当前位置:首页 - 行情中心 - 清溢光电(688138) - 财务分析 - 现金流量表

清溢光电

(688138)

  

流通市值:87.51亿  总市值:87.51亿
流通股本:3.15亿   总股本:3.15亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金986,572,245.78610,636,569.66303,588,258.471,235,852,733.55
  收到的税费返还16,525,305.1316,390,353.92445,529.423,642,610.86
  收到其他与经营活动有关的现金10,839,661.125,319,365.2544,037,779.5445,591,952.78
  经营活动现金流入小计1,013,937,212.03632,346,288.83348,071,567.431,285,087,297.19
  购买商品、接受劳务支付的现金570,675,119.34363,240,526.93192,115,683.72761,995,140.28
  支付给职工以及为职工支付的现金92,304,216.9756,490,844.832,285,071.64113,087,208.67
  支付的各项税费80,195,572.8135,597,569.1817,093,958.1368,623,022.16
  支付其他与经营活动有关的现金34,030,493.925,400,765.4250,371,506.2435,547,921.11
  经营活动现金流出小计777,205,403.02480,729,706.33291,866,219.73979,253,292.22
  经营活动产生的现金流量净额236,731,809.01151,616,582.556,205,347.7305,834,004.97
二、投资活动产生的现金流量:
  收回投资收到的现金55,046,555.5655,046,555.56--
  处置固定资产、无形资产和其他长期资产收回的现金净额---347,787.61
  收到的其他与投资活动有关的现金183,069,828.81183,069,828.81-278,685,111
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计238,116,384.37238,116,384.37-279,032,898.61
  购建固定资产、无形资产和其他长期资产支付的现金707,094,206.25451,092,622.7186,102,731.53662,510,551.48
  投资支付的现金55,000,00055,000,000-13,000,000.68
  支付其他与投资活动有关的现金181,072,710181,072,710-275,025,543.56
  投资活动现金流出小计943,166,916.25687,165,332.7186,102,731.53950,536,095.72
  投资活动产生的现金流量净额-705,050,531.88-449,048,948.34-86,102,731.53-671,503,197.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,195,549,339.751,195,549,339.753,488,677.8-
  其中:子公司吸收少数股东投资收到的现金8,539,905.88,539,905.83,488,677.8-
  取得借款收到的现金478,641,853.28335,362,153.28128,885,253.21622,752,494.62
  收到其他与筹资活动有关的现金---160,000,000
  筹资活动现金流入小计1,674,191,193.031,530,911,493.03132,373,931.01782,752,494.62
  偿还债务支付的现金523,305,067.62289,002,191.1485,794,007.02308,475,321.1
  分配股利、利润或偿付利息支付的现金74,177,124.0670,315,251.576,336,136.0262,848,243.51
  支付其他与筹资活动有关的现金160,579,590.52160,579,590.52-32,969,411.53
  筹资活动现金流出小计758,061,782.2519,897,033.2392,130,143.04404,292,976.14
  筹资活动产生的现金流量净额916,129,410.831,011,014,459.840,243,787.97378,459,518.48
四、汇率变动对现金及现金等价物的影响-3,336,198.54-2,214,530.17176,039.12-881,390.66
五、现金及现金等价物净增加额444,474,489.42711,367,563.7910,522,443.2611,908,935.68
  加:期初现金及现金等价物余额354,779,624.49354,779,624.49354,779,624.49342,870,688.81
  期末现金及现金等价物余额799,254,113.911,066,147,188.28365,302,067.75354,779,624.49
补充资料:
  净利润-92,192,039.98-172,012,580.7
  资产减值准备-956,201-2,918,141.96
  固定资产和投资性房地产折旧-64,549,256.17-127,229,958.58
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-64,549,256.17-127,229,958.58
  无形资产摊销-1,934,016.71-3,132,949.24
  长期待摊费用摊销-58,050.96-174,152.88
  处置固定资产、无形资产和其他长期资产的损失----206,745.17
  固定资产报废损失-224.05-52,489.15
  财务费用-26,841,529.87-19,502,209.99
  投资损失--46,555.56--
  递延所得税-1,027,322.62--5,685,199.14
  其中:递延所得税资产减少-1,027,322.62--5,685,199.14
  存货的减少--10,490,404.65--33,715,735.28
  经营性应收项目的减少--114,753,510.45--25,456,598.71
  经营性应付项目的增加-88,806,310.6-46,499,759.9
  现金的期末余额-1,066,147,188.28-354,779,624.49
  减:现金的期初余额-354,779,624.49-342,870,688.81
  现金及现金等价物的净增加额-711,367,563.79-11,908,935.68
公告日期2025-10-312025-08-262025-04-302025-04-30
审计意见(境内)标准无保留意见
TOP↑