当前位置:首页 - 行情中心 - 先惠技术(688155) - 财务分析 - 现金流量表

先惠技术

(688155)

  

流通市值:96.49亿  总市值:96.49亿
流通股本:1.25亿   总股本:1.25亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,164,887,132.07434,703,349.932,362,161,147.91,743,919,190.29
  收到的税费返还25,059,746.1110,924,038.6813,882,885.4211,350,797.03
  收到其他与经营活动有关的现金35,348,471.127,171,650.695,158,302.8687,697,491.08
  经营活动现金流入小计1,225,295,349.28472,799,039.212,471,202,336.181,842,967,478.4
  购买商品、接受劳务支付的现金807,417,524.2354,985,056.54758,639,078.59511,717,427.13
  支付给职工以及为职工支付的现金271,468,215142,750,199.75506,565,901.56381,549,674.8
  支付的各项税费52,152,226.5623,413,304.42143,743,687.1119,893,371.85
  支付其他与经营活动有关的现金45,829,513.6615,552,854.7473,965,659.9164,375,440
  经营活动现金流出小计1,176,867,479.42536,701,415.451,482,914,327.151,177,535,913.78
  经营活动产生的现金流量净额48,427,869.86-63,902,376.24988,288,009.03665,431,564.62
二、投资活动产生的现金流量:
  收回投资收到的现金1,818,647,085.661,264,121,150.061,779,579,516.891,404,173,716.89
  取得投资收益收到的现金3,269,367.922,621,104.597,274,443.272,414,632.12
  处置固定资产、无形资产和其他长期资产收回的现金净额960-161,788153,928
  收到的其他与投资活动有关的现金--300,000-
  投资活动现金流入小计1,821,917,413.581,266,742,254.651,787,315,748.161,406,742,277.01
  购建固定资产、无形资产和其他长期资产支付的现金46,453,198.4738,364,944.93203,637,778.56181,270,597.15
  投资支付的现金1,817,338,348.251,264,121,150.061,890,144,2001,609,139,400
  支付其他与投资活动有关的现金--300,000-
  投资活动现金流出小计1,863,791,546.721,302,486,094.992,094,081,978.561,790,409,997.15
  投资活动产生的现金流量净额-41,874,133.14-35,743,840.34-306,766,230.4-383,667,720.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金16,202,400.64-623,256,024.91623,256,024.91
  取得借款收到的现金386,803,644.4334,912,620.53706,919,860.03512,041,176.46
  收到其他与筹资活动有关的现金--1,343,595.24-
  筹资活动现金流入小计403,006,045.04334,912,620.531,331,519,480.181,135,297,201.37
  偿还债务支付的现金340,509,597.57330,250,780.651,418,629,824.411,174,713,463.03
  分配股利、利润或偿付利息支付的现金308,627,502.964,967,777.9499,472,217.2892,767,367.2
  其中:子公司支付给少数股东的股利、利润262,539,268.39---
  支付其他与筹资活动有关的现金7,503,816.083,384,057.3117,324,869.1313,717,671.34
  筹资活动现金流出小计656,640,916.61338,602,615.91,535,426,910.821,281,198,501.57
  筹资活动产生的现金流量净额-253,634,871.57-3,689,995.37-203,907,430.64-145,901,300.2
四、汇率变动对现金及现金等价物的影响16,044,242.255,592,737.46-6,663,902.99-367,660.89
五、现金及现金等价物净增加额-231,036,892.6-97,743,474.49470,950,445135,494,883.39
  加:期初现金及现金等价物余额781,263,321.43781,263,321.43310,312,876.43310,312,876.43
  期末现金及现金等价物余额550,226,428.83683,519,846.94781,263,321.43445,807,759.82
补充资料:
  净利润215,012,669.14-314,016,065.14-
  资产减值准备-7,355,873--11,868,646.31-
  固定资产和投资性房地产折旧21,283,609.93-35,401,508.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,283,609.93-35,401,508.78-
  无形资产摊销4,177,935.41-7,622,250.15-
  长期待摊费用摊销1,065,993.1-1,342,821.44-
  处置固定资产、无形资产和其他长期资产的损失-28,186.2--75,938.43-
  固定资产报废损失19,151.13-4,435,373.83-
  公允价值变动损失1,284,587.13---
  财务费用10,594,182.26-28,312,679.89-
  投资损失-318,433.49--4,733,216.61-
  递延所得税7,165,118.07-11,734,182.68-
  其中:递延所得税资产减少3,896,690.93-11,648,268.78-
    递延所得税负债增加3,268,427.14-85,913.9-
  存货的减少-303,236,118.56--262,479,814.06-
  经营性应收项目的减少137,430,350.71-312,165,680.38-
  经营性应付项目的增加-47,102,595.45-536,710,321.78-
  其他927,316.26-2,948,126.18-
  现金的期末余额550,226,428.83-781,263,321.43-
  减:现金的期初余额781,263,321.43-310,312,876.43-
  现金及现金等价物的净增加额-231,036,892.6-470,950,445-
公告日期2025-08-302025-04-302025-04-182024-10-31
审计意见(境内)标准无保留意见
TOP↑