筹资活动有关的现金---47,925,448
  筹资活动现金流入小计1,013,727,211.98886,411,670.3828,040,703.49568,761,500.83
  偿还债务支付的现金194,023,492.97172,681,661.98151,340,830.99402,912,500.01
  分配股利、利润或偿付利息支付的现金72,309,231.5768,754,313.4211,834,558.23124,401,346.68
  支付其他与筹资活动有关的现金116,347,738.281,157,902.22243,989.694,214,012.49
  筹资活动现金流出小计382,680,462.82242,593,877.62163,419,378.91531,527,859.18
  筹资活动产生的现金流量净额631,046,749.16643,817,792.76-135,378,675.4237,233,641.65
四、汇率变动对现金及现金等价物的影响-5,887,399.53515,424.2989,847.72-1,441,138.72
五、现金及现金等价物净增加额-85,144,308.33117,630,828.97-79,695,943.68-869,032,493.83
  加:期初现金及现金等价物余额366,501,877.85366,501,877.85366,501,877.851,235,534,371.68
  期末现金及现金等价物余额281,357,569.52484,132,706.82286,805,934.17366,501,877.85
补充资料:
  净利润-115,801,078.99-249,005,908.45
  固定资产和投资性房地产折旧-66,700,434.3-122,807,470.28
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-66,700,434.3-122,807,470.28
  无形资产摊销-3,663,685.96-7,503,697.63
  处置固定资产、无形资产和其他长期资产的损失--1,425.48--
  固定资产报废损失-103,147.12-5,709,841.58
  公允价值变动损失-114,647.6--104,216.03
  财务费用-18,327,960.03-43,651,551.26
  投资损失--4,550,116--6,157,431.75
  递延所得税--227,810.67--10,749,209.08
  其中:递延所得税资产减少-182,628.21--3,673,140.76
    递延所得税负债增加--410,438.88--7,076,068.32
  存货的减少--17,558,621.46--12,436,541.9
  经营性应收项目的减少--36,063,610.92--113,164,399.58
  经营性应付项目的增加--118,188,761.92--30,681,122.2
  其他-6,115,274.67-16,353,202.46
  现金的期末余额-484,132,706.82-366,501,877.85
  减:现金的期初余额-366,501,877.85-1,235,534,371.68
  现金及现金等价物的净增加额-117,630,828.97--869,032,493.83
公告日期2025-10-272025-08-302025-04-302025-04-30
审计意见(境内)标准无保留意见
TOP↑