当前位置:首页 - 行情中心 - 华虹公司(688347) - 财务分析 - 现金流量表

华虹公司

(688347)

  

流通市值:66.01亿  总市值:555.90亿
流通股本:2.04亿   总股本:17.17亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金16,948,543,753.1413,210,656,187.228,855,902,857.324,415,871,749.78
收到的税费返还313,588,550.04234,597,511.48170,137,969.79119,590,282.44
收到其他与经营活动有关的现金1,247,971,085.55551,964,603.4416,516,086.35210,786,832.21
经营活动现金流入的平衡项目0-0.0100
经营活动现金流入小计18,510,103,388.7313,997,218,302.099,442,556,913.464,746,248,864.43
购买商品、接受劳务支付的现金8,926,384,368.556,927,220,328.914,604,129,970.612,481,242,697.72
支付给职工以及为职工支付的现金2,565,798,750.132,105,722,242.161,414,895,339.71909,449,333.72
支付的各项税费976,454,286.02868,770,822.14764,695,462.21140,566,643.38
支付其他与经营活动有关的现金936,477,987.42633,117,599.24417,009,963.19202,797,789.03
经营活动现金流出的平衡项目0000
经营活动现金流出小计13,405,115,392.1210,534,830,992.457,200,730,735.723,734,056,463.85
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额5,104,987,996.613,462,387,309.642,241,826,177.741,012,192,400.58
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额362,929.18171,144.4271,75071,750
投资活动现金流入的平衡项目0000
投资活动现金流入小计362,929.18171,144.4271,75071,750
购建固定资产、无形资产和其他长期资产支付的现金6,395,900,779.544,044,314,052.062,652,006,023.691,489,331,749.89
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,395,900,779.544,044,314,052.062,652,006,023.691,489,331,749.89
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-6,395,537,850.36-4,044,142,907.64-2,651,934,273.69-1,489,259,999.89
三、筹资活动产生的现金流量:
吸收投资收到的现金26,499,756,764.8423,002,306,239.362,055,095,081.232,045,300,728.8
其中:子公司吸收少数股东投资收到的现金5,528,470,2272,035,374,6422,035,374,6422,035,374,642
取得借款收到的现金4,394,699,076.022,645,293,116.17144,952,613.1987,836,595.06
筹资活动现金流入平衡项目0000
筹资活动现金流入小计30,894,455,840.8625,647,599,355.532,200,047,694.422,133,137,323.86
偿还债务支付的现金3,014,810,412.242,624,720,412.24898,498,924.78295,987,927.64
分配股利、利润或偿付利息支付的现金748,013,217.14434,552,579.63407,176,054.324,878,797.93
支付其他与筹资活动有关的现金274,921,546.19265,279,083.491,226,263,077.056,945,398.15
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,037,745,175.573,324,552,075.362,531,938,056.13327,812,123.72
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额26,856,710,665.2922,323,047,280.17-331,890,361.711,805,325,200.14
四、汇率变动对现金及现金等价物的影响1,756,755.5892,085,230.62126,398,425.05-73,311,321.06
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额25,567,917,567.1221,833,376,912.79-615,600,032.611,254,946,279.77
加:期初现金及现金等价物余额13,990,243,081.0913,990,243,081.0913,990,243,081.0913,990,243,081.08
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额39,558,160,648.2135,823,619,993.8813,374,643,048.4815,245,189,360.85
补充资料:
净利润847,361,877.72-1,012,222,490.53-
资产减值准备821,678,613.29-300,604,700.85-
固定资产和投资性房地产折旧3,414,692,987.01-1,642,423,544.14-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,395,044,177.2-1,632,599,139.23-
投资性房地产折旧19,648,809.81-9,824,404.91-
无形资产摊销98,607,031.22-46,334,498.63-
长期待摊费用摊销112,244.4-56,122.2-
处置固定资产、无形资产和其他长期资产的损失1,469,747.61-107,482.09-
财务费用962,401,100.15-720,901,687.24-
投资损失-69,950,512.24--24,698,506.5-
递延所得税-74,895,272.02--140,155,000.67-
其中:递延所得税资产减少3,699,655.47--7,122,786.87-
递延所得税负债增加-78,594,927.49--133,032,213.8-
存货的减少-291,889,437.85--408,332,577.6-
经营性应收项目的减少186,004,902.54--99,313,536.19-
经营性应付项目的增加-838,359,971.61--828,279,012.92-
不涉及现金收支的投资和筹资活动金额其他项目55,414,340.56-55,414,340.56-
现金的期末余额32,624,357,470.95-6,643,472,055.27-
减:现金的期初余额5,122,380,543.62-5,122,380,543.62-
加:现金等价物的期末余额6,933,803,177.26-6,731,170,993.21-
减:现金等价物的期初余额8,867,862,537.47-8,867,862,537.47-
公告日期2024-03-292023-11-102023-08-302023-07-18
审计意见(境内)标准无保留意见
TOP↑