当前位置:首页 - 行情中心 - 巨一科技(688162) - 财务分析 - 现金流量表

巨一科技

(688162)

  

流通市值:34.21亿  总市值:34.21亿
流通股本:1.37亿   总股本:1.37亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,987,405,813.94778,128,181.874,127,990,247.292,899,658,364.85
  收到的税费返还24,089,034.1811,738,544.9374,952,604.9556,410,363.27
  收到其他与经营活动有关的现金21,780,368.0940,781,441.5965,784,580.9467,322,845.22
  经营活动现金流入小计2,033,275,216.21830,648,168.394,268,727,433.183,023,391,573.34
  购买商品、接受劳务支付的现金1,463,971,744.17498,624,333.713,139,034,325.282,095,438,939.13
  支付给职工以及为职工支付的现金333,697,567.4201,729,800.09598,640,446.32451,038,430.6
  支付的各项税费39,188,817.1716,540,774.8994,080,192.9680,551,690.5
  支付其他与经营活动有关的现金84,162,047.3977,832,838.14206,604,247.91198,431,036.19
  经营活动现金流出的平衡项目0000.01
  经营活动现金流出小计1,921,020,176.13794,727,746.834,038,359,212.472,825,460,096.43
  经营活动产生的现金流量净额112,255,040.0835,920,421.56230,368,220.71197,931,476.91
二、投资活动产生的现金流量:
  收回投资收到的现金1,261,239,684.14605,437,573.683,385,405,6251,846,000,000
  取得投资收益收到的现金13,523,583.97881,889.6910,771,969.095,031,602
  处置固定资产、无形资产和其他长期资产收回的现金净额234,863.4230,0001,664,219.52906,384.41
  收到的其他与投资活动有关的现金5,113,615.721,636,086.6718,687,184.915,795,711.85
  投资活动现金流入小计1,280,111,747.25607,985,550.043,416,528,998.511,867,733,698.26
  购建固定资产、无形资产和其他长期资产支付的现金33,756,095.963,483,016.666,360,441.436,757,352.16
  投资支付的现金1,942,534,459.161,040,000,0003,385,405,6252,546,355,110.43
  投资活动现金流出小计1,976,290,555.121,043,483,016.63,451,766,066.432,553,112,462.59
  投资活动产生的现金流量净额-696,178,807.87-435,497,466.56-35,237,067.92-685,378,764.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金--10,955,542.510,955,542.5
  取得借款收到的现金24,000,00024,000,000398,056,418.12332,230,903.95
  筹资活动现金流入小计24,000,00024,000,000409,011,960.62343,186,446.45
  偿还债务支付的现金116,531,06150,981,061364,167,672.7272,312,814.07
  分配股利、利润或偿付利息支付的现金31,357,836.462,156,332.5210,055,031.537,530,849.98
  支付其他与筹资活动有关的现金2,212,866.531,069,869.935,104,677.044,409,586.54
  筹资活动现金流出小计150,101,763.9954,207,263.45379,327,381.27284,253,250.59
  筹资活动产生的现金流量净额-126,101,763.99-30,207,263.4529,684,579.3558,933,195.86
四、汇率变动对现金及现金等价物的影响-16,498,687.32-9,666,829.8-21,026,176.75-2,252,022.28
五、现金及现金等价物净增加额-726,524,219.1-439,451,138.25203,789,555.39-430,766,113.84
  加:期初现金及现金等价物余额1,364,173,492.551,364,173,492.551,160,383,937.161,160,383,937.16
  期末现金及现金等价物余额637,649,273.45924,722,354.31,364,173,492.55729,617,823.32
补充资料:
  净利润43,745,574.06-80,225,946.16-
  资产减值准备26,184,221.56-87,877,647.15-
  固定资产和投资性房地产折旧44,257,027-89,631,908.34-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧44,257,027-89,631,908.34-
  无形资产摊销7,942,481.11-15,067,893.4-
  长期待摊费用摊销235,196.44-483,163.73-
  处置固定资产、无形资产和其他长期资产的损失530,574.13-396,603.8-
  公允价值变动损失-3,019,663.44--3,171,344.57-
  财务费用10,385,302.36-9,266,960.41-
  投资损失-23,981,494.91--49,537,419.71-
  递延所得税-111,246.97-11,042,826.16-
  其中:递延所得税资产减少-81,424.65-11,535,035.39-
    递延所得税负债增加-29,822.32--492,209.23-
  存货的减少-69,779,358.18--606,753,996.51-
  经营性应收项目的减少129,518,501.54--209,923,333.32-
  经营性应付项目的增加-53,775,757.42-790,175,209.68-
  其他--7,205,006.52-
  现金的期末余额637,649,273.45-1,364,173,492.55-
  减:现金的期初余额1,364,173,492.55-1,160,383,937.16-
  现金及现金等价物的净增加额-726,524,219.1-203,789,555.39-
公告日期2026-08-252026-04-292026-04-222025-10-29
审计意见(境内)标准无保留意见
TOP↑