当前位置:首页 - 行情中心 - 华特气体(688268) - 财务分析 - 现金流量表

华特气体

(688268)

  

流通市值:121.35亿  总市值:121.35亿
流通股本:1.28亿   总股本:1.28亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,272,727,063.59793,336,913.49354,477,471.861,320,045,625.22
  收到的税费返还1,827,480.211,712,258.421,684,166.27-
  收到其他与经营活动有关的现金55,891,212.0547,257,584.3134,229,633.5341,923,685.75
  经营活动现金流入小计1,330,445,755.85842,306,756.22390,391,271.661,361,969,310.97
  购买商品、接受劳务支付的现金791,564,418.41507,442,336.51227,417,971.27715,855,673.45
  支付给职工以及为职工支付的现金158,502,158.66107,148,069.5156,866,490.81194,187,729.41
  支付的各项税费69,481,010.4139,409,193.6716,211,610.1988,091,007.05
  支付其他与经营活动有关的现金81,089,026.2754,857,828.8936,977,567.94102,801,930.15
  经营活动现金流出小计1,100,636,613.75708,857,428.58337,473,640.211,100,936,340.06
  经营活动产生的现金流量净额229,809,142.1133,449,327.6452,917,631.45261,032,970.91
二、投资活动产生的现金流量:
  收回投资收到的现金514,658,852.21375,990,131.07248,286,750.95867,592,028.76
  取得投资收益收到的现金2,141,191.471,198,555.691,130,775.334,275,276.9
  处置固定资产、无形资产和其他长期资产收回的现金净额374,431194,520.45162,728.9518,631,782.75
  投资活动现金流入小计517,174,474.68377,383,207.21249,580,255.23890,499,088.41
  购建固定资产、无形资产和其他长期资产支付的现金94,959,364.2266,353,180.3326,368,146.92240,777,235.82
  投资支付的现金508,843,970.86286,137,502.23108,323,010.78894,183,593.43
  取得子公司及其他营业单位支付的现金10,136,715.42--88,428,265.89
  支付其他与投资活动有关的现金7,230,0007,230,0008,815,121.45-
  投资活动现金流出小计621,170,050.5359,720,682.56143,506,279.151,223,389,095.14
  投资活动产生的现金流量净额-103,995,575.8217,662,524.65106,073,976.08-332,890,006.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金---2,854,158.47
  其中:子公司吸收少数股东投资收到的现金---2,854,158.47
  取得借款收到的现金47,673,766.5838,259,053.5830,000,000252,872,000
  收到其他与筹资活动有关的现金695,714.93695,492.9695,500.773,336,239.21
  筹资活动现金流入小计48,369,481.5138,954,546.4830,695,500.77259,062,397.68
  偿还债务支付的现金57,644,416.6714,644,416.673,000,000111,736,041.67
  分配股利、利润或偿付利息支付的现金78,292,005.8512,080,331.479,394,251.4684,166,314.61
  支付其他与筹资活动有关的现金15,331,488.1911,423,346.782,328,765.0818,002,852.56
  筹资活动现金流出小计151,267,910.7138,148,094.9214,723,016.54213,905,208.84
  筹资活动产生的现金流量净额-102,898,429.2806,451.5615,972,484.2345,157,188.84
四、汇率变动对现金及现金等价物的影响-21,411,171.29-16,544,114.45-8,246,595.17-6,542,418.83
五、现金及现金等价物净增加额1,503,965.79135,374,189.4166,717,496.59-33,242,265.81
  加:期初现金及现金等价物余额655,318,703.32655,318,703.32655,318,703.32688,560,969.13
  期末现金及现金等价物余额656,822,669.11790,692,892.72822,036,199.91655,318,703.32
补充资料:
  净利润-90,968,386.56-128,439,281.35
  资产减值准备-207,974.25-2,924,191.16
  固定资产和投资性房地产折旧-60,001,820.59-100,199,588.23
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-60,001,820.59-100,199,588.23
  无形资产摊销-3,174,121.77-4,423,962.03
  长期待摊费用摊销-3,547,092.33-5,728,829.88
  处置固定资产、无形资产和其他长期资产的损失--837,989.37--1,845,350.66
  固定资产报废损失-106,674.6--85,935.18
  公允价值变动损失--73,130.16-2,148,460.58
  财务费用-31,458,696.24-44,105,339.81
  投资损失--2,500,666.67--6,454,896.68
  递延所得税--3,696,960.51--1,939,961.54
  其中:递延所得税资产减少-847,375.63--1,428,088.59
    递延所得税负债增加--4,544,336.14--511,872.95
  存货的减少--9,217,799.11--28,911,713.02
  经营性应收项目的减少--40,533,398.41--29,250,828.91
  经营性应付项目的增加-2,655,220.94-24,225,239.3
  其他--13,711,429.19--2,674,253.84
  现金的期末余额-790,692,892.72-655,318,703.32
  减:现金的期初余额-655,318,703.32-688,560,969.13
  现金及现金等价物的净增加额-135,374,189.4--33,242,265.81
公告日期2026-10-292026-08-262026-04-292026-04-10
审计意见(境内)标准无保留意见
TOP↑