流通市值:55.06亿 | 总市值:55.06亿 | ||
流通股本:3.75亿 | 总股本:3.75亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 51,351,668.55 | 25,672,208.61 | 173,854,060.54 | 115,504,867.79 |
收到其他与经营活动有关的现金 | 5,224,719.41 | 1,939,895.8 | 17,694,401.99 | 15,994,882.05 |
经营活动现金流入小计 | 56,576,387.96 | 27,612,104.41 | 191,548,462.53 | 131,499,749.84 |
购买商品、接受劳务支付的现金 | 14,801,676.93 | 7,188,686.63 | 59,529,551.19 | 31,442,890.87 |
支付给职工以及为职工支付的现金 | 57,156,170.53 | 33,366,648.78 | 125,449,789.59 | 96,818,734.34 |
支付的各项税费 | 1,575,699.89 | 789,232.13 | 4,210,447.28 | 3,037,483.59 |
支付其他与经营活动有关的现金 | 81,270,682.3 | 34,936,864.95 | 174,874,986.52 | 134,125,563.54 |
经营活动现金流出小计 | 154,804,229.65 | 76,281,432.49 | 364,064,774.58 | 265,424,672.34 |
经营活动产生的现金流量净额 | -98,227,841.69 | -48,669,328.08 | -172,516,312.05 | -133,924,922.5 |
二、投资活动产生的现金流量: | ||||
取得投资收益收到的现金 | 7,184,561.17 | 3,548,498.34 | 15,618,377.6 | 11,874,308.83 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 28,000 | 28,000 | 25,690 | 25,690 |
处置子公司及其他营业单位收到的现金净额 | 15,128,712.33 | - | 48,663,920.15 | 10,000,000 |
收到的其他与投资活动有关的现金 | 1,534,298,100 | 852,460,000 | 3,376,840,000 | 2,432,520,000 |
投资活动现金流入小计 | 1,556,639,373.5 | 856,036,498.34 | 3,441,147,987.75 | 2,454,419,998.83 |
购建固定资产、无形资产和其他长期资产支付的现金 | 23,669,991.96 | 17,392,130.91 | 18,601,345.54 | 16,948,950.27 |
支付其他与投资活动有关的现金 | 1,442,550,000 | 776,260,000 | 3,613,328,100 | 2,806,038,100 |
投资活动现金流出小计 | 1,466,219,991.96 | 793,652,130.91 | 3,631,929,445.54 | 2,822,987,050.27 |
投资活动产生的现金流量净额 | 90,419,381.54 | 62,384,367.43 | -190,781,457.79 | -368,567,051.44 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 216,774,000 | 39,000,000 | 393,926,406.17 | 324,609,468.99 |
筹资活动现金流入小计 | 216,774,000 | 39,000,000 | 393,926,406.17 | 324,609,468.99 |
偿还债务支付的现金 | 289,433,314.37 | 80,819,598.05 | 285,140,067.94 | 259,750,419.95 |
分配股利、利润或偿付利息支付的现金 | 4,520,884.01 | 2,420,320.51 | 14,909,560.81 | 12,596,861.42 |
支付其他与筹资活动有关的现金 | - | 179,521 | 8,264,079 | 2,447,810 |
筹资活动现金流出小计 | 293,954,198.38 | 83,419,439.56 | 308,313,707.75 | 274,795,091.37 |
筹资活动产生的现金流量净额 | -77,180,198.38 | -44,419,439.56 | 85,612,698.42 | 49,814,377.62 |
四、汇率变动对现金及现金等价物的影响 | -15,167.51 | -4,608.06 | 4,532.33 | 13,432.76 |
五、现金及现金等价物净增加额 | -85,003,826.04 | -30,709,008.27 | -277,680,539.09 | -452,664,163.56 |
加:期初现金及现金等价物余额 | 248,719,957.82 | 248,719,957.82 | 526,400,496.91 | 526,400,496.91 |
期末现金及现金等价物余额 | 163,716,131.78 | 218,010,949.55 | 248,719,957.82 | 73,736,333.35 |
补充资料: | ||||
净利润 | -97,352,610.68 | - | -201,382,610.39 | - |
资产减值准备 | 89,923.13 | - | 46,727,551.35 | - |
固定资产和投资性房地产折旧 | 9,121,391.86 | - | 15,479,494.94 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 9,121,391.86 | - | 15,479,494.94 | - |
无形资产摊销 | 10,998,831.51 | - | 24,296,348.74 | - |
长期待摊费用摊销 | 299,227.67 | - | 479,051.25 | - |
处置固定资产、无形资产和其他长期资产的损失 | -15,353.93 | - | -18,798.64 | - |
固定资产报废损失 | - | - | 52,830.32 | - |
公允价值变动损失 | 297,011.44 | - | -83,505.51 | - |
财务费用 | 3,796,838.12 | - | 11,335,662.14 | - |
投资损失 | 1,861,944.89 | - | -84,091,885.06 | - |
存货的减少 | -13,804,530.31 | - | 9,488,617.28 | - |
经营性应收项目的减少 | -1,825,792.17 | - | 38,598,114.15 | - |
经营性应付项目的增加 | -13,385,260.26 | - | -35,107,090.08 | - |
现金的期末余额 | 163,716,131.78 | - | 248,719,957.82 | - |
减:现金的期初余额 | 248,719,957.82 | - | 526,400,496.91 | - |
现金及现金等价物的净增加额 | -85,003,826.04 | - | -277,680,539.09 | - |
公告日期 | 2025-08-30 | 2025-04-30 | 2025-04-30 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |