当前位置:首页 - 行情中心 - 先惠技术(688155) - 财务分析 - 现金流量表

先惠技术

(688155)

  

流通市值:52.17亿  总市值:52.17亿
流通股本:1.25亿   总股本:1.25亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金434,703,349.932,362,161,147.91,743,919,190.291,282,488,745.38
收到的税费返还10,924,038.6813,882,885.4211,350,797.0311,119,515.34
收到其他与经营活动有关的现金27,171,650.695,158,302.8687,697,491.0877,033,067.3
经营活动现金流入的平衡项目0000
经营活动现金流入小计472,799,039.212,471,202,336.181,842,967,478.41,370,641,328.02
购买商品、接受劳务支付的现金354,985,056.54758,639,078.59511,717,427.13355,703,937.14
支付给职工以及为职工支付的现金142,750,199.75506,565,901.56381,549,674.8277,957,886.15
支付的各项税费23,413,304.42143,743,687.1119,893,371.8590,247,559.87
支付其他与经营活动有关的现金15,552,854.7473,965,659.9164,375,440150,944,661.69
经营活动现金流出的平衡项目0000
经营活动现金流出小计536,701,415.451,482,914,327.151,177,535,913.78874,854,044.85
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-63,902,376.24988,288,009.03665,431,564.62495,787,283.17
二、投资活动产生的现金流量:
收回投资收到的现金1,264,121,150.061,779,579,516.891,404,173,716.89913,868,900
取得投资收益收到的现金2,621,104.597,274,443.272,414,632.121,273,112.12
处置固定资产、无形资产和其他长期资产收回的现金净额-161,788153,9286,800
收到的其他与投资活动有关的现金-300,000--
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,266,742,254.651,787,315,748.161,406,742,277.01915,148,812.12
购建固定资产、无形资产和其他长期资产支付的现金38,364,944.93203,637,778.56181,270,597.15143,993,263.58
投资支付的现金1,264,121,150.061,890,144,2001,609,139,4001,103,848,900
支付其他与投资活动有关的现金-300,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,302,486,094.992,094,081,978.561,790,409,997.151,247,842,163.58
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-35,743,840.34-306,766,230.4-383,667,720.14-332,693,351.46
三、筹资活动产生的现金流量:
吸收投资收到的现金-623,256,024.91623,256,024.91623,256,024.91
取得借款收到的现金334,912,620.53706,919,860.03512,041,176.46385,410,178.18
收到其他与筹资活动有关的现金-1,343,595.24--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计334,912,620.531,331,519,480.181,135,297,201.371,008,666,203.09
偿还债务支付的现金330,250,780.651,418,629,824.411,174,713,463.03636,336,251.8
分配股利、利润或偿付利息支付的现金4,967,777.9499,472,217.2892,767,367.248,389,039.41
支付其他与筹资活动有关的现金3,384,057.3117,324,869.1313,717,671.349,585,105.11
筹资活动现金流出平衡项目0000
筹资活动现金流出小计338,602,615.91,535,426,910.821,281,198,501.57694,310,396.32
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-3,689,995.37-203,907,430.64-145,901,300.2314,355,806.77
四、汇率变动对现金及现金等价物的影响5,592,737.46-6,663,902.99-367,660.89-527,626.36
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-97,743,474.49470,950,445135,494,883.39476,922,112.12
加:期初现金及现金等价物余额781,263,321.43310,312,876.43310,312,876.43310,312,876.43
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额683,519,846.94781,263,321.43445,807,759.82787,234,988.55
补充资料:
净利润-314,016,065.14-191,669,022.92
资产减值准备--11,868,646.31--7,982,352.6
固定资产和投资性房地产折旧-35,401,508.78-14,972,359.85
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-35,401,508.78-14,972,359.85
无形资产摊销-7,622,250.15-3,483,200.95
长期待摊费用摊销-1,342,821.44-304,294.08
处置固定资产、无形资产和其他长期资产的损失--75,938.43-11,001.32
固定资产报废损失-4,435,373.83-601,844.23
公允价值变动损失----368,787.35
财务费用-28,312,679.89-20,382,028.12
投资损失--4,733,216.61--1,033,250.9
递延所得税-11,734,182.68-6,085,291.95
其中:递延所得税资产减少-11,648,268.78-8,008,121.61
递延所得税负债增加-85,913.9--1,922,829.66
存货的减少--262,479,814.06-69,002,204.34
经营性应收项目的减少-312,165,680.38-239,944,051.34
经营性应付项目的增加-536,710,321.78--38,640,374.84
其他-2,948,126.18-1,977,303.76
现金的期末余额-781,263,321.43-787,234,988.55
减:现金的期初余额-310,312,876.43-310,312,876.43
公告日期2025-04-302025-04-182024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑