当前位置:首页 - 行情中心 - 莱特光电(688150) - 财务分析 - 现金流量表

莱特光电

(688150)

  

流通市值:47.29亿  总市值:106.12亿
流通股本:1.79亿   总股本:4.02亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金279,666,582.58108,450,570.08481,699,325.36339,141,666.12
  收到的税费返还2,396,782.37160,239.1413,544,31212,860,146.68
  收到其他与经营活动有关的现金5,094,735.272,388,547.8722,772,685.4714,549,854.39
  经营活动现金流入小计287,158,100.22110,999,357.09518,016,322.83366,551,667.19
  购买商品、接受劳务支付的现金87,577,815.4939,305,620.19126,289,667.16107,968,517.19
  支付给职工以及为职工支付的现金39,940,248.5121,950,772.5478,401,902.8259,775,334.67
  支付的各项税费41,132,291.1516,130,022.4150,750,187.4538,163,252
  支付其他与经营活动有关的现金14,500,148.566,036,301.3834,927,308.0117,308,176.62
  经营活动现金流出小计183,150,503.7183,422,716.52290,369,065.44223,215,280.48
  经营活动产生的现金流量净额104,007,596.5127,576,640.57227,647,257.39143,336,386.71
二、投资活动产生的现金流量:
  收回投资收到的现金2,110,000,0001,530,000,0003,360,000,0002,400,000,000
  取得投资收益收到的现金6,119,226.135,260,807.8516,802,939.413,394,620.67
  投资活动现金流入小计2,116,119,226.131,535,260,807.853,376,802,939.42,413,394,620.67
  购建固定资产、无形资产和其他长期资产支付的现金74,040,168.461,726,973.6460,329,560.5254,383,430.33
  投资支付的现金2,210,000,0001,050,000,0003,150,000,0002,240,000,000
  投资活动现金流出小计2,284,040,168.41,111,726,973.643,210,329,560.522,294,383,430.33
  投资活动产生的现金流量净额-167,920,942.27423,533,834.21166,473,378.88119,011,190.34
三、筹资活动产生的现金流量:
  取得借款收到的现金20,000,000-71,219,531.266,219,531.2
  收到其他与筹资活动有关的现金1,003,263.29-20,781,54020,781,540
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计21,003,263.29-92,001,071.287,001,071.2
  偿还债务支付的现金35,692,764.39-7,135,5383,078,326
  分配股利、利润或偿付利息支付的现金54,874,674.481,394,794.677,783,965.1673,890,242.18
  支付其他与筹资活动有关的现金30,299,267.99-20,003,003.5420,003,003.54
  筹资活动现金流出小计120,866,706.861,394,794.6104,922,506.796,971,571.72
  筹资活动产生的现金流量净额-99,863,443.57-1,394,794.6-12,921,435.5-9,970,500.52
四、汇率变动对现金及现金等价物的影响-500,606.27-156,996.791,439,355.74-1,179,609.36
五、现金及现金等价物净增加额-164,277,395.6449,558,683.39382,638,556.51251,197,467.17
  加:期初现金及现金等价物余额581,739,493.56581,739,493.56199,100,937.05199,100,937.05
  期末现金及现金等价物余额417,462,097.961,031,298,176.95581,739,493.56450,298,404.22
补充资料:
  净利润126,465,603.99-167,318,929.31-
  资产减值准备4,373,533.87-11,567,800.1-
  固定资产和投资性房地产折旧24,189,702.2-39,195,806.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,189,702.2-39,195,806.58-
  无形资产摊销4,688,090.88-9,318,342.16-
  长期待摊费用摊销2,725,877.07-4,498,852.28-
  处置固定资产、无形资产和其他长期资产的损失-3,095.13---
  固定资产报废损失2,646.08-100,809.8-
  公允价值变动损失-3,693,166.68--10,798,516.66-
  财务费用3,320,160.07-3,406,848.17-
  投资损失-2,587,004.06--4,203,265.42-
  递延所得税-1,767,062.66-12,499,529.02-
  其中:递延所得税资产减少-1,131,123.16-11,670,703.05-
    递延所得税负债增加-635,939.5-828,825.97-
  存货的减少-48,280,980.31--71,434.05-
  经营性应收项目的减少-39,224,781.74--18,361,275.34-
  经营性应付项目的增加29,275,264.63--3,204,578.57-
  其他3,854,040.18-12,711,997.22-
  现金的期末余额417,462,097.96-581,739,493.56-
  减:现金的期初余额581,739,493.56-199,100,937.05-
  现金及现金等价物的净增加额-164,277,395.6-382,638,556.51-
公告日期2025-08-202025-04-232025-04-102024-10-25
审计意见(境内)标准无保留意见
TOP↑