当前位置:首页 - 行情中心 - 华虹公司(688347) - 财务分析 - 现金流量表

华虹公司

(688347)

  

流通市值:329.01亿  总市值:1398.86亿
流通股本:4.08亿   总股本:17.34亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,970,262,776.424,230,680,165.9115,921,139,957.8611,759,457,276.91
  收到的税费返还--104,972,237.09104,972,237.09
  收到其他与经营活动有关的现金81,103,311.8417,384,757.65777,022,253.63706,306,775.35
  经营活动现金流入小计9,051,366,088.264,248,064,923.5616,803,134,448.5812,570,736,289.35
  购买商品、接受劳务支付的现金4,796,164,296.62,669,462,801.938,949,730,137.217,984,582,840.69
  支付给职工以及为职工支付的现金1,547,868,819.5960,759,545.892,647,494,996.82,211,361,058.68
  支付的各项税费384,844,173.53236,940,587.4589,341,679.22517,657,545.59
  支付其他与经营活动有关的现金702,092,172.8419,702,304.341,008,277,966.59561,619,208.58
  经营活动现金流出小计7,430,969,462.473,886,865,239.5613,194,844,779.8211,275,220,653.54
  经营活动产生的现金流量净额1,620,396,625.79361,199,6843,608,289,668.761,295,515,635.81
二、投资活动产生的现金流量:
  收回投资收到的现金--19,031,315.26-
  取得投资收益收到的现金257,773,727.91118,760,569.47583,752,091.06-
  处置固定资产、无形资产和其他长期资产收回的现金净额139,52053,985799,187768,830
  投资活动现金流入小计257,913,247.91118,814,554.47603,582,593.32768,830
  购建固定资产、无形资产和其他长期资产支付的现金6,592,736,100.333,664,238,868.6619,781,991,169.948,756,157,580.42
  投资支付的现金20,000,000-125,000,000125,000,000
  投资活动现金流出小计6,612,736,100.333,664,238,868.6619,906,991,169.948,881,157,580.42
  投资活动产生的现金流量净额-6,354,822,852.42-3,545,424,314.19-19,303,408,576.62-8,880,388,750.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金109,889,545.0393,872,865.028,420,370,637.778,409,781,572.75
  其中:子公司吸收少数股东投资收到的现金--8,394,381,4928,394,381,492
  取得借款收到的现金7,170,320,0006,180,320,0002,062,893,933.091,455,110,331.65
  筹资活动现金流入小计7,280,209,545.036,274,192,865.0210,483,264,570.869,864,891,904.4
  偿还债务支付的现金6,723,234,918.225,822,631,912.221,312,022,944.34654,216,080.34
  分配股利、利润或偿付利息支付的现金297,248,376.8423,107,141.471,005,093,500.23642,414,206.35
  支付其他与筹资活动有关的现金15,572,482.943,948,488.340,482,022.4937,353,262.49
  筹资活动现金流出小计7,036,055,7785,849,687,541.992,357,598,467.061,333,983,549.18
  筹资活动产生的现金流量净额244,153,767.03424,505,323.038,125,666,103.88,530,908,355.22
四、汇率变动对现金及现金等价物的影响-25,337,456.98-7,715,347.7565,318,118.19-94,280,793.89
五、现金及现金等价物净增加额-4,515,609,916.58-2,767,434,654.91-7,504,134,685.87851,754,446.72
  加:期初现金及现金等价物余额32,054,025,962.3432,054,025,962.3439,558,160,648.2139,558,160,648.21
  期末现金及现金等价物余额27,538,416,045.7629,286,591,307.4332,054,025,962.3440,409,915,094.93
补充资料:
  净利润-621,025,434.75--1,032,183,752.04-
  资产减值准备540,009,090.89-922,868,121.67-
  固定资产和投资性房地产折旧2,483,987,682.3-3,814,455,733.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,470,229,816.34-3,794,806,923.61-
    投资性房地产折旧13,757,865.96-19,648,809.8-
  无形资产摊销39,422,206.95-125,706,068.49-
  长期待摊费用摊销56,122.2-112,244.4-
  处置固定资产、无形资产和其他长期资产的损失89,834.53-1,369,935.86-
  财务费用200,282,727.09-382,704,128.34-
  投资损失-8,923,435.42--10,990,874.46-
  递延所得税-59,644,931.53--150,463,296.62-
  其中:递延所得税资产减少-7,434,266.53--10,193,061.84-
    递延所得税负债增加-52,210,665--140,270,234.78-
  存货的减少-849,706,995.87--1,395,418,178.55-
  经营性应收项目的减少69,653,201.4--173,878,678.5-
  经营性应付项目的增加-197,245,923.44-1,090,595,477.81-
  不涉及现金收支的投资和筹资活动金额其他项目0-40,849,500.99-
  现金的期末余额20,289,509,095.76-19,757,760,762.34-
  减:现金的期初余额19,757,760,762.34-32,624,357,470.95-
  加:现金等价物的期末余额7,248,906,950-12,296,265,200-
  减:现金等价物的期初余额12,296,265,200-6,933,803,177.26-
  现金及现金等价物的净增加额-4,515,609,916.58--7,504,134,685.87-
公告日期2025-08-292025-05-092025-03-282024-11-08
审计意见(境内)标准无保留意见
TOP↑