当前位置:首页 - 行情中心 - 清溢光电(688138) - 财务分析 - 现金流量表

清溢光电

(688138)

  

流通市值:113.20亿  总市值:113.20亿
流通股本:3.15亿   总股本:3.15亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金669,641,141.14300,346,149.841,401,342,232.75986,572,245.78
  收到的税费返还67,810,345.5862,796.3817,405,017.4416,525,305.13
  收到其他与经营活动有关的现金7,081,227.0731,171,102.8822,133,396.1810,839,661.12
  经营活动现金流入小计744,532,713.79331,580,049.11,440,880,646.371,013,937,212.03
  购买商品、接受劳务支付的现金345,792,203.22171,791,626.24824,162,695.32570,675,119.34
  支付给职工以及为职工支付的现金60,252,880.9930,960,557.22127,797,946.3892,304,216.97
  支付的各项税费55,685,834.1331,059,848.2170,599,039.0780,195,572.81
  支付其他与经营活动有关的现金16,272,457.2137,581,813.1749,536,590.6134,030,493.9
  经营活动现金流出小计478,003,375.55271,393,844.841,072,096,271.38777,205,403.02
  经营活动产生的现金流量净额266,529,338.2460,186,204.26368,784,374.99236,731,809.01
二、投资活动产生的现金流量:
  收回投资收到的现金--55,000,00055,046,555.56
  取得投资收益收到的现金--46,555.56-
  收到的其他与投资活动有关的现金---183,069,828.81
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--55,046,555.56238,116,384.37
  购建固定资产、无形资产和其他长期资产支付的现金381,813,889.24239,253,045.021,054,058,590.09707,094,206.25
  投资支付的现金--55,000,00055,000,000
  支付其他与投资活动有关的现金---181,072,710
  投资活动现金流出小计381,813,889.24239,253,045.021,109,058,590.09943,166,916.25
  投资活动产生的现金流量净额-381,813,889.24-239,253,045.02-1,054,012,034.53-705,050,531.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,202,380,545.81,195,549,339.75
  其中:子公司吸收少数股东投资收到的现金--12,980,545.88,539,905.8
  取得借款收到的现金375,840,567.5288,481,299.25628,907,707.62478,641,853.28
  筹资活动现金流入小计375,840,567.5288,481,299.251,831,288,253.421,674,191,193.03
  偿还债务支付的现金239,678,813.1124,994,436.71583,212,987.71523,305,067.62
  分配股利、利润或偿付利息支付的现金37,243,121.294,065,330.47107,329,977.8474,177,124.06
  支付其他与筹资活动有关的现金2,944,978.02-161,857,181.04160,579,590.52
  筹资活动现金流出小计279,866,912.41129,059,767.18852,400,146.59758,061,782.2
  筹资活动产生的现金流量净额95,973,655.11-40,578,467.93978,888,106.83916,129,410.83
四、汇率变动对现金及现金等价物的影响2,622,728.11-1,270,073.63-11,386,603.09-3,336,198.54
五、现金及现金等价物净增加额-16,688,167.78-220,915,382.32282,273,844.2444,474,489.42
  加:期初现金及现金等价物余额637,053,468.69637,053,468.69354,779,624.49354,779,624.49
  期末现金及现金等价物余额620,365,300.91416,138,086.37637,053,468.69799,254,113.91
补充资料:
  净利润118,091,966.38-187,609,811.02-
  资产减值准备2,405,893.49-12,192,695.01-
  固定资产和投资性房地产折旧80,144,226.7-139,564,719.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧80,144,226.7-139,564,719.96-
  无形资产摊销2,300,493.17-4,045,920.59-
  长期待摊费用摊销58,050.83-116,101.92-
  固定资产报废损失5,386.96-7,385.53-
  财务费用6,494,205.84-28,280,787.09-
  投资损失---46,555.56-
  递延所得税1,750,304.9--5,572,281.91-
  其中:递延所得税资产减少1,750,304.9--5,703,076.58-
    递延所得税负债增加--130,794.67-
  存货的减少-10,026,197.78--41,980,158.91-
  经营性应收项目的减少285,447.79--114,525,355.46-
  经营性应付项目的增加60,544,496.94-159,659,738.51-
  其他3,932,961.82---
  现金的期末余额620,365,300.91-637,053,468.69-
  减:现金的期初余额637,053,468.69-354,779,624.49-
  现金及现金等价物的净增加额-16,688,167.78-282,273,844.2-
公告日期2026-08-262026-04-272026-04-272025-10-31
审计意见(境内)标准无保留意见
TOP↑