当前位置:首页 - 行情中心 - 开普云(688228) - 财务分析 - 现金流量表

开普云

(688228)

  

流通市值:60.53亿  总市值:60.53亿
流通股本:6755.08万   总股本:6755.08万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金223,756,294.8991,601,439.42634,300,801.08400,540,504.04
  收到的税费返还1,438,781.66-1,126,588.031,126,588.03
  收到其他与经营活动有关的现金11,948,164.964,390,506.2142,626,916.9914,335,625.45
  经营活动现金流入小计237,143,241.5195,991,945.63678,054,306.1416,002,717.52
  购买商品、接受劳务支付的现金102,250,753.9476,217,952.93271,499,517.24216,147,709.66
  支付给职工以及为职工支付的现金103,279,088.8953,665,250.71204,440,024.22160,085,523.83
  支付的各项税费10,626,487.427,703,666.8937,737,273.1426,128,676.03
  支付其他与经营活动有关的现金43,725,644.8615,772,236.4384,095,721.6656,855,083.07
  经营活动现金流出小计259,881,975.11153,359,106.96597,772,536.26459,216,992.59
  经营活动产生的现金流量净额-22,738,733.6-57,367,161.3380,281,769.84-43,214,275.07
二、投资活动产生的现金流量:
  收回投资收到的现金671,171,857.32330,460,832.561,879,716,786.251,589,205,698.08
  取得投资收益收到的现金7,746,027.441,893,322.525,789,076.355,062,222.28
  处置固定资产、无形资产和其他长期资产收回的现金净额3,716.813,716.8164,00064,000
  收到的其他与投资活动有关的现金10,000,00010,000,000--
  投资活动现金流入小计688,921,601.57342,357,871.891,885,569,862.61,594,331,920.36
  购建固定资产、无形资产和其他长期资产支付的现金14,681,251.274,881,462.9440,949,070.830,330,514.78
  投资支付的现金641,500,000242,500,0001,878,000,0001,526,000,000
  支付其他与投资活动有关的现金--10,000,000-
  投资活动现金流出小计656,181,251.27247,381,462.941,928,949,070.81,556,330,514.78
  投资活动产生的现金流量净额32,740,350.394,976,408.95-43,379,208.238,001,405.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,000,000-488,743.08-
  其中:子公司吸收少数股东投资收到的现金2,000,000---
  取得借款收到的现金26,680,000-57,885,36335,100,000
  收到其他与筹资活动有关的现金--27,073,862.8827,073,862.88
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计28,680,000-85,447,968.9662,173,862.88
  偿还债务支付的现金18,700,0003,775,684.856,100,00026,100,000
  分配股利、利润或偿付利息支付的现金2,352,721.21,049,157.3615,588,856.6514,093,128
  支付其他与筹资活动有关的现金65,187,458.5527,483,472.379,538,442.337,291,130.08
  筹资活动现金流出小计86,240,179.7532,308,314.5381,227,298.9847,484,258.08
  筹资活动产生的现金流量净额-57,560,179.75-32,308,314.534,220,669.9814,689,604.8
五、现金及现金等价物净增加额-47,558,563.055,300,933.0941,123,231.629,476,735.31
  加:期初现金及现金等价物余额281,296,544.82281,296,544.82240,173,313.2240,173,313.2
  期末现金及现金等价物余额233,737,981.77286,597,477.91281,296,544.82249,650,048.51
补充资料:
  净利润-20,236,752.84--16,771,680.09-
  资产减值准备4,053,975.05-21,180,580.57-
  固定资产和投资性房地产折旧4,286,894.06-14,156,940.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,286,894.06-14,156,940.36-
  无形资产摊销11,562,890.96-15,667,070.04-
  长期待摊费用摊销622,097.52-2,159,532.45-
  处置固定资产、无形资产和其他长期资产的损失26,313.94--455,935.32-
  固定资产报废损失--1,846.14-
  公允价值变动损失459,949.23--2,126,227.84-
  财务费用2,945,953.4-7,242,370.74-
  投资损失-2,340,883.13--5,567,489.05-
  递延所得税-7,309,082.12--6,428,980.24-
  其中:递延所得税资产减少-7,230,654.42--4,806,928.21-
    递延所得税负债增加-78,427.7--1,622,052.03-
  存货的减少-45,321,306.37--57,752,151.57-
  经营性应收项目的减少87,111,148.22-154,298,869.9-
  经营性应付项目的增加-41,386,208.14--56,351,833.36-
  其他-3,502,215.5-8,734,513.18-
  现金的期末余额233,737,981.77-281,296,544.82-
  减:现金的期初余额281,296,544.82-240,173,313.2-
  现金及现金等价物的净增加额-47,558,563.05-41,123,231.62-
公告日期2026-08-292026-04-242026-04-242025-10-31
审计意见(境内)标准无保留意见
TOP↑