当前位置:首页 - 行情中心 - 盟升电子(688311) - 财务分析 - 现金流量表

盟升电子

(688311)

  

流通市值:39.59亿  总市值:39.59亿
流通股本:1.75亿   总股本:1.75亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金115,496,593.0571,650,121.9345,657,621.98357,608,486.37
  收到其他与经营活动有关的现金14,630,923.144,758,506.824,069,527.57160,764,036.09
  经营活动现金流入小计130,127,516.1976,408,628.7549,727,149.55518,372,522.46
  购买商品、接受劳务支付的现金139,180,713.2786,559,256.6138,406,114.95160,776,784.05
  支付给职工以及为职工支付的现金81,860,881.252,318,410.1328,666,605.593,553,513.89
  支付的各项税费16,561,174.5915,729,696.7912,126,213.388,575,729.53
  支付其他与经营活动有关的现金37,222,474.9424,652,040.8513,481,457.2249,607,001.93
  经营活动现金流出小计274,825,244179,259,404.3892,680,391.05312,513,029.4
  经营活动产生的现金流量净额-144,697,727.81-102,850,775.63-42,953,241.5205,859,493.06
二、投资活动产生的现金流量:
  收回投资收到的现金1,155,345,191.9779,356,691.9326,356,691.91,628,078,000
  取得投资收益收到的现金10,433,390.019,666,612.518,786,907.312,730,968.01
  处置固定资产、无形资产和其他长期资产收回的现金净额---761,513.37
  投资活动现金流入小计1,165,778,581.91789,023,304.41335,143,599.211,631,570,481.38
  购建固定资产、无形资产和其他长期资产支付的现金26,661,755.2519,387,179.115,583,323.816,284,288.09
  投资支付的现金1,138,988,500844,988,500494,988,5001,628,078,000
  投资活动现金流出小计1,165,650,255.25864,375,679.1510,571,823.81,644,362,288.09
  投资活动产生的现金流量净额128,326.66-75,352,374.69-175,428,224.59-12,791,806.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金25,461,691.225,461,691.2--
  取得借款收到的现金77,637,099.4617,137,099.4616,137,099.4670,475,330.61
  收到其他与筹资活动有关的现金481,171.8481,171.8--
  筹资活动现金流入小计103,579,962.4643,079,962.4616,137,099.4670,475,330.61
  偿还债务支付的现金32,587,099.4630,496,10012,000,00066,308,195.08
  分配股利、利润或偿付利息支付的现金1,791,851.261,183,225.41751,621.882,807,518.5
  支付其他与筹资活动有关的现金1,038,018.3986,839.44834,681.322,618,738.32
  筹资活动现金流出小计35,416,969.0232,666,164.8513,586,303.271,734,451.9
  筹资活动产生的现金流量净额68,162,993.4410,413,797.612,550,796.26-1,259,121.29
四、汇率变动对现金及现金等价物的影响-9.42-8.59-4.35-2,051.69
五、现金及现金等价物净增加额-76,406,417.13-167,789,361.3-215,830,674.18191,806,513.37
  加:期初现金及现金等价物余额371,417,561.6371,417,561.6371,417,561.6179,611,048.23
  期末现金及现金等价物余额295,011,144.47203,628,200.3155,586,887.42371,417,561.6
补充资料:
  净利润--52,625,056.96--17,210,109.61
  资产减值准备--1,173,444.66--60,221.84
  固定资产和投资性房地产折旧-32,446,087.96-66,760,331.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,446,087.96-66,760,331.63
  无形资产摊销-1,429,260-5,221,438.09
  长期待摊费用摊销-59,734.79--
  处置固定资产、无形资产和其他长期资产的损失--7,919.11--52,588.53
  公允价值变动损失--1,625,560.22-5,137,646.08
  财务费用-2,391,498.94-7,371,001.05
  投资损失--8,332,898.02--509,700
  递延所得税--11,615,256.09--14,304,050.07
  其中:递延所得税资产减少--8,342,447.72--11,260,977.04
    递延所得税负债增加--3,272,808.37--3,043,073.03
  存货的减少--18,475,255.92-19,451,110.48
  经营性应收项目的减少--50,427,938.66--36,725,241.13
  经营性应付项目的增加--18,519,437.01-151,060,112.41
  其他----705,409.65
  现金的期末余额-203,628,200.3-371,417,561.6
  减:现金的期初余额-371,417,561.6-179,611,048.23
  现金及现金等价物的净增加额--167,789,361.3-191,806,513.37
公告日期2026-10-312026-08-262026-04-282026-04-22
审计意见(境内)标准无保留意见
TOP↑