当前位置:首页 - 行情中心 - 百奥泰(688177) - 财务分析 - 现金流量表

百奥泰

(688177)

  

流通市值:142.20亿  总市值:142.20亿
流通股本:4.14亿   总股本:4.14亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金586,332,928.87370,233,283.491,051,094,301.04781,103,796.75
  收到的税费返还10,085,717.7110,085,717.712,188,095.173,214.84
  收到其他与经营活动有关的现金15,619,734.429,053,353.1680,505,652.0772,134,172.92
  经营活动现金流入小计612,038,381389,372,354.361,133,788,048.28853,241,184.51
  购买商品、接受劳务支付的现金17,587,121.966,750,507.9129,846,070.1923,072,117.9
  支付给职工以及为职工支付的现金165,637,119.0190,082,262.17302,288,561.71234,957,531.11
  支付的各项税费10,390,378.364,007,801.1222,128,908.4914,217,834.37
  支付其他与经营活动有关的现金419,238,103.71209,114,877.5835,177,778.41664,624,473.62
  经营活动现金流出小计612,852,723.04309,955,448.71,189,441,318.8936,871,957
  经营活动产生的现金流量净额-814,342.0479,416,905.66-55,653,270.52-83,630,772.49
二、投资活动产生的现金流量:
  收回投资收到的现金685,000,000390,000,0001,100,000,000900,000,000
  取得投资收益收到的现金1,144,745.11734,141.675,490,973.374,442,899.17
  处置固定资产、无形资产和其他长期资产收回的现金净额18,000-150150
  投资活动现金流入小计686,162,745.11390,734,141.671,105,491,123.37904,443,049.17
  购建固定资产、无形资产和其他长期资产支付的现金61,056,137.8831,290,307.09126,849,389.496,998,434.59
  投资支付的现金595,000,000300,000,000860,000,000740,000,000
  投资活动现金流出小计656,056,137.88331,290,307.09986,849,389.4836,998,434.59
  投资活动产生的现金流量净额30,106,607.2359,443,834.58118,641,733.9767,444,614.58
三、筹资活动产生的现金流量:
  取得借款收到的现金200,163,701.97200,089,226.53378,932,106.82375,320,938.27
  收到其他与筹资活动有关的现金--6,685,351.2-
  筹资活动现金流入小计200,163,701.97200,089,226.53385,617,458.02375,320,938.27
  偿还债务支付的现金183,537,058.56124,189,903.41274,490,532.49197,201,784.99
  分配股利、利润或偿付利息支付的现金11,147,7505,791,861.6820,600,182.0314,821,405.66
  支付其他与筹资活动有关的现金58,00058,0003,244,306.942,882,944.47
  筹资活动现金流出小计194,742,808.56130,039,765.09298,335,021.46214,906,135.12
  筹资活动产生的现金流量净额5,420,893.4170,049,461.4487,282,436.56160,414,803.15
四、汇率变动对现金及现金等价物的影响440,194.785,731.9611,240.48-2,139,040.42
五、现金及现金等价物净增加额35,153,353.38208,915,933.58150,882,140.49142,089,604.82
  加:期初现金及现金等价物余额268,703,652.77268,703,652.77117,821,512.28117,821,512.28
  期末现金及现金等价物余额303,857,006.15477,619,586.35268,703,652.77259,911,117.1
补充资料:
  净利润-124,932,157.47--510,303,807.37-
  资产减值准备184,480.88-162,586.57-
  固定资产和投资性房地产折旧43,405,376.78-79,602,122.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧43,405,376.78-79,602,122.79-
  无形资产摊销3,343,280.08-6,753,566.43-
  长期待摊费用摊销451,873.56-652,007.9-
  处置固定资产、无形资产和其他长期资产的损失-6,794.93-11,188.35-
  固定资产报废损失284,938.9-496,689.36-
  公允价值变动损失-302,486.98--3,445,963.28-
  财务费用10,878,312.4-20,552,918.72-
  投资损失-345,285.43--1,233,701.86-
  存货的减少-12,666,200.21--21,868,263.28-
  经营性应收项目的减少-60,131,841.89-44,846,184.25-
  经营性应付项目的增加139,280,435.97-299,366,980.41-
  其他--25,346,971.34-
  现金的期末余额303,857,006.15-268,703,652.77-
  减:现金的期初余额268,703,652.77-117,821,512.28-
  现金及现金等价物的净增加额35,153,353.38-150,882,140.49-
公告日期2025-08-212025-04-292025-04-092024-10-30
审计意见(境内)标准无保留意见
TOP↑