当前位置:首页 - 行情中心 - 三一重能(688349) - 财务分析 - 现金流量表

三一重能

(688349)

  

流通市值:66.71亿  总市值:348.79亿
流通股本:2.35亿   总股本:12.26亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,658,763,0005,331,249,00018,154,099,00010,948,734,000
  收到的税费返还118,702,00029,807,00089,472,00017,733,000
  收到其他与经营活动有关的现金171,094,00095,135,000511,139,000141,924,000
  经营活动现金流入小计10,948,559,0005,456,191,00018,754,710,00011,108,391,000
  购买商品、接受劳务支付的现金10,152,679,0004,281,256,00015,286,139,00011,959,816,000
  支付给职工以及为职工支付的现金1,125,549,000595,554,0001,897,751,0001,239,785,000
  支付的各项税费536,538,000265,993,0001,320,797,000578,227,000
  支付其他与经营活动有关的现金229,398,000144,280,000650,373,000540,153,000
  经营活动现金流出小计12,044,164,0005,287,083,00019,155,060,00014,317,981,000
  经营活动产生的现金流量净额-1,095,605,000169,108,000-400,350,000-3,209,590,000
二、投资活动产生的现金流量:
  收回投资收到的现金1,080,000,000481,612,0001,409,669,000121,175,000
  取得投资收益收到的现金186,314,00045,811,000217,705,00048,947,000
  处置固定资产、无形资产和其他长期资产收回的现金净额95,996,00013,188,00047,227,000287,000
  处置子公司及其他营业单位收到的现金净额945,000-795,827,000557,231,000
  收到的其他与投资活动有关的现金--145,167,00013,144,000
  投资活动现金流入小计1,363,255,000540,611,0002,615,595,000740,784,000
  购建固定资产、无形资产和其他长期资产支付的现金744,889,000398,357,0001,915,532,0001,464,131,000
  投资支付的现金4,186,069,0002,922,264,0003,396,670,0003,259,713,000
  取得子公司及其他营业单位支付的现金490,000--1,600,000
  支付其他与投资活动有关的现金-24,00080,228,00052,094,000
  投资活动现金流出小计4,931,448,0003,320,645,0005,392,430,0004,777,538,000
  投资活动产生的现金流量净额-3,568,193,000-2,780,034,000-2,776,835,000-4,036,754,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金--21,092,00021,092,000
  取得借款收到的现金2,283,580,000-5,759,363,0003,679,715,000
  收到其他与筹资活动有关的现金102,599,0007,227,00052,447,00099,438,000
  筹资活动现金流入小计2,386,179,0007,227,0005,832,902,0003,800,245,000
  偿还债务支付的现金1,212,689,00012,765,0002,313,500,0001,792,200,000
  分配股利、利润或偿付利息支付的现金715,479,00021,723,000782,620,000763,582,000
  支付其他与筹资活动有关的现金656,652,000127,149,000383,901,000348,707,000
  筹资活动现金流出小计2,584,820,000161,637,0003,480,021,0002,904,489,000
  筹资活动产生的现金流量净额-198,641,000-154,410,0002,352,881,000895,756,000
四、汇率变动对现金及现金等价物的影响-27,162,000-17,739,0002,318,000-7,782,000
五、现金及现金等价物净增加额-4,889,601,000-2,783,075,000-821,986,000-6,358,370,000
  加:期初现金及现金等价物余额10,153,377,00010,153,377,00010,975,363,00010,975,363,000
  期末现金及现金等价物余额5,263,776,0007,370,302,00010,153,377,0004,616,993,000
补充资料:
  净利润210,099,000-1,811,984,000-
  资产减值准备-7,212,000-117,153,000-
  固定资产和投资性房地产折旧283,167,000-495,225,000-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧283,167,000-492,401,000-
    投资性房地产折旧--2,824,000-
  无形资产摊销21,162,000-39,437,000-
  长期待摊费用摊销11,000-23,000-
  处置固定资产、无形资产和其他长期资产的损失-28,444,000--5,916,000-
  固定资产报废损失2,288,000-4,368,000-
  公允价值变动损失-82,220,000--40,112,000-
  财务费用-27,397,000--151,910,000-
  投资损失-128,623,000--771,963,000-
  递延所得税-35,637,000--87,757,000-
  其中:递延所得税资产减少-42,134,000--85,645,000-
    递延所得税负债增加6,497,000--2,112,000-
  存货的减少-2,618,168,000--2,083,931,000-
  经营性应收项目的减少-562,536,000--3,839,780,000-
  经营性应付项目的增加1,747,357,000-3,936,586,000-
  现金的期末余额5,263,776,000-10,153,377,000-
  减:现金的期初余额10,153,377,000-10,975,363,000-
  现金及现金等价物的净增加额-4,889,601,000--821,986,000-
公告日期2025-08-292025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑