当前位置:首页 - 行情中心 - 华虹宏力(688347) - 财务分析 - 现金流量表

华虹宏力

(688347)

  

流通市值:708.87亿  总市值:3352.69亿
流通股本:4.08亿   总股本:19.28亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,827,139,722.435,136,157,837.5719,151,147,192.0714,169,411,032.05
  收到的税费返还21,877,851.6911,072,252.492,894,790.97-
  收到其他与经营活动有关的现金322,960,406.9430,089,791.76716,756,328.56268,378,074.92
  经营活动现金流入小计11,171,977,981.065,177,319,881.8219,870,798,311.614,437,789,106.97
  购买商品、接受劳务支付的现金4,137,016,989.172,853,166,535.0510,105,256,833.87,834,213,211.4
  支付给职工以及为职工支付的现金1,741,429,623.441,149,383,261.352,995,633,071.982,378,568,773.74
  支付的各项税费440,267,725.88244,891,222.37619,568,965.28539,096,674.69
  支付其他与经营活动有关的现金1,457,101,934.3818,596,513.131,084,918,125.19711,719,323.54
  经营活动现金流出小计7,775,816,272.874,266,037,531.914,805,376,996.2511,463,597,983.37
  经营活动产生的现金流量净额3,396,161,708.19911,282,349.925,065,421,315.352,974,191,123.6
二、投资活动产生的现金流量:
  取得投资收益收到的现金178,266,985.6869,572,323.21464,583,726.61368,463,785.56
  处置固定资产、无形资产和其他长期资产收回的现金净额1,694,500300,0008,911,955.89510,925
  收到的其他与投资活动有关的现金400,000,000400,000,000--
  投资活动现金流入小计579,961,485.68469,872,323.21473,495,682.5368,974,710.56
  购建固定资产、无形资产和其他长期资产支付的现金8,851,179,655.746,417,040,692.5412,931,401,008.848,456,619,965.09
  投资支付的现金109,999,992-145,000,000120,000,000
  支付其他与投资活动有关的现金--472,000,000-
  投资活动现金流出小计8,961,179,647.746,417,040,692.5413,548,401,008.848,576,619,965.09
  投资活动产生的现金流量净额-8,381,218,162.06-5,947,168,369.33-13,074,905,326.34-8,207,645,254.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金24,187,682.8723,465,023.53245,518,633.65211,890,874.46
  取得借款收到的现金5,884,300,0004,504,300,00014,368,132,0007,880,320,000
  收到其他与筹资活动有关的现金--4,179,190,000-
  筹资活动现金流入小计5,908,487,682.874,527,765,023.5318,792,840,633.658,092,210,874.46
  偿还债务支付的现金3,881,379,3525,769,6637,705,441,077.226,746,727,831.22
  分配股利、利润或偿付利息支付的现金335,912,313.9581,049,846.09560,749,125.46329,412,693.67
  支付其他与筹资活动有关的现金18,424,769.5410,394,632.2235,239,049.4223,992,144.12
  筹资活动现金流出小计4,235,716,435.4997,214,141.318,301,429,252.17,100,132,669.01
  筹资活动产生的现金流量净额1,672,771,247.384,430,550,882.2210,491,411,381.55992,078,205.45
四、汇率变动对现金及现金等价物的影响-216,785,950.54-109,497,238.61-138,357,130.15-67,571,371.47
五、现金及现金等价物净增加额-3,529,071,157.03-714,832,375.82,343,570,240.41-4,308,947,296.95
  加:期初现金及现金等价物余额34,397,596,202.7534,397,596,202.7532,054,025,962.3432,054,025,962.34
  期末现金及现金等价物余额30,868,525,045.7233,682,763,826.9534,397,596,202.7527,745,078,665.39
补充资料:
  净利润-107,266,470.83--807,142,983.69-
  资产减值准备385,724,113.18-1,152,001,990.71-
  固定资产和投资性房地产折旧3,044,243,095.04-5,184,876,112.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,027,436,263.79-5,147,166,346.63-
    投资性房地产折旧16,806,831.25-37,709,765.57-
  无形资产摊销49,963,027.97-118,824,927.73-
  长期待摊费用摊销136,440.87-254,887.8-
  处置固定资产、无形资产和其他长期资产的损失-5,970,706.29--6,213,806.38-
  财务费用202,795,714.68-193,641,506.79-
  投资损失-66,291,246.62--30,951,141.29-
  递延所得税-88,361,318.53--2,672,671.13-
  其中:递延所得税资产减少-6,373,815.78-9,308,975.2-
    递延所得税负债增加-81,987,502.75--11,981,646.33-
  存货的减少-541,893,354.25--1,540,486,398.98-
  经营性应收项目的减少-209,061,465.84--7,169,678.41-
  经营性应付项目的增加701,996,496.08-781,529,194.05-
  不涉及现金收支的投资和筹资活动金额其他项目--0-
  现金的期末余额19,568,525,045.72-27,707,596,202.75-
  减:现金的期初余额27,707,596,202.75-19,757,760,762.34-
  加:现金等价物的期末余额11,300,000,000-6,690,000,000-
  减:现金等价物的期初余额6,690,000,000-12,296,265,200-
  现金及现金等价物的净增加额-3,529,071,157.03-2,343,570,240.41-
公告日期2026-08-272026-05-152026-03-272025-11-07
审计意见(境内)标准无保留意见
TOP↑