当前位置:首页 - 行情中心 - 航宇科技(688239) - 财务分析 - 现金流量表

航宇科技

(688239)

  

流通市值:81.48亿  总市值:81.48亿
流通股本:1.91亿   总股本:1.91亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,651,263,200.411,002,374,054.52462,796,026.281,846,211,665.42
  收到的税费返还13,413,757.047,122,590.342,279,800.9225,451,526.98
  收到其他与经营活动有关的现金74,069,019.6354,695,459.0932,443,783.25123,852,963.62
  经营活动现金流入小计1,738,745,977.081,064,192,103.95497,519,610.451,995,516,156.02
  购买商品、接受劳务支付的现金1,116,986,632.45694,267,642.93340,002,598.491,365,650,502.27
  支付给职工以及为职工支付的现金162,125,871.33115,484,918.6671,681,847.67178,717,114.58
  支付的各项税费44,172,513.0336,477,056.3413,750,404.9251,654,498.74
  支付其他与经营活动有关的现金94,686,107.9966,502,960.8630,457,020.39119,062,756.09
  经营活动现金流出小计1,417,971,124.8912,732,578.79455,891,871.471,715,084,871.68
  经营活动产生的现金流量净额320,774,852.28151,459,525.1641,627,738.98280,431,284.34
二、投资活动产生的现金流量:
  收回投资收到的现金1,214,995,567.54666,999,000366,999,0001,843,956,000
  取得投资收益收到的现金2,245,558.391,189,184.26752,746.214,492,594.84
  处置固定资产、无形资产和其他长期资产收回的现金净额4,323.364,323.364,848238,075.13
  处置子公司及其他营业单位收到的现金净额27,038.9824,985.6324,985.63-
  投资活动现金流入小计1,217,272,488.27668,217,493.25367,781,579.841,848,686,669.97
  购建固定资产、无形资产和其他长期资产支付的现金182,269,651.61133,815,445.9961,428,060.1369,144,171.5
  投资支付的现金1,316,536,798.85730,560,817.89416,948,996.091,844,006,000
  取得子公司及其他营业单位支付的现金---2,024,873.12
  投资活动现金流出小计1,498,806,450.46864,376,263.88478,377,056.192,215,175,044.62
  投资活动产生的现金流量净额-281,533,962.19-196,158,770.63-110,595,476.35-366,488,374.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,600,6002,160,0002,160,0005,200,000
  其中:子公司吸收少数股东投资收到的现金3,600,6002,160,0002,160,0005,200,000
  取得借款收到的现金355,781,192.28223,212,067.6137,788,161.8458,153,266.92
  收到其他与筹资活动有关的现金114,407,652.44113,907,652.446,706,249.376,464,461.06
  筹资活动现金流入小计473,789,444.72339,279,720.04146,654,411.17469,817,727.98
  偿还债务支付的现金231,257,972.32142,888,797.9427,600,000453,350,971.4
  分配股利、利润或偿付利息支付的现金45,914,072.0638,324,816.964,726,959.0552,670,164.08
  支付其他与筹资活动有关的现金102,728,218.551,682,603.11411,614.9238,547,817.46
  筹资活动现金流出小计379,900,262.93182,896,218.0132,738,573.97544,568,952.94
  筹资活动产生的现金流量净额93,889,181.79156,383,502.03113,915,837.2-74,751,224.96
四、汇率变动对现金及现金等价物的影响-14,946,360.42-9,524,114.44-4,169,631.45-425,092.43
五、现金及现金等价物净增加额118,183,711.46102,160,142.1240,778,468.38-161,233,407.7
  加:期初现金及现金等价物余额586,897,408.37586,897,408.37586,897,408.37748,130,816.07
  期末现金及现金等价物余额705,081,119.83689,057,550.49627,675,876.75586,897,408.37
补充资料:
  净利润-115,341,866.42-183,143,243.27
  资产减值准备-35,962,146.4-69,122,258.01
  固定资产和投资性房地产折旧-37,202,053.61-71,035,026.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,202,053.61-71,035,026.39
  无形资产摊销-3,128,006.25-5,760,536.46
  长期待摊费用摊销-1,491,193.57-3,244,371.6
  处置固定资产、无形资产和其他长期资产的损失--3,065.91-70,388
  固定资产报废损失-28,403.36-1,026,080.58
  公允价值变动损失--689,140.59--2,084,576.33
  财务费用-25,583,309.52-35,543,332.59
  投资损失--2,503,571.64--2,572,828.9
  递延所得税--7,953,284.79--3,876,512.36
  其中:递延所得税资产减少--7,956,619.03--3,354,306.78
    递延所得税负债增加-3,334.24--522,205.58
  存货的减少--161,446,589.19--209,702,853.6
  经营性应收项目的减少--103,612,202.3--307,817,584.9
  经营性应付项目的增加-191,470,297.85-405,896,124.78
  其他---488,761.08
  现金的期末余额-689,057,550.49-586,897,408.37
  减:现金的期初余额-586,897,408.37-748,130,816.07
  现金及现金等价物的净增加额-102,160,142.12--161,233,407.7
公告日期2026-10-302026-08-252026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑