当前位置:首页 - 行情中心 - 智洋创新(688191) - 财务分析 - 现金流量表

智洋创新

(688191)

  

流通市值:60.42亿  总市值:60.42亿
流通股本:3.28亿   总股本:3.28亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金674,216,348.39333,728,278.331,043,642,334.87735,311,090.55
  收到的税费返还5,084,870.963,194,634.5318,970,590.2915,666,573.19
  收到其他与经营活动有关的现金9,320,088.9211,677,161.0133,348,541.9238,907,535.5
  经营活动现金流入小计688,621,308.27348,600,073.871,095,961,467.08789,885,199.24
  购买商品、接受劳务支付的现金454,856,556.52232,903,995.6700,142,240.47538,009,768.06
  支付给职工以及为职工支付的现金103,864,597.6761,835,142.06172,676,916.32132,680,311.59
  支付的各项税费46,912,151.6633,188,539.0377,279,629.1862,640,873.6
  支付其他与经营活动有关的现金76,481,560.5357,461,859.8128,336,309.41128,300,051.44
  经营活动现金流出的平衡项目0.01000
  经营活动现金流出小计682,114,866.39385,389,536.491,078,435,095.38861,631,004.69
  经营活动产生的现金流量净额6,506,441.88-36,789,462.6217,526,371.7-71,745,805.45
二、投资活动产生的现金流量:
  收回投资收到的现金1,118,954,991.53330,739,279.532,060,184,410.961,448,122,676.8
  取得投资收益收到的现金7,378,565.17450,075.874,387,098.163,014,655.97
  处置固定资产、无形资产和其他长期资产收回的现金净额8,560-15,000-
  投资活动现金流入小计1,126,342,116.7331,189,355.42,064,586,509.121,451,137,332.77
  购建固定资产、无形资产和其他长期资产支付的现金38,972,663.4220,388,162.4139,117,714.5819,809,524.49
  投资支付的现金1,483,532,549.35569,600,0001,932,470,0001,486,510,000
  投资活动现金流出小计1,522,505,212.77589,988,162.411,971,587,714.581,506,319,524.49
  投资活动产生的现金流量净额-396,163,096.07-258,798,807.0192,998,794.54-55,182,191.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金29,872,494.5617,170,00016,661,62020,401,620
  其中:子公司吸收少数股东投资收到的现金--6,130,000-
  取得借款收到的现金307,382,585.89103,326,730.97110,000,00060,000,000
  收到其他与筹资活动有关的现金3,239,821.87---
  筹资活动现金流入小计340,494,902.32120,496,730.97126,661,62080,401,620
  偿还债务支付的现金440,000400,000420,000410,000
  分配股利、利润或偿付利息支付的现金2,414,816.12657,750.05102,105,983.4978,422,191.66
  支付其他与筹资活动有关的现金2,548,155.13-2,725,790.2524,397.68
  筹资活动现金流出小计5,402,971.251,057,750.05105,251,773.7478,856,589.34
  筹资活动产生的现金流量净额335,091,931.07119,438,980.9221,409,846.261,545,030.66
五、现金及现金等价物净增加额-54,564,723.12-176,149,288.71131,935,012.5-125,382,966.51
  加:期初现金及现金等价物余额325,758,136.95325,758,136.95193,823,124.45193,823,124.45
  期末现金及现金等价物余额271,193,413.83149,608,848.24325,758,136.9568,440,157.94
补充资料:
  净利润-47,717,762.71-62,400,587.47-
  资产减值准备5,145,317.04-9,848,951.75-
  固定资产和投资性房地产折旧5,536,229.78-11,744,698.24-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,536,229.78-11,744,698.24-
  无形资产摊销1,268,458.58-2,294,072.06-
  长期待摊费用摊销984,609.82-3,483,903.19-
  处置固定资产、无形资产和其他长期资产的损失73,090.94--51,076.82-
  固定资产报废损失78,149.39-14,159.38-
  公允价值变动损失-1,139,534.25--96,528.03-
  财务费用2,780,159.8--612,992.57-
  投资损失-2,182,749.47--4,180,020.63-
  递延所得税-8,034,146.34--6,846,513.17-
  其中:递延所得税资产减少-8,034,067.37--6,841,278.4-
    递延所得税负债增加-78.97--5,234.77-
  存货的减少-67,098,567.53-32,822,119.06-
  经营性应收项目的减少150,000,836.56--232,728,403.16-
  经营性应付项目的增加-30,884,689.2-106,606,808.62-
  其他854,945.55-6,806,829.99-
  现金的期末余额271,193,413.83-325,758,136.95-
  减:现金的期初余额325,758,136.95-193,823,124.45-
  现金及现金等价物的净增加额-54,564,723.12-131,935,012.5-
公告日期2026-08-282026-04-292026-04-232025-10-28
审计意见(境内)标准无保留意见
TOP↑