当前位置:首页 - 行情中心 - 百奥泰(688177) - 财务分析 - 现金流量表

百奥泰

(688177)

  

流通市值:137.14亿  总市值:137.14亿
流通股本:4.14亿   总股本:4.14亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金219,371,869.42651,040,718.25498,052,428.85315,835,977.5
收到的税费返还-43,021,174.7743,021,174.7743,021,174.77
收到其他与经营活动有关的现金736,708.1737,310,771.6734,931,646.1433,125,738.39
经营活动现金流入的平衡项目0000
经营活动现金流入小计220,108,577.59731,372,664.69576,005,249.76391,982,890.66
购买商品、接受劳务支付的现金7,239,757.1356,086,496.2242,248,558.0224,523,923.34
支付给职工以及为职工支付的现金77,672,097.05316,383,477.77249,290,270.98158,075,532.55
支付的各项税费4,358,105.8819,097,534.0612,202,340.668,127,923.61
支付其他与经营活动有关的现金195,641,772.56800,675,718.57630,410,260.2419,942,396.75
经营活动现金流出的平衡项目0000
经营活动现金流出小计284,911,732.621,192,243,226.62934,151,429.86610,669,776.25
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-64,803,155.03-460,870,561.93-358,146,180.1-218,686,885.59
二、投资活动产生的现金流量:
收回投资收到的现金440,000,0001,833,000,0001,548,000,0001,138,000,000
取得投资收益收到的现金1,860,164.3811,705,449.989,956,997.927,141,176
处置固定资产、无形资产和其他长期资产收回的现金净额503,9813,981450
投资活动现金流入的平衡项目0000
投资活动现金流入小计441,860,214.381,844,709,430.981,557,960,978.921,145,141,626
购建固定资产、无形资产和其他长期资产支付的现金43,243,851.99262,137,019.19228,094,540.64119,448,613.86
投资支付的现金230,000,0001,545,000,0001,190,000,000940,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计273,243,851.991,807,137,019.191,418,094,540.641,059,448,613.86
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额168,616,362.3937,572,411.79139,866,438.2885,693,012.14
三、筹资活动产生的现金流量:
取得借款收到的现金134,282,087.44441,849,563.91427,648,244.22250,107,688.84
筹资活动现金流入平衡项目0000
筹资活动现金流入小计134,282,087.44441,849,563.91427,648,244.22250,107,688.84
偿还债务支付的现金55,032,312.6531,208,863.8620,115,141.59115,141.59
分配股利、利润或偿付利息支付的现金4,122,281.089,316,164.585,668,468.692,744,283.35
支付其他与筹资活动有关的现金975,308.16,168,461.344,977,151.242,992,754
筹资活动现金流出平衡项目0000
筹资活动现金流出小计60,129,901.8346,693,489.7830,760,761.525,852,178.94
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额74,152,185.61395,156,074.13396,887,482.7244,255,509.9
四、汇率变动对现金及现金等价物的影响-44,051.6565,627.34638,579.39601,151.98
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额177,921,341.37-27,576,448.67179,246,320.27111,862,788.43
加:期初现金及现金等价物余额117,821,512.28145,397,960.95145,397,960.95145,397,960.95
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额295,742,853.65117,821,512.28324,644,281.22257,260,749.38
补充资料:
净利润--394,531,428.45--253,620,873.26
资产减值准备-1,366,836.47-1,386,629.52
固定资产和投资性房地产折旧-75,114,404.13-37,406,918.27
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-75,114,404.13-37,406,918.27
无形资产摊销-6,459,390.22-3,114,010.52
长期待摊费用摊销-110,967.75-22,252.74
处置固定资产、无形资产和其他长期资产的损失--33,530.75-4,435.66
固定资产报废损失-44,667.71-46,372.13
公允价值变动损失--6,967,677.72--4,211,669.51
财务费用-10,376,758.09-3,485,772.27
投资损失--3,869,363.22--1,553,664.41
存货的减少--69,327,652.61--62,686,657.54
经营性应收项目的减少--99,301,422.99-16,424,442.64
经营性应付项目的增加-41,136,195.77-64,716,367.53
其他--25,346,971.34--25,346,971.34
现金的期末余额-117,821,512.28-257,260,749.38
减:现金的期初余额-145,397,960.95-145,397,960.95
公告日期2024-04-302024-03-292023-10-272023-08-25
审计意见(境内)标准无保留意见
TOP↑