当前位置:首页 - 行情中心 - 杰华特(688141) - 财务分析 - 现金流量表

杰华特

(688141)

  

流通市值:289.71亿  总市值:289.71亿
流通股本:4.55亿   总股本:4.55亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,378,519,910.541,376,869,888.46575,017,361.632,366,780,614.29
  收到的税费返还4,758,731.064,560,145.224,127,346.0736,710,903.69
  收到其他与经营活动有关的现金149,836,108.49108,915,015.2367,337,311.19222,871,671.13
  经营活动现金流入小计2,533,114,750.091,490,345,048.91646,482,018.892,626,363,189.11
  购买商品、接受劳务支付的现金2,534,043,198.571,376,766,014634,991,368.281,643,573,899.85
  支付给职工以及为职工支付的现金807,146,547.66521,819,714.67285,259,419.31838,627,684.79
  支付的各项税费11,110,969.536,543,698.661,823,166.3911,294,505.11
  支付其他与经营活动有关的现金487,109,353.77360,315,636.1599,434,762.39456,367,558.27
  经营活动现金流出小计3,839,410,069.532,265,445,063.481,021,508,716.372,949,863,648.02
  经营活动产生的现金流量净额-1,306,295,319.44-775,100,014.57-375,026,697.48-323,500,458.91
二、投资活动产生的现金流量:
  收回投资收到的现金23,781,25023,343,7503,343,75066,998,990.88
  取得投资收益收到的现金2,785,455.621,849,040.4513,951.165,629,811.7
  处置固定资产、无形资产和其他长期资产收回的现金净额22,898.5834,309.2419,209.8474,145.23
  收到的其他与投资活动有关的现金346,600,000307,100,00036,100,000200,176,820
  投资活动现金流入小计373,189,604.2332,327,099.6439,976,910.96273,279,767.81
  购建固定资产、无形资产和其他长期资产支付的现金237,730,533.59168,272,427.7563,590,951.43215,996,174.41
  投资支付的现金310,275,992.67204,895,00956,473,333605,267,623
  取得子公司及其他营业单位支付的现金65,169,181.52--362,817,866.55
  支付其他与投资活动有关的现金368,654,000248,600,00094,100,000235,900,000
  投资活动现金流出小计981,829,707.78621,767,436.75214,164,284.431,419,981,663.96
  投资活动产生的现金流量净额-608,640,103.58-289,440,337.11-174,187,373.47-1,146,701,896.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金417,354,953.4427,911,424.81-32,252,884.21
  其中:子公司吸收少数股东投资收到的现金381,467,729.7127,911,424.81-5,100,000
  取得借款收到的现金2,432,872,107.291,355,788,596.35773,052,316.861,716,706,886.95
  收到其他与筹资活动有关的现金108,000,000-8,184,000147,692,850
  筹资活动现金流入小计2,958,227,060.731,383,700,021.16781,236,316.861,896,652,621.16
  偿还债务支付的现金840,617,964.27418,179,029.14239,115,0001,043,495,506.8
  分配股利、利润或偿付利息支付的现金58,095,960.8536,552,017.9619,427,425.8152,367,721.53
  支付其他与筹资活动有关的现金93,156,716.3674,638,780.5741,326,052.0786,938,654.08
  筹资活动现金流出小计991,870,641.48529,369,827.67299,868,477.881,182,801,882.41
  筹资活动产生的现金流量净额1,966,356,419.25854,330,193.49481,367,838.98713,850,738.75
四、汇率变动对现金及现金等价物的影响-1,031,008.61-158,098.37159,543.83482,730.36
五、现金及现金等价物净增加额50,389,987.62-210,368,256.56-67,686,688.14-755,868,885.95
  加:期初现金及现金等价物余额418,329,222.62418,329,222.62418,329,222.621,174,198,108.57
  期末现金及现金等价物余额468,719,210.24207,960,966.06350,642,534.48418,329,222.62
补充资料:
  净利润--541,746,516.32--752,403,229.81
  资产减值准备-67,861,694.13-149,569,771.85
  固定资产和投资性房地产折旧-49,168,251.08-63,641,796.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-49,168,251.08-63,641,796.4
  无形资产摊销-19,146,283.59-26,121,882.83
  长期待摊费用摊销-2,588,543.89-3,032,805.81
  处置固定资产、无形资产和其他长期资产的损失--68,062.2--3,854.7
  固定资产报废损失-60,680.02-12,681.93
  公允价值变动损失--34,654,238.36--7,401,905.51
  财务费用-50,690,652.12-65,690,660.86
  投资损失--5,774,248.01--848,817.37
  递延所得税-5,882,197.19-13,209,878.38
  其中:递延所得税资产减少--124,816.22--55,953.22
    递延所得税负债增加-6,007,013.41-13,265,831.6
  存货的减少--312,345,748.08--157,028,086.96
  经营性应收项目的减少--335,575,621.43--22,389,721.19
  经营性应付项目的增加-177,050,085.71-168,983,838.58
  其他-52,072,970.72-92,752,767.79
  现金的期末余额-207,960,966.06-418,329,222.62
  减:现金的期初余额-418,329,222.62-1,174,198,108.57
  现金及现金等价物的净增加额--210,368,256.56--755,868,885.95
公告日期2026-10-312026-08-272026-04-302026-03-31
审计意见(境内)标准无保留意见
TOP↑