当前位置:首页 - 行情中心 - 晶丰明源(688368) - 财务分析 - 现金流量表

晶丰明源

(688368)

  

流通市值:139.35亿  总市值:188.50亿
流通股本:1.51亿   总股本:2.04亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,177,935,051.271,356,903,741.68520,064,610.161,683,486,710.23
  收到的税费返还3,722,817.96729,530.37941,930.232,452,813.88
  收到其他与经营活动有关的现金37,829,809.5816,010,594.31,840,181.8628,146,658.05
  经营活动现金流入小计2,219,487,678.811,373,643,866.35522,846,722.251,714,086,182.16
  购买商品、接受劳务支付的现金1,440,133,706.82862,426,322.05365,070,097.46983,624,389.49
  支付给职工以及为职工支付的现金473,666,840.88306,533,994.03133,079,862.45386,253,500.87
  支付的各项税费67,745,533.2836,445,718.6212,519,318.3332,193,186.94
  支付其他与经营活动有关的现金179,615,426.25109,775,005.2747,865,817.04131,549,624.92
  经营活动现金流出小计2,161,161,507.231,315,181,039.97558,535,095.281,533,620,702.22
  经营活动产生的现金流量净额58,326,171.5858,462,826.38-35,688,373.03180,465,479.94
二、投资活动产生的现金流量:
  收回投资收到的现金1,117,027,683.35716,385,821.281,463,611.45264,479,922.74
  取得投资收益收到的现金1,941,443.28860,384.281,162.426,363,557.89
  处置固定资产、无形资产和其他长期资产收回的现金净额83,716.0814,262.752,672.92326,031.21
  收到的其他与投资活动有关的现金30,000,004.0330,000,000145,155,172.07-
  投资活动现金流入小计1,149,052,846.74747,260,468.31146,622,618.84291,169,511.84
  购建固定资产、无形资产和其他长期资产支付的现金25,490,006.715,584,281.643,015,185.7619,129,789.75
  投资支付的现金1,393,758,085.01665,226,536.4580,590,635323,527,809
  取得子公司及其他营业单位支付的现金921,258,856.62905,970,628.66--
  支付其他与投资活动有关的现金4,801,360.263,211,490.2671,107,702.36-
  投资活动现金流出小计2,345,308,308.591,589,992,936.96654,713,523.12342,657,598.75
  投资活动产生的现金流量净额-1,196,255,461.85-842,732,468.65-508,090,904.28-51,488,086.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,818,395,364.251,797,071,513.94-18,169,014.34
  取得借款收到的现金772,732,652.43772,732,652.43773,039,131.05321,739,137.06
  收到其他与筹资活动有关的现金86,644,044.5486,644,044.54--
  筹资活动现金流入小计2,677,772,061.222,656,448,210.91773,039,131.05339,908,151.4
  偿还债务支付的现金894,342,787.43831,190,443.4990,887,368.9369,914,515.29
  分配股利、利润或偿付利息支付的现金153,151,836.36151,974,175.781,790,476.4253,407,218.35
  支付其他与筹资活动有关的现金61,593,870.8844,387,344.5535,772,558.59154,729,010.94
  筹资活动现金流出小计1,109,088,494.671,027,551,963.82128,450,403.91578,050,744.58
  筹资活动产生的现金流量净额1,568,683,566.551,628,896,247.09644,588,727.14-238,142,593.18
四、汇率变动对现金及现金等价物的影响-9,208,872.68-5,444,289.06-724,949.76-245,808.56
五、现金及现金等价物净增加额421,545,403.6839,182,315.76100,084,500.07-109,411,008.71
  加:期初现金及现金等价物余额151,754,782.59151,754,782.59151,755,430.23261,165,791.3
  期末现金及现金等价物余额573,300,186.19990,937,098.35251,839,930.3151,754,782.59
补充资料:
  净利润-86,547,074.71-39,477,024.84
  资产减值准备-8,959,518.07-14,924,665.19
  固定资产和投资性房地产折旧-13,856,504.73-15,133,000.46
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,856,504.73-15,133,000.46
  无形资产摊销-46,898,415.14-29,793,636.66
  长期待摊费用摊销-4,247,375.66-7,258,037.68
  处置固定资产、无形资产和其他长期资产的损失----8,613.21
  固定资产报废损失-22,177-3,974.35
  公允价值变动损失--1,558,302.87-31,293,421.59
  财务费用-11,169,852.95-11,343,304.47
  投资损失-3,870,789.54--25,035,491.12
  递延所得税--15,910,009.45--3,063,455.11
  其中:递延所得税资产减少-1,224,265.06--69,221.89
    递延所得税负债增加--17,134,274.51--2,994,233.22
  存货的减少--96,915,168.8--85,252,361.52
  经营性应收项目的减少--126,383,505.82-114,224,751.56
  经营性应付项目的增加-99,551,269.69-6,821,710.38
  其他-17,437,615.48-6,862,754.85
  现金的期末余额-990,937,098.35-151,754,782.59
  减:现金的期初余额-151,754,782.59-261,165,791.3
  现金及现金等价物的净增加额-839,182,315.76--109,411,008.71
公告日期2026-10-232026-08-252026-04-182026-04-18
审计意见(境内)标准无保留意见标准无保留意见
TOP↑