当前位置:首页 - 行情中心 - XD卓越新(688196) - 财务分析 - 现金流量表

XD卓越新

(688196)

  

流通市值:53.86亿  总市值:53.86亿
流通股本:1.20亿   总股本:1.20亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金523,050,636.163,559,475,023.953,088,382,350.961,915,171,321.79
收到的税费返还3,000,451.96123,215,531.0776,241,991.6129,855,758.38
收到其他与经营活动有关的现金45,453,038.5338,073,734.5109,940,666.0612,943,400.74
经营活动现金流入的平衡项目0.0100-0.01
经营活动现金流入小计571,504,126.663,720,764,289.523,274,565,008.631,957,970,480.9
购买商品、接受劳务支付的现金389,576,566.953,099,703,106.692,735,765,330.591,728,292,000.35
支付给职工以及为职工支付的现金18,282,555.0680,228,73656,903,944.1340,205,105.57
支付的各项税费74,927,401.89241,273,490.62339,343,517.99220,519,062.17
支付其他与经营活动有关的现金34,703,866.88180,710,001.8844,108,523.753,542,801.73
经营活动现金流出的平衡项目000.010.01
经营活动现金流出小计517,490,390.783,601,915,335.193,176,121,316.471,992,558,969.83
经营活动产生的现金流量净额平衡项目0000.01
经营活动产生的现金流量净额54,013,735.88118,848,954.3398,443,692.16-34,588,488.92
二、投资活动产生的现金流量:
收回投资收到的现金468,885,043.121,049,480,00024,100,00024,100,000
取得投资收益收到的现金13,284,062.276,073,009.93255,234.3222,906.95
处置固定资产、无形资产和其他长期资产收回的现金净额-91,298--
投资活动现金流入的平衡项目0000
投资活动现金流入小计482,169,105.391,055,644,307.9324,355,234.324,322,906.95
购建固定资产、无形资产和其他长期资产支付的现金74,342,135.07241,512,876.14120,988,410.1563,979,455.24
投资支付的现金107,200,0001,252,712,153.5324,309,701.1914,000,000
支付其他与投资活动有关的现金--50,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计181,542,135.071,494,225,029.67145,348,111.3477,979,455.24
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额300,626,970.32-438,580,721.74-120,992,877.04-53,656,548.29
三、筹资活动产生的现金流量:
吸收投资收到的现金--2,400,0002,400,000
取得借款收到的现金50,000,000491,231,789.34442,553,400222,553,400
筹资活动现金流入平衡项目0000
筹资活动现金流入小计50,000,000491,231,789.34444,953,400224,953,400
偿还债务支付的现金96,000,500136,550,000116,000,00057,000,000
分配股利、利润或偿付利息支付的现金5,621,146.9544,015,025.1940,627,065.5738,497,814.18
支付其他与筹资活动有关的现金-24,600,00018,495,00012,330,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计101,621,646.95205,165,025.19175,122,065.57107,827,814.18
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-51,621,646.95286,066,764.15269,831,334.43117,125,585.82
四、汇率变动对现金及现金等价物的影响4,743,594.2315,805,804.0719,848,494.3920,453,338.72
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额307,762,653.48-17,859,199.19267,130,643.9449,333,887.33
加:期初现金及现金等价物余额249,521,225.61267,380,424.8267,380,424.8267,380,424.8
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额557,283,879.09249,521,225.61534,511,068.74316,714,312.13
补充资料:
净利润-149,018,836.41-101,166,617.29
资产减值准备-22,682,440.91--
固定资产和投资性房地产折旧-66,562,860.05-33,432,951.16
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-66,562,860.05-33,432,951.16
无形资产摊销-3,385,623.38-1,683,560.12
固定资产报废损失-81,746.18-46,784.69
公允价值变动损失--737,080.5--
财务费用--28,348,698.02--31,887,872.48
投资损失--1,335,922.59--222,906.95
递延所得税--1,413,779.34-7,098,756.73
其中:递延所得税资产减少--48,530.29-8,739,286.51
递延所得税负债增加--1,365,249.05--1,640,529.78
存货的减少--42,909,760.46--61,876,997.99
经营性应收项目的减少--172,407,292.68--98,728,862.36
经营性应付项目的增加-108,421,735.8-4,579,306.41
其他--4,146,707.23--
现金的期末余额-249,521,225.61-316,714,312.13
减:现金的期初余额-267,380,424.8-267,380,424.8
公告日期2025-04-192025-04-192024-10-292024-08-24
审计意见(境内)标准无保留意见
TOP↑