当前位置:首页 - 行情中心 - 莱特光电(688150) - 财务分析 - 现金流量表

莱特光电

(688150)

  

流通市值:37.02亿  总市值:83.06亿
流通股本:1.79亿   总股本:4.02亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金339,141,666.12232,733,607.0887,993,794.02305,122,614.35
收到的税费返还12,860,146.6811,148,001.1539,352.4913,931,694.72
收到其他与经营活动有关的现金14,549,854.397,361,066.254,032,451.0713,311,736.74
经营活动现金流入的平衡项目0000
经营活动现金流入小计366,551,667.19251,242,674.4392,565,597.58332,366,045.81
购买商品、接受劳务支付的现金107,968,517.1975,178,853.7734,702,780.86124,059,197.32
支付给职工以及为职工支付的现金59,775,334.6733,361,371.2518,952,285.7566,284,302.08
支付的各项税费38,163,25225,745,721.4211,471,107.0847,142,684.58
支付其他与经营活动有关的现金17,308,176.629,812,528.844,930,148.8328,555,529.84
经营活动现金流出的平衡项目0000
经营活动现金流出小计223,215,280.48144,098,475.2870,056,322.52266,041,713.82
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额143,336,386.71107,144,199.1522,509,275.0666,324,331.99
二、投资活动产生的现金流量:
收回投资收到的现金2,400,000,0001,390,000,000990,000,0002,815,000,000
取得投资收益收到的现金13,394,620.678,265,092.186,334,781.3123,583,584.9
处置固定资产、无形资产和其他长期资产收回的现金净额---365,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,413,394,620.671,398,265,092.18996,334,781.312,838,948,584.9
购建固定资产、无形资产和其他长期资产支付的现金54,383,430.3343,459,884.8621,453,850.52211,373,895.54
投资支付的现金2,240,000,0001,385,000,000650,000,0002,765,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,294,383,430.331,428,459,884.86671,453,850.522,976,373,895.54
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额119,011,190.34-30,194,792.68324,880,930.79-137,425,310.64
三、筹资活动产生的现金流量:
取得借款收到的现金66,219,531.249,817,392.4113,827,214.02124,443,808.29
收到其他与筹资活动有关的现金20,781,54020,781,54020,781,540-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计87,001,071.270,598,932.4134,608,754.02124,443,808.29
偿还债务支付的现金3,078,3263,078,326513,583102,556,200.03
分配股利、利润或偿付利息支付的现金73,890,242.1825,428,349.211,237,982.4344,903,356
支付其他与筹资活动有关的现金20,003,003.5420,003,003.5419,795,830.7530,009,895.94
筹资活动现金流出平衡项目0000
筹资活动现金流出小计96,971,571.7248,509,678.7521,547,396.18177,469,451.97
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-9,970,500.5222,089,253.6613,061,357.84-53,025,643.68
四、汇率变动对现金及现金等价物的影响-1,179,609.36491,157.0295,135.382,874,536.42
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额251,197,467.1799,529,817.15360,546,699.07-121,252,085.91
加:期初现金及现金等价物余额199,100,937.05199,100,937.05199,100,937.05320,353,022.96
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额450,298,404.22298,630,754.2559,647,636.12199,100,937.05
补充资料:
净利润-92,484,512.57-77,045,841.52
资产减值准备-4,005,865.76-4,906,275.29
固定资产和投资性房地产折旧-17,727,769.04-32,820,285.69
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,727,769.04-32,820,285.69
无形资产摊销-4,650,298.03-9,193,969.78
长期待摊费用摊销-2,304,212.73-4,114,892.98
处置固定资产、无形资产和其他长期资产的损失----67,825.97
固定资产报废损失-8,581.48-388,926.52
公允价值变动损失--5,701,686.1--14,510,813.05
财务费用-1,587,207.6-1,034,588.98
投资损失--1,984,403--3,706,249.06
递延所得税-4,341,637.61--4,880,918.38
其中:递延所得税资产减少-4,948,847.99--6,452,583.06
递延所得税负债增加--607,210.38-1,571,664.68
存货的减少-1,339,502.92--28,308,372.63
经营性应收项目的减少--23,301,262.8--38,794,295.05
经营性应付项目的增加-1,624,945.23-20,911,846.8
其他-6,170,846.91-4,612,262.74
现金的期末余额-298,630,754.2-199,100,937.05
减:现金的期初余额-199,100,937.05-320,353,022.96
公告日期2024-10-252024-08-202024-04-262024-04-26
审计意见(境内)标准无保留意见
TOP↑