当前位置:首页 - 行情中心 - 华特气体(688268) - 财务分析 - 现金流量表

华特气体

(688268)

  

流通市值:66.39亿  总市值:66.43亿
流通股本:1.20亿   总股本:1.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金622,198,630.21301,278,8301,303,234,901.32944,199,104.78
  收到的税费返还502,713.576,239.0664,538.64214,747.32
  收到其他与经营活动有关的现金41,500,053.0729,637,518.6322,036,436.725,065,156.84
  经营活动现金流入的平衡项目00-0.010
  经营活动现金流入小计664,201,396.78330,992,587.691,325,335,876.65969,479,008.94
  购买商品、接受劳务支付的现金393,881,479.89178,622,082.73681,589,768.63498,948,875.42
  支付给职工以及为职工支付的现金101,398,755.2855,258,253.44186,769,008.17140,163,666.05
  支付的各项税费48,953,486.9220,704,527.6269,778,845.1650,539,071.32
  支付其他与经营活动有关的现金29,141,198.8314,347,633.2793,425,193.4564,796,363.85
  经营活动现金流出小计573,374,920.92268,932,497.061,031,562,815.41754,447,976.64
  经营活动产生的现金流量净额90,826,475.8662,060,090.63293,773,061.24215,031,032.3
二、投资活动产生的现金流量:
  收回投资收到的现金478,672,969.37279,592,396.82865,994,521.13723,487,977.06
  取得投资收益收到的现金1,853,686.691,218,408.963,258,313.342,250,472.42
  处置固定资产、无形资产和其他长期资产收回的现金净额9,488,479.345,555,227.764,070,652.12443,787.99
  投资活动现金流入小计490,015,135.4286,366,033.54873,323,486.59726,182,237.47
  购建固定资产、无形资产和其他长期资产支付的现金121,400,102.7543,103,396.08263,980,689.99193,423,020.92
  投资支付的现金444,811,600.13205,938,445.75966,676,035.96768,211,307.66
  取得子公司及其他营业单位支付的现金--633,900-
  投资活动现金流出小计566,211,702.88249,041,841.831,231,290,625.95961,634,328.58
  投资活动产生的现金流量净额-76,196,567.4837,324,191.71-357,967,139.36-235,452,091.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金--12,573,20012,250,000
  其中:子公司吸收少数股东投资收到的现金--12,573,20012,250,000
  取得借款收到的现金100,000,00060,000,00030,000,00029,000,000
  收到其他与筹资活动有关的现金--25,764,441.21-4,423,680
  筹资活动现金流入小计100,000,00060,000,00068,337,641.2136,826,320
  偿还债务支付的现金34,797,208.341,000,00054,540,08820,300,000
  分配股利、利润或偿付利息支付的现金7,402,927.125,126,711.8672,076,376.0869,015,804.37
  其中:子公司支付给少数股东的股利、利润-0-1,960,000
  支付其他与筹资活动有关的现金8,520,446.772,461,131.1921,882,975.979,372,444.19
  筹资活动现金流出小计50,720,582.238,587,843.05148,499,440.0598,688,248.56
  筹资活动产生的现金流量净额49,279,417.7751,412,156.95-80,161,798.84-61,861,928.56
四、汇率变动对现金及现金等价物的影响-1,485,878.87-313,682.695,120,169.4-2,049,832.35
五、现金及现金等价物净增加额62,423,447.28150,482,756.6-139,235,707.56-84,332,819.72
  加:期初现金及现金等价物余额688,560,969.13688,560,969.13827,796,676.69827,796,676.69
  期末现金及现金等价物余额750,984,416.41839,043,725.73688,560,969.13743,463,856.97
补充资料:
  净利润76,908,884.88-183,727,979.94-
  资产减值准备192,238.6-266,704.74-
  固定资产和投资性房地产折旧47,765,728.8-76,895,742.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧47,765,728.8-76,895,742.83-
  无形资产摊销2,428,970.13-4,346,768.86-
  长期待摊费用摊销2,158,919.67-4,090,076.66-
  处置固定资产、无形资产和其他长期资产的损失-573,473.1--7,519,508.1-
  固定资产报废损失-1,403,628.08-623,693.67-
  公允价值变动损失720,804.74--646,737.83-
  财务费用17,679,002.12-35,412,111.16-
  投资损失-1,971,385.93--6,628,857.24-
  递延所得税780,614.37--303,919.62-
  其中:递延所得税资产减少-442,139.18--1,749,584.51-
    递延所得税负债增加1,222,753.55-1,445,664.89-
  存货的减少-24,281,451.57-9,523,821.85-
  经营性应收项目的减少7,195,482.49--50,023,850.37-
  经营性应付项目的增加-13,858,614.59-22,501,687.84-
  其他-29,536,493.29---
  现金的期末余额750,984,416.41-688,560,969.13-
  减:现金的期初余额688,560,969.13-827,796,676.69-
  现金及现金等价物的净增加额62,423,447.28--139,235,707.56-
公告日期2025-08-282025-04-292025-04-102024-10-30
审计意见(境内)标准无保留意见
TOP↑