当前位置:首页 - 行情中心 - 盟升电子(688311) - 财务分析 - 现金流量表

盟升电子

(688311)

  

流通市值:57.68亿  总市值:57.68亿
流通股本:1.68亿   总股本:1.68亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金160,752,961.0445,559,227.49220,864,020.73127,631,593.91
  收到的税费返还-104,475.982,187,876.186,731,842.94
  收到其他与经营活动有关的现金160,582,910.884,923,316.367,255,637.526,730,394.89
  经营活动现金流入小计321,335,871.9250,587,019.83230,307,534.43141,093,831.74
  购买商品、接受劳务支付的现金79,799,001.9327,005,078.67215,230,127.04167,935,686.11
  支付给职工以及为职工支付的现金49,027,130.1825,692,765.46103,774,651.8681,144,366.91
  支付的各项税费5,184,850.781,083,085.7714,755,264.5610,200,791.59
  支付其他与经营活动有关的现金25,652,466.2613,904,040.66198,996,314.6734,292,547.23
  经营活动现金流出小计159,663,449.1567,684,970.56532,756,358.13293,573,391.84
  经营活动产生的现金流量净额161,672,422.77-17,097,950.73-302,448,823.7-152,479,560.1
二、投资活动产生的现金流量:
  收回投资收到的现金730,650,000350,500,000447,920,0001,273,500,000
  取得投资收益收到的现金1,033,003.69344,164.883,070,759.25420,178.71
  处置固定资产、无形资产和其他长期资产收回的现金净额801,000801,00089,785.7888,000
  投资活动现金流入小计732,484,003.69351,645,164.88451,080,545.031,274,008,178.71
  购建固定资产、无形资产和其他长期资产支付的现金14,045,494.6511,483,033.5549,410,782.5450,639,961.18
  投资支付的现金902,478,000372,228,000447,920,0001,341,600,000
  投资活动现金流出小计916,523,494.65383,711,033.55497,330,782.541,392,239,961.18
  投资活动产生的现金流量净额-184,039,490.96-32,065,868.67-46,250,237.51-118,231,782.47
三、筹资活动产生的现金流量:
  取得借款收到的现金34,845,330.6133,237,542.5130,000,00030,000,000
  筹资活动现金流入小计34,845,330.6133,237,542.5130,000,00030,000,000
  偿还债务支付的现金56,795,330.61-90,100,00072,650,000
  分配股利、利润或偿付利息支付的现金1,380,055.05637,939.454,208,593.83,813,006.8
  支付其他与筹资活动有关的现金2,411,736.35-4,234,804.092,860,821.27
  筹资活动现金流出小计60,587,122.01637,939.4598,543,397.8979,323,828.07
  筹资活动产生的现金流量净额-25,741,791.432,599,603.06-68,543,397.89-49,323,828.07
四、汇率变动对现金及现金等价物的影响-8,381.13-456.995,687.7-3,220.84
五、现金及现金等价物净增加额-48,117,240.72-16,564,673.33-417,236,771.4-320,038,391.48
  加:期初现金及现金等价物余额179,611,048.23179,611,048.23596,847,819.63596,847,819.63
  期末现金及现金等价物余额131,493,807.51163,046,374.9179,611,048.23276,809,428.15
补充资料:
  净利润-37,414,274.23--275,401,465.97-
  资产减值准备-1,299,259.28-110,953,509.05-
  固定资产和投资性房地产折旧32,867,292.57-65,595,733.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧32,867,292.57-65,595,733.83-
  无形资产摊销3,194,245.02-6,967,772.6-
  长期待摊费用摊销--33,967.65-
  处置固定资产、无形资产和其他长期资产的损失-271,591.13-56,219.59-
  固定资产报废损失--67,012.3-
  公允价值变动损失-728,896.2-16,095,574.06-
  财务费用3,698,318.73-15,413,811.4-
  投资损失--21,460.49-
  递延所得税-10,677,491.89--49,593,388.7-
  其中:递延所得税资产减少-9,773,369.7--45,414,892.63-
    递延所得税负债增加-904,122.19--4,178,496.07-
  存货的减少-23,740,355.69--11,561,840.58-
  经营性应收项目的减少166,001,386.28--89,160,574.67-
  经营性应付项目的增加20,915,857.35--125,307,444.41-
  其他---3,280,709.96-
  现金的期末余额131,493,807.51-179,611,048.23-
  减:现金的期初余额179,611,048.23-596,847,819.63-
  现金及现金等价物的净增加额-48,117,240.72--417,236,771.4-
公告日期2025-08-272025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑