当前位置:首页 - 行情中心 - 敏芯股份(688286) - 财务分析 - 现金流量表

敏芯股份

(688286)

  

流通市值:30.75亿  总市值:30.75亿
流通股本:7831.65万   总股本:7831.65万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金268,775,299.7127,744,308.25644,424,945.88499,839,468.95
  收到的税费返还1,836,978.83715,882.951,839,945.271,839,945.27
  收到其他与经营活动有关的现金6,701,456.883,809,670.0813,630,275.4929,392,666.95
  经营活动现金流入小计277,313,735.41132,269,861.28659,895,166.64531,072,081.17
  购买商品、接受劳务支付的现金208,302,449.7497,779,194.18374,871,927.01271,056,600.91
  支付给职工以及为职工支付的现金73,707,518.8339,081,986.56136,517,539.69108,140,926.05
  支付的各项税费5,125,466.322,142,412.5614,321,521.5310,239,171.17
  支付其他与经营活动有关的现金25,386,526.2213,212,025.5536,019,717.1537,354,283.85
  经营活动现金流出小计312,521,961.11152,215,618.85561,730,705.38426,790,981.98
  经营活动产生的现金流量净额-35,208,225.7-19,945,757.5798,164,461.26104,281,099.19
二、投资活动产生的现金流量:
  收回投资收到的现金434,000,000219,000,000485,094,500205,002,138.89
  取得投资收益收到的现金5,413,501.393,993,166.945,274,738.821,509,293.8
  处置固定资产、无形资产和其他长期资产收回的现金净额46,600-687,946.09171,306
  投资活动现金流入小计439,460,101.39222,993,166.94491,057,184.91206,682,738.69
  购建固定资产、无形资产和其他长期资产支付的现金12,186,977.565,889,897.7521,689,209.3415,985,947.6
  投资支付的现金258,212,013.89168,212,013.89554,500,000255,500,000
  取得子公司及其他营业单位支付的现金1,612,305.98---
  投资活动现金流出小计272,011,297.43174,101,911.64576,189,209.34271,485,947.6
  投资活动产生的现金流量净额167,448,803.9648,891,255.3-85,132,024.43-64,803,208.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,595,721.5695,721.566,355,422.894,874,404.04
  其中:子公司吸收少数股东投资收到的现金1,500,000---
  取得借款收到的现金33,690,607.985,000,00060,111,673.210,000,000
  筹资活动现金流入小计35,286,329.545,095,721.5666,467,096.0914,874,404.04
  偿还债务支付的现金47,204,112.5545,204,112.5544,400,000800,000
  分配股利、利润或偿付利息支付的现金15,187,833.49115,2501,169,226843,834.32
  支付其他与筹资活动有关的现金1,857,623.122,776,499.93,577,359.813,876,468.15
  筹资活动现金流出小计64,249,569.1648,095,862.4549,146,585.815,520,302.47
  筹资活动产生的现金流量净额-28,963,239.62-43,000,140.8917,320,510.289,354,101.57
四、汇率变动对现金及现金等价物的影响-849,512-428,016.84-502,596.81-239,061.77
五、现金及现金等价物净增加额102,427,826.64-14,482,66029,850,350.348,592,930.08
  加:期初现金及现金等价物余额174,460,511.56174,460,511.56144,610,161.26144,610,161.26
  期末现金及现金等价物余额276,888,338.2159,977,851.56174,460,511.56193,203,091.34
补充资料:
  净利润-21,612,792.22-37,662,989.86-
  资产减值准备10,846,856.48-4,293,877.59-
  固定资产和投资性房地产折旧22,115,756.51-43,395,533.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,115,756.51-43,395,533.8-
  无形资产摊销885,697.65-2,141,052.41-
  长期待摊费用摊销2,293,161.17-4,627,837.21-
  处置固定资产、无形资产和其他长期资产的损失65,756.96--318,800.03-
  固定资产报废损失15,657.42-190,475.79-
  公允价值变动损失-373,837.45--1,323,669.76-
  财务费用524,549.81--634,278.43-
  投资损失-1,895,890.76--1,538,714.05-
  递延所得税-52,270.57--104,541.14-
    递延所得税负债增加-52,270.57--104,541.14-
  存货的减少-46,775,319.13-42,691,094.44-
  经营性应收项目的减少-30,410,346.52--14,903,013.59-
  经营性应付项目的增加27,072,222.54--23,618,991.16-
  其他50,247.15-1,650,508.94-
  现金的期末余额276,888,338.2-174,460,511.56-
  减:现金的期初余额174,460,511.56-144,610,161.26-
  现金及现金等价物的净增加额102,427,826.64-29,850,350.3-
公告日期2026-08-152026-04-302026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑