当前位置:首页 - 行情中心 - 天奈科技(688116) - 财务分析 - 现金流量表

天奈科技

(688116)

  

流通市值:142.24亿  总市值:151.18亿
流通股本:3.45亿   总股本:3.66亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金222,709,170.361,383,063,969.87861,103,290.71501,015,280.31
收到的税费返还733,598.4845,412.53142,165.62135,138.54
收到其他与经营活动有关的现金13,833,610.0278,654,163.6272,679,029.4357,874,896.34
经营活动现金流入的平衡项目0000
经营活动现金流入小计237,276,378.861,461,763,546.02933,924,485.76559,025,315.19
购买商品、接受劳务支付的现金202,117,231804,913,381.8578,702,137.96323,866,665
支付给职工以及为职工支付的现金47,721,553.66156,849,182.44113,833,644.1574,282,388.7
支付的各项税费23,864,355.15136,363,102.5690,671,285.5467,714,712.27
支付其他与经营活动有关的现金11,983,390.2487,428,823.6476,771,917.1837,293,336.78
经营活动现金流出的平衡项目0000
经营活动现金流出小计285,686,530.051,185,554,490.44859,978,984.83503,157,102.75
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-48,410,151.19276,209,055.5873,945,500.9355,868,212.44
二、投资活动产生的现金流量:
收回投资收到的现金415,000,0001,305,051,453.08750,148,000680,148,000
取得投资收益收到的现金1,241,063.868,638,570.141,790,070.071,719,184.96
处置固定资产、无形资产和其他长期资产收回的现金净额2,654.872,876,13220,265.2720,265.27
收到的其他与投资活动有关的现金-28,173,355.5228,173,355.5222,122,855.52
投资活动现金流入的平衡项目0000
投资活动现金流入小计416,243,718.731,344,739,510.74780,131,690.86704,010,305.75
购建固定资产、无形资产和其他长期资产支付的现金60,113,183.52402,250,989.66288,014,035.98264,967,298.51
投资支付的现金252,127,5001,892,470,0001,545,000,0001,120,000,000
支付其他与投资活动有关的现金-231,052,573.42-1,608,953.7
投资活动现金流出的平衡项目0000
投资活动现金流出小计312,240,683.522,525,773,563.081,833,014,035.981,386,576,252.21
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额104,003,035.21-1,181,034,052.34-1,052,882,345.12-682,565,946.46
三、筹资活动产生的现金流量:
吸收投资收到的现金-2,995,992.8317,925,44817,925,448
取得借款收到的现金28,040,703.49517,840,060466,399,560346,299,560
收到其他与筹资活动有关的现金-47,925,448--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计28,040,703.49568,761,500.83484,325,008364,225,008
偿还债务支付的现金151,340,830.99402,912,500.01335,000,000323,000,000
分配股利、利润或偿付利息支付的现金11,834,558.23124,401,346.68120,129,097.05115,820,446.65
支付其他与筹资活动有关的现金243,989.694,214,012.492,475,943.011,837,294.88
筹资活动现金流出平衡项目0000
筹资活动现金流出小计163,419,378.91531,527,859.18457,605,040.06440,657,741.53
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-135,378,675.4237,233,641.6526,719,967.94-76,432,733.53
四、汇率变动对现金及现金等价物的影响89,847.72-1,441,138.72-7,332,784.73-956,386.75
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-79,695,943.68-869,032,493.83-959,549,660.98-704,086,854.3
加:期初现金及现金等价物余额366,501,877.851,235,534,371.681,235,534,371.681,235,534,371.68
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额286,805,934.17366,501,877.85275,984,710.7531,447,517.38
补充资料:
净利润-249,005,908.45-114,940,817.45
固定资产和投资性房地产折旧-122,807,470.28-54,992,652.49
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-122,807,470.28-54,992,652.49
无形资产摊销-7,503,697.63-3,415,450.74
长期待摊费用摊销---19,007.66
固定资产报废损失-5,709,841.58-611,687.28
公允价值变动损失--104,216.03--313,416.93
财务费用-43,651,551.26-24,671,709.96
投资损失--6,157,431.75--1,020,910.79
递延所得税--10,749,209.08--2,103,334.6
其中:递延所得税资产减少--3,673,140.76-101,617.08
递延所得税负债增加--7,076,068.32--2,204,951.68
存货的减少--12,436,541.9--47,200,824.98
经营性应收项目的减少--113,164,399.58--138,993,667.02
经营性应付项目的增加--30,681,122.2-38,335,729.15
其他-16,353,202.46-8,308,370.76
现金的期末余额-366,501,877.85-531,447,517.38
减:现金的期初余额-1,235,534,371.68-1,235,534,371.68
公告日期2025-04-302025-04-302024-10-262024-08-31
审计意见(境内)标准无保留意见
TOP↑