当前位置:首页 - 行情中心 - 腾景科技(688195) - 财务分析 - 现金流量表

腾景科技

(688195)

  

流通市值:108.65亿  总市值:108.65亿
流通股本:1.29亿   总股本:1.29亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金256,590,506.46122,301,303.7404,946,721.16286,476,978.57
  收到的税费返还2,913.982,587.36-1,801,383.81
  收到其他与经营活动有关的现金3,864,821.21,364,233.068,106,425.118,288,568.09
  经营活动现金流入小计260,458,241.64123,668,124.12413,053,146.27296,566,930.47
  购买商品、接受劳务支付的现金85,590,914.5535,961,092.27133,811,581.43104,524,903.88
  支付给职工以及为职工支付的现金94,329,835.8546,471,659.44155,965,331.72113,170,629.45
  支付的各项税费12,926,569.646,216,681.425,415,876.4319,834,727.33
  支付其他与经营活动有关的现金23,854,433.755,877,175.0528,056,619.8416,185,783.01
  经营活动现金流出小计216,701,753.7994,526,608.16343,249,409.42253,716,043.67
  经营活动产生的现金流量净额43,756,487.8529,141,515.9669,803,736.8542,850,886.8
二、投资活动产生的现金流量:
  收回投资收到的现金450,193,273.75282,746,438.5616,102,112.12896,112,533.19
  取得投资收益收到的现金1,154,683.27859,173.965,643,721.733,661,484.74
  处置固定资产、无形资产和其他长期资产收回的现金净额6,9596,959815,430.2724,470
  投资活动现金流入小计451,354,916.02283,612,571.46622,561,264.12899,798,487.93
  购建固定资产、无形资产和其他长期资产支付的现金125,464,591.1445,808,097.7890,250,138.8564,300,084.77
  投资支付的现金370,572,950.05288,815,109.34585,658,975.46922,574,352.75
  取得子公司及其他营业单位支付的现金--52,694,890.4352,669,459.48
  投资活动现金流出小计496,037,541.19334,623,207.12728,604,004.741,039,543,897
  投资活动产生的现金流量净额-44,682,625.17-51,010,635.66-106,042,740.62-139,745,409.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金--33,703,443-
  其中:子公司吸收少数股东投资收到的现金--33,703,443-
  取得借款收到的现金40,930,00033,800,000137,737,095.43107,370,000
  筹资活动现金流入小计40,930,00033,800,000171,440,538.43107,370,000
  偿还债务支付的现金53,334,723.0150,000,00044,798,206.1518,000,000
  分配股利、利润或偿付利息支付的现金10,502,960.3811,783,591.7929,292,689.9313,391,900.05
  支付其他与筹资活动有关的现金16,842,603.412,337,998.5218,305,546.1816,123,860.76
  筹资活动现金流出小计80,680,286.864,121,590.3192,396,442.2647,515,760.81
  筹资活动产生的现金流量净额-39,750,286.8-30,321,590.3179,044,096.1759,854,239.19
四、汇率变动对现金及现金等价物的影响179,221.24358,722.622,649,409.9923,023.85
五、现金及现金等价物净增加额-40,497,202.88-51,831,987.3945,454,502.39-37,017,259.23
  加:期初现金及现金等价物余额130,916,949.26130,910,618.1685,462,446.8785,462,446.87
  期末现金及现金等价物余额90,419,746.3879,078,630.77130,916,949.2648,445,187.64
补充资料:
  净利润37,995,960.34-68,040,244.29-
  资产减值准备385,324.95-2,312,194.79-
  固定资产和投资性房地产折旧27,876,698.79-52,411,433.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,876,698.79-52,411,433.32-
  无形资产摊销1,028,727.13-2,075,472.6-
  长期待摊费用摊销2,102,356.54-2,592,933.83-
  固定资产报废损失400,080.95-235,726.87-
  公允价值变动损失-776,058.31--1,885,782.02-
  财务费用3,269,941.02-2,101,569.63-
  投资损失-2,582,999.05--4,313,654.41-
  递延所得税305,352.9--2,806,394.14-
  其中:递延所得税资产减少-1,190,329.77--1,416,170.48-
    递延所得税负债增加1,495,682.67--1,390,223.66-
  存货的减少-8,064,897.33--19,811,114.6-
  经营性应收项目的减少-44,898,624.13--73,209,486.33-
  经营性应付项目的增加22,206,740.97-34,101,446.44-
  其他--59,071.76-
  现金的期末余额90,419,746.38-130,916,949.26-
  减:现金的期初余额130,916,949.26-85,462,446.87-
  现金及现金等价物的净增加额-40,497,202.88-45,454,502.39-
公告日期2025-08-302025-04-302025-03-222024-10-19
审计意见(境内)标准无保留意见
TOP↑