当前位置:首页 - 行情中心 - 航宇科技(688239) - 财务分析 - 现金流量表

航宇科技

(688239)

  

流通市值:69.48亿  总市值:69.95亿
流通股本:1.91亿   总股本:1.92亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金858,112,324.57464,332,402.881,609,055,799.611,153,827,643.92
  收到的税费返还12,288,629.295,998,270.9519,906,951.757,873,595.4
  收到其他与经营活动有关的现金42,176,898.166,402,161.47176,556,836.0370,239,628.1
  经营活动现金流入小计912,577,852.02476,732,835.31,805,519,587.391,231,940,867.42
  购买商品、接受劳务支付的现金715,897,628.72350,682,918.31,319,630,289.3976,577,293.81
  支付给职工以及为职工支付的现金100,832,479.8763,944,047.34154,216,802.15119,588,009.03
  支付的各项税费31,379,745.193,748,896.3171,193,727.9761,575,023.6
  支付其他与经营活动有关的现金67,207,607.0622,349,664.38116,091,053.188,042,235.84
  经营活动现金流出的平衡项目0000.01
  经营活动现金流出小计915,317,460.84440,725,526.331,661,131,872.521,245,782,562.29
  经营活动产生的现金流量净额-2,739,608.8236,007,308.97144,387,714.87-13,841,694.87
二、投资活动产生的现金流量:
  收回投资收到的现金1,219,016,000724,006,000674,000,000-
  取得投资收益收到的现金2,893,056.411,587,340.221,733,679.43-
  处置固定资产、无形资产和其他长期资产收回的现金净额511.9511.9120,206.5335,477.95
  收到的其他与投资活动有关的现金-2,725,126.8812,900,00012,900,000
  投资活动现金流入小计1,221,909,568.31728,318,979688,753,885.9612,935,477.95
  购建固定资产、无形资产和其他长期资产支付的现金207,383,746.9691,538,160.41180,239,744.88119,748,924.31
  投资支付的现金1,219,016,000954,006,000674,000,000-
  取得子公司及其他营业单位支付的现金2,024,873.12-64,969,928.21-
  支付其他与投资活动有关的现金---50,000,000
  投资活动现金流出小计1,428,424,620.081,045,544,160.41919,209,673.09169,748,924.31
  投资活动产生的现金流量净额-206,515,051.77-317,225,181.41-230,455,787.13-156,813,446.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,400,5001,620,500680,996,500672,546,000
  其中:子公司吸收少数股东投资收到的现金2,400,5001,620,5004,919,0005,139,500
  取得借款收到的现金250,574,356.59110,262,401.74633,757,845.81303,066,845.81
  筹资活动现金流入小计252,974,856.59111,882,901.741,314,754,345.81975,612,845.81
  偿还债务支付的现金237,474,568.64123,900,000673,496,368218,795,160
  分配股利、利润或偿付利息支付的现金41,655,724.174,713,743.1857,885,131.9851,915,734.87
  支付其他与筹资活动有关的现金1,755,434.941,400,00042,337,969.9926,179,391.48
  筹资活动现金流出小计280,885,727.75130,013,743.18773,719,469.97296,890,286.35
  筹资活动产生的现金流量净额-27,910,871.16-18,130,841.44541,034,875.84678,722,559.46
四、汇率变动对现金及现金等价物的影响1,982,092.8599,008.874,955,313.17864,043.39
五、现金及现金等价物净增加额-235,183,438.95-298,749,705.01459,922,116.75508,931,461.62
  加:期初现金及现金等价物余额748,130,816.07748,130,816.07288,208,699.32288,208,699.32
  期末现金及现金等价物余额512,947,377.12449,381,111.06748,130,816.07797,140,160.94
补充资料:
  净利润93,941,502.96-186,171,394.78-
  资产减值准备21,723,281.52-48,058,981.39-
  固定资产和投资性房地产折旧36,296,316.11-64,733,813.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧36,296,316.11-64,733,813.75-
  无形资产摊销2,893,373.59-3,955,939.83-
  长期待摊费用摊销1,507,480.5-1,570,619.62-
  处置固定资产、无形资产和其他长期资产的损失223,697.42-530,020.4-
  固定资产报废损失19,438.93-111,184.82-
  公允价值变动损失-1,356,438.35--926,125.63-
  财务费用16,441,734.35-28,768,748.46-
  投资损失-1,476,220.71--41,684.34-
  递延所得税-4,720,757.07-1,612,884.37-
  其中:递延所得税资产减少-4,200,714.96-2,695,533.38-
    递延所得税负债增加-520,042.11--1,082,649.01-
  存货的减少-169,200,501.83--49,530,527.66-
  经营性应收项目的减少-81,027,902.87--300,763,886.08-
  经营性应付项目的增加67,175,025.34-146,729,676.85-
  其他488,761.08--15,809,863.21-
  现金的期末余额512,947,377.12-748,130,816.07-
  减:现金的期初余额748,130,816.07-288,208,699.32-
  现金及现金等价物的净增加额-235,183,438.95-459,922,116.75-
公告日期2025-08-302025-04-292025-04-082024-10-31
审计意见(境内)标准无保留意见
TOP↑