当前位置:首页 - 行情中心 - 中科蓝讯(688332) - 财务分析 - 现金流量表

中科蓝讯

(688332)

  

流通市值:45.23亿  总市值:123.09亿
流通股本:4431.44万   总股本:1.21亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金390,307,230.71,955,222,164.131,340,216,678.56849,693,581.47
收到的税费返还8,026,977.1342,681,986.5625,771,885.2618,306,404.9
收到其他与经营活动有关的现金3,207,681.518,806,657.2419,963,445.2418,086,646.86
经营活动现金流入的平衡项目0000
经营活动现金流入小计401,541,889.332,016,710,807.931,385,952,009.06886,086,633.23
购买商品、接受劳务支付的现金391,176,483.181,342,028,286.41,099,620,894.11689,916,215.5
支付给职工以及为职工支付的现金54,957,178.62122,780,343.6698,182,164.0573,411,305.25
支付的各项税费26,224,826.1377,948,622.452,011,178.3233,689,296.2
支付其他与经营活动有关的现金44,858,724.1945,852,689.4142,371,316.1327,198,708.37
经营活动现金流出的平衡项目0000
经营活动现金流出小计517,217,212.121,588,609,941.871,292,185,552.61824,215,525.32
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-115,675,322.79428,100,866.0693,766,456.4561,871,107.91
二、投资活动产生的现金流量:
收回投资收到的现金770,541,855.421,451,661,9071,221,356,561.2600,922,255
取得投资收益收到的现金14,238,283.0927,114,685.2216,295,074.028,143,206.51
处置固定资产、无形资产和其他长期资产收回的现金净额-315,000315,000-
收到的其他与投资活动有关的现金227,283,382.421,143,842,171.87--
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,012,063,520.932,622,933,764.091,237,966,635.22609,065,461.51
购建固定资产、无形资产和其他长期资产支付的现金10,817,434.9716,252,521.6113,295,149.1913,061,233.19
投资支付的现金880,144,0032,265,341,359.051,767,841,359.051,460,961,907
支付其他与投资活动有关的现金150,202,630.141,468,862,712.72385,933,038.24385,933,038.24
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,041,164,068.113,750,456,593.382,167,069,546.481,859,956,178.43
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-29,100,547.18-1,127,522,829.29-929,102,911.26-1,250,890,716.92
三、筹资活动产生的现金流量:
吸收投资收到的现金204,200,00011,274,208.519,733,208.59,733,208.5
其中:子公司吸收少数股东投资收到的现金-2,541,000-1,000,000
取得借款收到的现金219,425,346.09473,685,536.27331,494,182.98331,494,182.98
筹资活动现金流入平衡项目0000
筹资活动现金流入小计423,625,346.09484,959,744.78341,227,391.48341,227,391.48
偿还债务支付的现金164,646,250.92971,974,057.54710,408,778.26382,192,389.17
分配股利、利润或偿付利息支付的现金2,181,122.26118,899,134.83116,671,021.52111,916,271.19
支付其他与筹资活动有关的现金32,622,231.253,226,927.282,884,214.441,994,165.6
筹资活动现金流出平衡项目0000
筹资活动现金流出小计199,449,604.431,094,100,119.65829,964,014.22496,102,825.96
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额224,175,741.66-609,140,374.87-488,736,622.74-154,875,434.48
四、汇率变动对现金及现金等价物的影响0.01--0.01-0.01
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额79,399,871.7-1,308,562,338.1-1,324,073,077.56-1,343,895,043.5
加:期初现金及现金等价物余额77,807,648.611,386,369,986.711,386,369,986.711,386,369,986.71
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额157,207,520.3177,807,648.6162,296,909.1542,474,943.21
补充资料:
净利润-300,150,845.15-134,584,849.85
资产减值准备-43,590,102.88-16,077,517.25
固定资产和投资性房地产折旧-2,728,874.76-1,271,510.42
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,728,874.76-1,271,510.42
无形资产摊销-9,535,109.47-4,375,092.86
长期待摊费用摊销-371,487.31-321,635.25
处置固定资产、无形资产和其他长期资产的损失--242,661.96--
固定资产报废损失-2,127.18-1,960.83
公允价值变动损失--30,309,398.49--17,038,377.83
财务费用--32,612,378.09--35,767,737.2
投资损失--25,641,822.2--8,140,612.72
递延所得税--8,612,060.91-17,302.35
其中:递延所得税资产减少--11,474,762.5-38,254.31
递延所得税负债增加-2,862,701.59--20,951.96
存货的减少-158,118,956.59--69,791,834.95
经营性应收项目的减少--14,156,036.54--14,409,507.18
经营性应付项目的增加-6,863,599.41-40,147,409.89
其他-14,555,401.91-7,491,789.39
现金的期末余额-77,807,648.61-42,474,943.21
减:现金的期初余额-1,386,369,986.71-1,386,369,986.71
公告日期2025-04-302025-04-092024-10-302024-08-14
审计意见(境内)标准无保留意见
TOP↑