当前位置:首页 - 行情中心 - 联瑞新材(688300) - 财务分析 - 现金流量表

联瑞新材

(688300)

  

流通市值:153.57亿  总市值:153.57亿
流通股本:2.41亿   总股本:2.41亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金724,305,107.94455,974,416.27250,689,664.19907,579,010.82
  收到其他与经营活动有关的现金22,613,098.520,424,721.215,911,239.1916,538,930.61
  经营活动现金流入小计746,918,206.44476,399,137.48256,600,903.38924,117,941.43
  购买商品、接受劳务支付的现金422,626,265.34296,491,885.35160,420,603.66485,391,033.44
  支付给职工以及为职工支付的现金88,843,745.6365,233,486.9442,502,498.3392,791,720.71
  支付的各项税费61,493,856.0846,805,429.3720,346,820.7256,863,036.53
  支付其他与经营活动有关的现金41,667,589.9525,013,427.3911,870,411.0534,363,666.91
  经营活动现金流出小计614,631,457433,544,229.05235,140,333.76669,409,457.59
  经营活动产生的现金流量净额132,286,749.4442,854,908.4321,460,569.62254,708,483.84
二、投资活动产生的现金流量:
  收回投资收到的现金422,373,500243,614,500137,610,500465,000,000
  取得投资收益收到的现金8,721,693.784,979,430.811,940,246.7113,961,098.42
  处置固定资产、无形资产和其他长期资产收回的现金净额277,430275,350231,000146,700
  收到的其他与投资活动有关的现金---3,000,000
  投资活动现金流入小计431,372,623.78248,869,280.81139,781,746.71482,107,798.42
  购建固定资产、无形资产和其他长期资产支付的现金78,325,482.456,724,943.2330,468,132.9289,582,654.28
  投资支付的现金662,131,000316,895,000209,232,500444,215,666.67
  投资活动现金流出小计740,456,482.4373,619,943.23239,700,632.92533,798,320.95
  投资活动产生的现金流量净额-309,083,858.62-124,750,662.42-99,918,886.21-51,690,522.53
三、筹资活动产生的现金流量:
  取得借款收到的现金168,608,976.6768,930,060-96,128,800.28
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计168,608,976.6768,930,060-96,128,800.28
  偿还债务支付的现金96,128,800.2896,128,800.2827,940,831.6889,000,000
  分配股利、利润或偿付利息支付的现金92,972,804.8692,866,822.9665,72594,994,776.04
  支付其他与筹资活动有关的现金---952,598.58
  筹资活动现金流出小计189,101,605.14188,995,623.2428,006,556.68184,947,374.62
  筹资活动产生的现金流量净额-20,492,628.47-120,065,563.24-28,006,556.68-88,818,574.34
四、汇率变动对现金及现金等价物的影响-429,273.39-7,646.3113,442.712,561,084.95
五、现金及现金等价物净增加额-197,719,011.04-201,968,963.54-106,451,430.56116,760,471.92
  加:期初现金及现金等价物余额301,838,093.48301,838,093.48301,838,093.48185,077,621.56
  期末现金及现金等价物余额104,119,082.4499,869,129.94195,386,662.92301,838,093.48
补充资料:
  净利润-138,646,596.98-251,374,413.14
  资产减值准备-85,782.1-91,398.2
  固定资产和投资性房地产折旧-24,984,068.58-51,023,465.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,984,068.58-51,023,465.6
  无形资产摊销-1,756,225.81-2,371,996.23
  长期待摊费用摊销-127,832.16-766,992.84
  处置固定资产、无形资产和其他长期资产的损失----102,146.52
  固定资产报废损失-846,104.31-478,008.5
  公允价值变动损失--470,874.99-995,088.58
  财务费用-1,514,049.92-730,668.23
  投资损失--8,067,494.99--17,015,540.49
  递延所得税-1,935,898.44-5,649,658.69
  其中:递延所得税资产减少--68,736.1-31,350,039.7
    递延所得税负债增加-2,004,634.54--25,700,381.01
  存货的减少--8,736,968.13--19,872,825.32
  经营性应收项目的减少--59,784,195.78--92,678,640.83
  经营性应付项目的增加--50,406,928.64-70,208,593.37
  现金的期末余额-99,869,129.94-301,838,093.48
  减:现金的期初余额-301,838,093.48-185,077,621.56
  现金及现金等价物的净增加额--201,968,963.54-116,760,471.92
公告日期2025-10-302025-08-272025-04-292025-03-26
审计意见(境内)标准无保留意见
TOP↑