当前位置:首页 - 行情中心 - 中科飞测(688361) - 财务分析 - 现金流量表

中科飞测

(688361)

  

流通市值:233.37亿  总市值:302.26亿
流通股本:2.48亿   总股本:3.22亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金868,434,902.72404,347,209.111,489,924,001.041,017,102,374.67
  收到的税费返还5,747,659.84479,831.2714,728.2314,728.23
  收到其他与经营活动有关的现金74,790,788.5855,128,616.97170,661,368.98155,288,174.04
  经营活动现金流入小计948,973,351.14459,955,657.351,660,600,098.251,172,405,276.94
  购买商品、接受劳务支付的现金899,682,399.69306,128,616.421,255,888,729.3885,658,825.52
  支付给职工以及为职工支付的现金318,906,408.99136,317,473.33487,986,877.81348,223,096.7
  支付的各项税费12,730,744.895,454,005.4828,595,753.515,141,324.44
  支付其他与经营活动有关的现金160,015,997.2560,801,019.46200,829,697.1131,228,205.31
  经营活动现金流出小计1,391,335,550.82508,701,114.691,973,301,057.721,370,251,451.97
  经营活动产生的现金流量净额-442,362,199.68-48,745,457.34-312,700,959.47-197,846,175.03
二、投资活动产生的现金流量:
  收回投资收到的现金483,000,000243,000,0002,738,000,0002,263,000,000
  取得投资收益收到的现金2,485,840.85449,492.5814,458,677.0111,931,562.56
  处置固定资产、无形资产和其他长期资产收回的现金净额38,530206,165.865,865.86
  收到的其他与投资活动有关的现金10,100,000---
  投资活动现金流入小计495,624,370.85243,449,512.582,752,464,842.872,274,937,428.42
  购建固定资产、无形资产和其他长期资产支付的现金316,321,490.73186,009,496.96265,527,965.61140,517,280.84
  投资支付的现金423,000,000343,000,0001,934,492,696.111,754,492,696.11
  支付其他与投资活动有关的现金9,600,000---
  投资活动现金流出小计748,921,490.73529,009,496.962,200,020,661.721,895,009,976.95
  投资活动产生的现金流量净额-253,297,119.88-285,559,984.38552,444,181.15379,927,451.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金48,629,764.95---
  取得借款收到的现金689,401,480.2205,000,000102,549,865.5610,000,000
  筹资活动现金流入小计738,031,245.15205,000,000102,549,865.5610,000,000
  偿还债务支付的现金3,103,000-50,200,00050,000,000
  分配股利、利润或偿付利息支付的现金3,514,389.444,128,699.6847,670,936.1647,021,895.84
  支付其他与筹资活动有关的现金17,981,039.277,999,445.2129,273,679.2120,557,194.22
  筹资活动现金流出小计24,598,428.7112,128,144.89127,144,615.37117,579,090.06
  筹资活动产生的现金流量净额713,432,816.44192,871,855.11-24,594,749.81-107,579,090.06
四、汇率变动对现金及现金等价物的影响433,777.08383,179.01-1,451,018.74-1,262,230.79
五、现金及现金等价物净增加额18,207,273.96-141,050,407.6213,697,453.1373,239,955.59
  加:期初现金及现金等价物余额574,440,591.02574,440,591.02360,743,137.89360,743,137.89
  期末现金及现金等价物余额592,647,864.98433,390,183.42574,440,591.02433,983,093.48
补充资料:
  净利润-18,354,349.61--11,525,122.93-
  资产减值准备37,842,215.91-44,359,429.28-
  固定资产和投资性房地产折旧16,685,803.61-17,202,512.82-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,685,803.61-17,202,512.82-
  无形资产摊销2,112,080.44-5,624,813.14-
  长期待摊费用摊销8,585,477.62-22,007,893.27-
  处置固定资产、无形资产和其他长期资产的损失--9,785.47-
  固定资产报废损失514.29-105,971.73-
  财务费用13,326,456.74-6,314,347.25-
  投资损失-5,982,625.52--20,118,668.47-
  递延所得税1,401,951.11--2,306,791.79-
  其中:递延所得税资产减少-756,696.92--11,343,012.86-
    递延所得税负债增加2,158,648.03-9,036,221.07-
  存货的减少-566,077,100.61--709,421,764.97-
  经营性应收项目的减少-15,204,797.29--270,180,536.94-
  经营性应付项目的增加19,253,248.7-486,424,530.7-
  现金的期末余额592,647,864.98-574,440,591.02-
  减:现金的期初余额574,440,591.02-360,743,137.89-
  现金及现金等价物的净增加额18,207,273.96-213,697,453.13-
公告日期2025-08-192025-04-262025-04-042024-10-31
审计意见(境内)标准无保留意见
TOP↑