当前位置:首页 - 行情中心 - 杰华特(688141) - 财务分析 - 现金流量表

杰华特

(688141)

  

流通市值:136.65亿  总市值:231.35亿
流通股本:2.64亿   总股本:4.47亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,029,237,563.2493,224,775.611,200,712,394.33863,807,548.01
  收到的税费返还17,531,563.6610,070,001.5742,284,465.3139,688,531.41
  收到其他与经营活动有关的现金133,797,973.06122,322,782.56169,038,377.16147,562,214.17
  经营活动现金流入小计1,180,567,099.92625,617,559.741,412,035,236.81,051,058,293.59
  购买商品、接受劳务支付的现金651,629,087.61287,034,710.65975,956,708.74664,734,780.64
  支付给职工以及为职工支付的现金385,830,529.44220,166,132.57514,100,381.28356,785,295.23
  支付的各项税费8,426,839.342,613,293.375,240,420.864,469,200.05
  支付其他与经营活动有关的现金231,876,418.9690,984,797.32277,177,560.29263,233,821.97
  经营活动现金流出小计1,277,762,875.35600,798,933.911,772,475,071.171,289,223,097.89
  经营活动产生的现金流量净额平衡项目00-0.010
  经营活动产生的现金流量净额-97,195,775.4324,818,625.83-360,439,834.38-238,164,804.3
二、投资活动产生的现金流量:
  收回投资收到的现金66,998,990.88---
  取得投资收益收到的现金4,149,88318,986.31,639,132.451,401,975.04
  处置固定资产、无形资产和其他长期资产收回的现金净额3,7903,7907,2407,190
  收到的其他与投资活动有关的现金30,000,00022,654,435.2526,475,423.11336,478,783.39
  投资活动现金流入小计101,152,663.8822,677,211.5528,121,795.56337,887,948.43
  购建固定资产、无形资产和其他长期资产支付的现金103,135,391.0575,248,992.56199,485,293.77141,144,101.64
  投资支付的现金335,911,283113,744,883284,031,788.78254,626,706.78
  取得子公司及其他营业单位支付的现金53,498,825.17---
  支付其他与投资活动有关的现金40,300,00027,500,000545,000,000350,002,987.6
  投资活动现金流出小计532,845,499.22216,493,875.561,028,517,082.55745,773,796.02
  投资活动产生的现金流量净额-431,692,835.34-193,816,664.06-500,395,286.99-407,885,847.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金90,000,000---
  其中:子公司吸收少数股东投资收到的现金90,000,000---
  取得借款收到的现金797,107,000534,950,000971,231,639.2746,583,021.48
  收到其他与筹资活动有关的现金2,000,000-2,400,0002,400,000
  筹资活动现金流入小计889,107,000534,950,000973,631,639.2748,983,021.48
  偿还债务支付的现金653,058,044.11532,420,458678,238,106.4486,863,557.39
  分配股利、利润或偿付利息支付的现金24,579,631.9312,340,623.4139,452,792.4628,848,879.39
  支付其他与筹资活动有关的现金24,926,628.531,951,363.9819,472,985.1312,554,768.35
  筹资活动现金流出小计702,564,304.57546,712,445.39737,163,883.99528,267,205.13
  筹资活动产生的现金流量净额186,542,695.43-11,762,445.39236,467,755.21220,715,816.35
四、汇率变动对现金及现金等价物的影响1,587,115.83903,046.993,478,094.36-336,459.83
五、现金及现金等价物净增加额-340,758,799.51-179,857,436.63-620,889,271.8-425,671,295.37
  加:期初现金及现金等价物余额1,174,198,108.571,174,198,108.571,795,087,380.371,795,087,380.37
  期末现金及现金等价物余额833,439,309.06994,340,671.941,174,198,108.571,369,416,085
补充资料:
  净利润-301,135,826.03--611,248,263.22-
  资产减值准备75,889,355.78-205,299,321.57-
  固定资产和投资性房地产折旧28,421,636.06-54,031,406.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,421,636.06-54,031,406.58-
  无形资产摊销8,787,809.65-5,552,277.34-
  长期待摊费用摊销1,178,239.37-3,202,019.7-
  处置固定资产、无形资产和其他长期资产的损失244,400.33---
  固定资产报废损失1,101.22-8,355.62-
  公允价值变动损失-4,291,215.19-2,595,667.35-
  财务费用23,609,984.88-37,736,895.3-
  投资损失-11,548,414.45-2,177,953.75-
  递延所得税68,132,100.41--2,338,479.91-
  其中:递延所得税资产减少-137,076.02-137,795.3-
    递延所得税负债增加68,269,176.43--2,476,275.21-
  存货的减少-147,522,352.46--181,311,106.23-
  经营性应收项目的减少-88,393,736.17--52,183,451-
  经营性应付项目的增加166,157,215.74-181,450,912.26-
  其他66,162,731.97--14,265,571.01-
  现金的期末余额833,439,309.06-1,174,198,108.57-
  减:现金的期初余额1,174,198,108.57-1,795,087,380.37-
  现金及现金等价物的净增加额-340,758,799.51--620,889,271.8-
公告日期2025-08-262025-04-302025-04-222024-10-31
审计意见(境内)标准无保留意见
TOP↑