当前位置:首页 - 行情中心 - 先惠技术(688155) - 财务分析 - 现金流量表

先惠技术

(688155)

  

流通市值:62.02亿  总市值:62.02亿
流通股本:1.27亿   总股本:1.27亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,020,899,480.731,180,836,827.67509,299,895.862,639,446,282.38
  收到的税费返还89,515,521.5349,959,942.8415,891,857.41206,329,712.25
  收到其他与经营活动有关的现金49,710,374.7632,445,338.8922,905,805.8752,650,669.16
  经营活动现金流入小计2,160,125,377.021,263,242,109.4548,097,559.142,898,426,663.79
  购买商品、接受劳务支付的现金1,152,405,673.7772,734,849.17351,911,005.981,631,010,431.02
  支付给职工以及为职工支付的现金444,013,325.82284,122,568.97146,772,096.89535,246,674.78
  支付的各项税费336,989,926.97301,222,697.22201,359,306.7140,489,381.6
  支付其他与经营活动有关的现金77,609,500.6447,934,719.3917,303,795.8365,521,424.7
  经营活动现金流出小计2,011,018,427.131,406,014,834.75717,346,205.42,372,267,912.1
  经营活动产生的现金流量净额149,106,949.89-142,772,725.35-169,248,646.26526,158,751.69
二、投资活动产生的现金流量:
  收回投资收到的现金1,126,965,997.24668,813,200541,129,9002,410,453,815.77
  取得投资收益收到的现金9,651,055.687,230,270.27382,835.56,363,918.11
  处置固定资产、无形资产和其他长期资产收回的现金净额1,031,251.6975,377.04500154,981
  收到的其他与投资活动有关的现金---2,883,200
  投资活动现金流入小计1,137,648,304.52677,018,847.31541,513,235.52,419,855,914.88
  购建固定资产、无形资产和其他长期资产支付的现金82,663,595.9761,097,841.128,154,262.7982,495,504.85
  投资支付的现金1,196,168,000640,749,000654,881,3002,337,624,915.77
  投资活动现金流出小计1,278,831,595.97701,846,841.1683,035,562.792,420,120,420.62
  投资活动产生的现金流量净额-141,183,291.45-24,827,993.79-141,522,327.29-264,505.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金33,960,174.62,379,732.12-52,039,446.14
  取得借款收到的现金367,237,695.54367,237,695.54216,374,962.33625,457,269.21
  收到其他与筹资活动有关的现金---106,296
  筹资活动现金流入小计401,197,870.14369,617,427.66216,374,962.33677,603,011.35
  偿还债务支付的现金353,753,715.89298,753,715.89293,654,629.33832,986,505.71
  分配股利、利润或偿付利息支付的现金254,274,806.8595,161,934.723,235,018.99358,456,675.01
  其中:子公司支付给少数股东的股利、利润91,535,442.74--270,687,910.17261,410,100
  支付其他与筹资活动有关的现金10,047,221.076,717,377.323,224,494.3112,305,888.65
  筹资活动现金流出小计618,075,743.81400,633,027.93300,114,142.631,203,749,069.37
  筹资活动产生的现金流量净额-216,877,873.67-31,015,600.27-83,739,180.3-526,146,058.02
四、汇率变动对现金及现金等价物的影响-32,500,471.06-19,751,991.77-8,729,271.4526,139,326.14
五、现金及现金等价物净增加额-241,454,686.29-218,368,311.18-403,239,425.325,887,514.07
  加:期初现金及现金等价物余额807,150,835.5807,150,835.5807,150,835.5781,263,321.43
  期末现金及现金等价物余额565,696,149.21588,782,524.32403,911,410.2807,150,835.5
补充资料:
  净利润-285,509,348.82-476,547,001.3
  资产减值准备-4,560,045.9-55,625,925.33
  固定资产和投资性房地产折旧-23,789,921.26-42,982,300.14
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,789,921.26-42,982,300.14
  无形资产摊销-4,172,823.32-8,248,365.95
  长期待摊费用摊销-1,074,316.44-1,808,259.79
  处置固定资产、无形资产和其他长期资产的损失--29,368.45--164,449.25
  固定资产报废损失-115,466.22-201,609.26
  公允价值变动损失--2,377,960.77--565,166.62
  财务费用-6,981,436.66-18,844,762.68
  投资损失--6,364,756.73--519,336.35
  递延所得税--1,312,161.23-8,962,784.82
  其中:递延所得税资产减少--3,315,583.74-5,212,249.33
    递延所得税负债增加-2,003,422.51-3,750,535.49
  存货的减少--334,616,419.77--750,671,743.62
  经营性应收项目的减少--383,845,814.55--194,400,506.4
  经营性应付项目的增加-242,687,328.19-857,019,990.59
  其他-600,056.34-1,490,158.31
  现金的期末余额-588,782,524.32-807,150,835.5
  减:现金的期初余额-807,150,835.5-781,263,321.43
  现金及现金等价物的净增加额--218,368,311.18-25,887,514.07
公告日期2026-10-292026-08-272026-04-302026-04-21
审计意见(境内)标准无保留意见
TOP↑