流通市值:136.65亿 | 总市值:231.35亿 | ||
流通股本:2.64亿 | 总股本:4.47亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,029,237,563.2 | 493,224,775.61 | 1,200,712,394.33 | 863,807,548.01 |
收到的税费返还 | 17,531,563.66 | 10,070,001.57 | 42,284,465.31 | 39,688,531.41 |
收到其他与经营活动有关的现金 | 133,797,973.06 | 122,322,782.56 | 169,038,377.16 | 147,562,214.17 |
经营活动现金流入小计 | 1,180,567,099.92 | 625,617,559.74 | 1,412,035,236.8 | 1,051,058,293.59 |
购买商品、接受劳务支付的现金 | 651,629,087.61 | 287,034,710.65 | 975,956,708.74 | 664,734,780.64 |
支付给职工以及为职工支付的现金 | 385,830,529.44 | 220,166,132.57 | 514,100,381.28 | 356,785,295.23 |
支付的各项税费 | 8,426,839.34 | 2,613,293.37 | 5,240,420.86 | 4,469,200.05 |
支付其他与经营活动有关的现金 | 231,876,418.96 | 90,984,797.32 | 277,177,560.29 | 263,233,821.97 |
经营活动现金流出小计 | 1,277,762,875.35 | 600,798,933.91 | 1,772,475,071.17 | 1,289,223,097.89 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | -0.01 | 0 |
经营活动产生的现金流量净额 | -97,195,775.43 | 24,818,625.83 | -360,439,834.38 | -238,164,804.3 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 66,998,990.88 | - | - | - |
取得投资收益收到的现金 | 4,149,883 | 18,986.3 | 1,639,132.45 | 1,401,975.04 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 3,790 | 3,790 | 7,240 | 7,190 |
收到的其他与投资活动有关的现金 | 30,000,000 | 22,654,435.2 | 526,475,423.11 | 336,478,783.39 |
投资活动现金流入小计 | 101,152,663.88 | 22,677,211.5 | 528,121,795.56 | 337,887,948.43 |
购建固定资产、无形资产和其他长期资产支付的现金 | 103,135,391.05 | 75,248,992.56 | 199,485,293.77 | 141,144,101.64 |
投资支付的现金 | 335,911,283 | 113,744,883 | 284,031,788.78 | 254,626,706.78 |
取得子公司及其他营业单位支付的现金 | 53,498,825.17 | - | - | - |
支付其他与投资活动有关的现金 | 40,300,000 | 27,500,000 | 545,000,000 | 350,002,987.6 |
投资活动现金流出小计 | 532,845,499.22 | 216,493,875.56 | 1,028,517,082.55 | 745,773,796.02 |
投资活动产生的现金流量净额 | -431,692,835.34 | -193,816,664.06 | -500,395,286.99 | -407,885,847.59 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 90,000,000 | - | - | - |
其中:子公司吸收少数股东投资收到的现金 | 90,000,000 | - | - | - |
取得借款收到的现金 | 797,107,000 | 534,950,000 | 971,231,639.2 | 746,583,021.48 |
收到其他与筹资活动有关的现金 | 2,000,000 | - | 2,400,000 | 2,400,000 |
筹资活动现金流入小计 | 889,107,000 | 534,950,000 | 973,631,639.2 | 748,983,021.48 |
偿还债务支付的现金 | 653,058,044.11 | 532,420,458 | 678,238,106.4 | 486,863,557.39 |
分配股利、利润或偿付利息支付的现金 | 24,579,631.93 | 12,340,623.41 | 39,452,792.46 | 28,848,879.39 |
支付其他与筹资活动有关的现金 | 24,926,628.53 | 1,951,363.98 | 19,472,985.13 | 12,554,768.35 |
筹资活动现金流出小计 | 702,564,304.57 | 546,712,445.39 | 737,163,883.99 | 528,267,205.13 |
筹资活动产生的现金流量净额 | 186,542,695.43 | -11,762,445.39 | 236,467,755.21 | 220,715,816.35 |
四、汇率变动对现金及现金等价物的影响 | 1,587,115.83 | 903,046.99 | 3,478,094.36 | -336,459.83 |
五、现金及现金等价物净增加额 | -340,758,799.51 | -179,857,436.63 | -620,889,271.8 | -425,671,295.37 |
加:期初现金及现金等价物余额 | 1,174,198,108.57 | 1,174,198,108.57 | 1,795,087,380.37 | 1,795,087,380.37 |
期末现金及现金等价物余额 | 833,439,309.06 | 994,340,671.94 | 1,174,198,108.57 | 1,369,416,085 |
补充资料: | ||||
净利润 | -301,135,826.03 | - | -611,248,263.22 | - |
资产减值准备 | 75,889,355.78 | - | 205,299,321.57 | - |
固定资产和投资性房地产折旧 | 28,421,636.06 | - | 54,031,406.58 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 28,421,636.06 | - | 54,031,406.58 | - |
无形资产摊销 | 8,787,809.65 | - | 5,552,277.34 | - |
长期待摊费用摊销 | 1,178,239.37 | - | 3,202,019.7 | - |
处置固定资产、无形资产和其他长期资产的损失 | 244,400.33 | - | - | - |
固定资产报废损失 | 1,101.22 | - | 8,355.62 | - |
公允价值变动损失 | -4,291,215.19 | - | 2,595,667.35 | - |
财务费用 | 23,609,984.88 | - | 37,736,895.3 | - |
投资损失 | -11,548,414.45 | - | 2,177,953.75 | - |
递延所得税 | 68,132,100.41 | - | -2,338,479.91 | - |
其中:递延所得税资产减少 | -137,076.02 | - | 137,795.3 | - |
递延所得税负债增加 | 68,269,176.43 | - | -2,476,275.21 | - |
存货的减少 | -147,522,352.46 | - | -181,311,106.23 | - |
经营性应收项目的减少 | -88,393,736.17 | - | -52,183,451 | - |
经营性应付项目的增加 | 166,157,215.74 | - | 181,450,912.26 | - |
其他 | 66,162,731.97 | - | -14,265,571.01 | - |
现金的期末余额 | 833,439,309.06 | - | 1,174,198,108.57 | - |
减:现金的期初余额 | 1,174,198,108.57 | - | 1,795,087,380.37 | - |
现金及现金等价物的净增加额 | -340,758,799.51 | - | -620,889,271.8 | - |
公告日期 | 2025-08-26 | 2025-04-30 | 2025-04-22 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |