当前位置:首页 - 行情中心 - 晶丰明源(688368) - 财务分析 - 现金流量表

晶丰明源

(688368)

  

流通市值:46.66亿  总市值:46.66亿
流通股本:6293.94万   总股本:6293.94万

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金340,034,857.731,273,092,698.06929,353,390.36648,205,561.91
收到的税费返还68,3293,189,464.222,483,889.211,509,739.46
收到其他与经营活动有关的现金3,579,883.7667,443,243.1631,206,575.127,073,175.59
经营活动现金流入的平衡项目0000
经营活动现金流入小计343,683,070.491,343,725,405.44963,043,854.67676,788,476.96
购买商品、接受劳务支付的现金130,940,124.52622,302,857.03357,746,841.15218,066,218.15
支付给职工以及为职工支付的现金104,174,173.6300,749,060.85226,285,125.84158,516,701.39
支付的各项税费1,671,430.3136,847,268.2629,760,966.6923,467,560.44
支付其他与经营活动有关的现金35,308,831.65116,934,575.590,190,036.6863,219,683.26
经营活动现金流出的平衡项目0000
经营活动现金流出小计272,094,560.081,076,833,761.64703,982,970.36463,270,163.24
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额71,588,510.41266,891,643.8259,060,884.31213,518,313.72
二、投资活动产生的现金流量:
收回投资收到的现金58,000,000232,030,000192,378,136.67155,378,136.67
取得投资收益收到的现金413,311.066,771,683.56898,769.34741,369.92
处置固定资产、无形资产和其他长期资产收回的现金净额1,788.29368,139.71215,795.71-
投资活动现金流入的平衡项目0000
投资活动现金流入小计58,415,099.35239,169,823.27193,492,701.72156,119,506.59
购建固定资产、无形资产和其他长期资产支付的现金785,50023,633,363.827,209,797.53,359,155.5
投资支付的现金34,000,000121,500,000156,500,00051,500,000
取得子公司及其他营业单位支付的现金-230,223,174.41194,840,299.41194,840,299.41
投资活动现金流出的平衡项目0000
投资活动现金流出小计34,785,500375,356,538.23358,550,096.91249,699,454.91
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额23,629,599.35-136,186,714.96-165,057,395.19-93,579,948.32
三、筹资活动产生的现金流量:
吸收投资收到的现金-712,000666,400666,400
取得借款收到的现金25,000,000280,986,363.1239,028,359.75218,615,781.75
筹资活动现金流入平衡项目0000
筹资活动现金流入小计25,000,000281,698,363.1239,694,759.75219,282,181.75
偿还债务支付的现金97,897,496.17411,685,779.14370,165,813.8209,861,716.69
分配股利、利润或偿付利息支付的现金3,396,156.729,117,809.1721,681,125.9617,571,578.07
其中:子公司支付给少数股东的股利、利润-7,677,230.5--
支付其他与筹资活动有关的现金39,908,235.4623,650,969.1317,596,016.4114,026,138.99
筹资活动现金流出平衡项目0000
筹资活动现金流出小计141,201,888.33464,454,557.44409,442,956.17241,459,433.75
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-116,201,888.33-182,756,194.34-169,748,196.42-22,177,252
四、汇率变动对现金及现金等价物的影响1,270,110.84783,563.562,940,482.284,954,250.64
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-19,713,667.73-51,267,701.94-72,804,225.02102,715,364.04
加:期初现金及现金等价物余额229,132,530.66280,400,232.6280,400,232.6280,400,232.6
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额209,418,862.93229,132,530.66207,596,007.58383,115,596.64
补充资料:
净利润--79,172,100.57--87,124,790.56
资产减值准备-4,231,225.19--7,960,176.47
固定资产和投资性房地产折旧-12,807,442.91-5,531,299.72
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,807,442.91-5,531,299.72
无形资产摊销-31,163,829.84-14,712,297.41
长期待摊费用摊销-8,373,837.73-4,088,103.28
处置固定资产、无形资产和其他长期资产的损失--172,746.06-142,921.49
固定资产报废损失-137,738.43-658.05
公允价值变动损失--31,322,619.08--36,640,252.12
财务费用-35,330,773.7-12,322,127.99
投资损失--12,552,748.73--12,330,351.98
递延所得税-144,883.29--1,151,181.06
其中:递延所得税资产减少--4,123,534.83--9,716,569.56
递延所得税负债增加-4,268,418.12-8,565,388.5
存货的减少-35,486,142.12-35,940,121.79
经营性应收项目的减少-274,684,010.41-235,393,331.52
经营性应付项目的增加-26,338,360.8--22,483,545.47
其他--58,355,833.72-63,262,625.26
现金的期末余额-229,132,530.66-383,115,596.64
减:现金的期初余额-280,400,232.6-280,400,232.6
公告日期2024-04-262024-04-182023-10-312023-08-31
审计意见(境内)标准无保留意见
TOP↑