当前位置:首页 - 行情中心 - 清溢光电(688138) - 财务分析 - 现金流量表

清溢光电

(688138)

  

流通市值:76.65亿  总市值:90.44亿
流通股本:2.67亿   总股本:3.15亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金610,636,569.66303,588,258.471,235,852,733.55892,589,128.18
  收到的税费返还16,390,353.92445,529.423,642,610.862,571,910.3
  收到其他与经营活动有关的现金5,319,365.2544,037,779.5445,591,952.7846,293,364.66
  经营活动现金流入小计632,346,288.83348,071,567.431,285,087,297.19941,454,403.14
  购买商品、接受劳务支付的现金363,240,526.93192,115,683.72761,995,140.28554,012,400.92
  支付给职工以及为职工支付的现金56,490,844.832,285,071.64113,087,208.6786,323,025.59
  支付的各项税费35,597,569.1817,093,958.1368,623,022.1653,736,153.55
  支付其他与经营活动有关的现金25,400,765.4250,371,506.2435,547,921.1135,409,049.04
  经营活动现金流出小计480,729,706.33291,866,219.73979,253,292.22729,480,629.1
  经营活动产生的现金流量净额151,616,582.556,205,347.7305,834,004.97211,973,774.04
二、投资活动产生的现金流量:
  收回投资收到的现金55,046,555.56---
  处置固定资产、无形资产和其他长期资产收回的现金净额--347,787.61-
  收到的其他与投资活动有关的现金183,069,828.81-278,685,1112,186,787.69
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计238,116,384.37-279,032,898.612,186,787.69
  购建固定资产、无形资产和其他长期资产支付的现金451,092,622.7186,102,731.53662,510,551.48439,446,652.56
  投资支付的现金55,000,000-13,000,000.6810,000,000.68
  支付其他与投资活动有关的现金181,072,710-275,025,543.56-
  投资活动现金流出小计687,165,332.7186,102,731.53950,536,095.72449,446,653.24
  投资活动产生的现金流量净额-449,048,948.34-86,102,731.53-671,503,197.11-447,259,865.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,195,549,339.753,488,677.8--
  其中:子公司吸收少数股东投资收到的现金8,539,905.83,488,677.8--
  取得借款收到的现金335,362,153.28128,885,253.21622,752,494.62414,284,494.62
  收到其他与筹资活动有关的现金--160,000,000160,000,000
  筹资活动现金流入小计1,530,911,493.03132,373,931.01782,752,494.62574,284,494.62
  偿还债务支付的现金289,002,191.1485,794,007.02308,475,321.1121,654,893.24
  分配股利、利润或偿付利息支付的现金70,315,251.576,336,136.0262,848,243.5156,235,468.7
  支付其他与筹资活动有关的现金160,579,590.52-32,969,411.5330,083,315.33
  筹资活动现金流出小计519,897,033.2392,130,143.04404,292,976.14207,973,677.27
  筹资活动产生的现金流量净额1,011,014,459.840,243,787.97378,459,518.48366,310,817.35
四、汇率变动对现金及现金等价物的影响-2,214,530.17176,039.12-881,390.662,658,681.23
五、现金及现金等价物净增加额711,367,563.7910,522,443.2611,908,935.68133,683,407.07
  加:期初现金及现金等价物余额354,779,624.49354,779,624.49342,870,688.81342,870,688.81
  期末现金及现金等价物余额1,066,147,188.28365,302,067.75354,779,624.49476,554,095.88
补充资料:
  净利润92,192,039.98-172,012,580.7-
  资产减值准备956,201-2,918,141.96-
  固定资产和投资性房地产折旧64,549,256.17-127,229,958.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧64,549,256.17-127,229,958.58-
  无形资产摊销1,934,016.71-3,132,949.24-
  长期待摊费用摊销58,050.96-174,152.88-
  处置固定资产、无形资产和其他长期资产的损失---206,745.17-
  固定资产报废损失224.05-52,489.15-
  财务费用26,841,529.87-19,502,209.99-
  投资损失-46,555.56---
  递延所得税1,027,322.62--5,685,199.14-
  其中:递延所得税资产减少1,027,322.62--5,685,199.14-
  存货的减少-10,490,404.65--33,715,735.28-
  经营性应收项目的减少-114,753,510.45--25,456,598.71-
  经营性应付项目的增加88,806,310.6-46,499,759.9-
  现金的期末余额1,066,147,188.28-354,779,624.49-
  减:现金的期初余额354,779,624.49-342,870,688.81-
  现金及现金等价物的净增加额711,367,563.79-11,908,935.68-
公告日期2025-08-262025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑