当前位置:首页 - 行情中心 - 嘉和美康(688246) - 财务分析 - 现金流量表

嘉和美康

(688246)

  

流通市值:44.15亿  总市值:44.15亿
流通股本:1.38亿   总股本:1.38亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金198,143,123.81110,361,982.83612,833,325.98366,295,717.03
  收到的税费返还9,855,590.196,360,929.5714,667,420.0512,878,824.78
  收到其他与经营活动有关的现金10,416,308.444,458,413.459,901,690.3832,020,227.85
  经营活动现金流入小计218,415,022.44121,181,325.8687,402,436.41411,194,769.66
  购买商品、接受劳务支付的现金113,425,662.3767,932,280.51175,326,367.01146,130,329.4
  支付给职工以及为职工支付的现金193,551,289.5104,249,350.44396,326,642.67297,055,838.23
  支付的各项税费17,078,549.5711,670,666.4752,681,329.838,628,622.09
  支付其他与经营活动有关的现金61,978,314.9931,387,785.2130,702,967.5791,715,516.2
  经营活动现金流出小计386,033,816.43215,240,082.62755,037,307.05573,530,305.92
  经营活动产生的现金流量净额-167,618,793.99-94,058,756.82-67,634,870.64-162,335,536.26
二、投资活动产生的现金流量:
  收回投资收到的现金30,000,00020,033,753.42326,041,468.4310,000,000
  取得投资收益收到的现金99,205.48-454,369.92440,315.13
  处置固定资产、无形资产和其他长期资产收回的现金净额--36,374.5137,214.51
  收到的其他与投资活动有关的现金---20,000,000
  投资活动现金流入小计30,099,205.4820,033,753.42326,532,212.8630,477,529.64
  购建固定资产、无形资产和其他长期资产支付的现金25,647,501.926,365,860.61135,823,504.6780,838,745.75
  投资支付的现金34,000,00024,000,000388,041,468.4369,000,000
  支付其他与投资活动有关的现金---30,000,000
  投资活动现金流出小计59,647,501.9230,365,860.61523,864,973.1179,838,745.75
  投资活动产生的现金流量净额-29,548,296.44-10,332,107.19-197,332,760.24-149,361,216.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,504,862.461,909,803.9
  其中:子公司吸收少数股东投资收到的现金--1,700,000500,000
  取得借款收到的现金169,419,992.3777,476,300333,674,673.22218,515,098.55
  筹资活动现金流入小计169,419,992.3777,476,300337,179,535.68220,424,902.45
  偿还债务支付的现金172,688,58674,536,572.68212,493,204.45145,321,558.19
  分配股利、利润或偿付利息支付的现金4,350,310.982,207,002.978,061,070.786,081,528.73
  支付其他与筹资活动有关的现金3,790,000.771,565,009.2621,588,770.93,928,207.92
  筹资活动现金流出小计180,828,897.7578,308,584.91242,143,046.13155,331,294.84
  筹资活动产生的现金流量净额-11,408,905.38-832,284.9195,036,489.5565,093,607.61
四、汇率变动对现金及现金等价物的影响-121.36-41.54430.32-306.58
五、现金及现金等价物净增加额-208,576,117.17-105,223,190.46-169,930,711.01-246,603,451.34
  加:期初现金及现金等价物余额380,168,964.18380,168,964.18550,099,675.19550,099,675.19
  期末现金及现金等价物余额171,592,847.01274,945,773.72380,168,964.18303,496,223.85
补充资料:
  净利润-129,966,699.07--298,112,652.41-
  资产减值准备11,997,194.88-64,553,890-
  固定资产和投资性房地产折旧1,309,600.51-3,200,573.59-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,309,600.51-3,200,573.59-
  无形资产摊销18,311,794.44-5,754,311.34-
  长期待摊费用摊销518,759.5-1,114,181.39-
  固定资产报废损失62,684.79-52,933.84-
  财务费用5,027,753.08-9,815,057.05-
  投资损失6,553,615.41-12,852,279.51-
  递延所得税-1,922,124.54-67,770,725.49-
  其中:递延所得税资产减少-1,283,259.41-66,791,526.2-
    递延所得税负债增加-638,865.13-979,199.29-
  存货的减少-11,030,414.33-2,395,326.81-
  经营性应收项目的减少-18,331,888.99--110,277,676.31-
  经营性应付项目的增加-64,517,280.26-105,867,466.79-
  现金的期末余额171,592,847.01-380,168,964.18-
  减:现金的期初余额380,168,964.18-550,099,675.19-
  现金及现金等价物的净增加额-208,576,117.17--169,930,711.01-
公告日期2025-08-282025-04-302025-04-302024-10-30
审计意见(境内)标准无保留意见
TOP↑