当前位置:首页 - 行情中心 - 帝奥微(688381) - 财务分析 - 现金流量表

帝奥微

(688381)

  

流通市值:53.84亿  总市值:69.57亿
流通股本:1.92亿   总股本:2.48亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金300,759,799.27155,114,768.05541,341,254.38416,892,562.58
  收到的税费返还18,639,364.128,196,717.622,346,390.9719,636,203.29
  收到其他与经营活动有关的现金11,273,484.675,958,932.7611,453,944.746,171,066
  经营活动现金流入小计330,672,648.06169,270,418.41575,141,590.09442,699,831.87
  购买商品、接受劳务支付的现金218,333,820.2102,606,397.45437,808,222.11342,279,631.27
  支付给职工以及为职工支付的现金111,688,271.9745,615,294.63177,866,690.05132,663,601.01
  支付的各项税费2,505,432.321,326,750.633,905,653.512,944,095.06
  支付其他与经营活动有关的现金15,911,220.728,902,360.1731,721,029.6224,871,564.32
  经营活动现金流出小计348,438,745.21158,450,802.88651,301,595.29502,758,891.66
  经营活动产生的现金流量净额-17,766,097.1510,819,615.53-76,160,005.2-60,059,059.79
二、投资活动产生的现金流量:
  收回投资收到的现金1,709,306,999.99989,107,0005,321,996,0004,097,000,000
  取得投资收益收到的现金16,186,683.088,971,948.1953,801,104.2840,739,797.68
  处置固定资产、无形资产和其他长期资产收回的现金净额---2,000
  投资活动现金流入小计1,725,493,683.07998,078,948.195,375,797,104.284,137,741,797.68
  购建固定资产、无形资产和其他长期资产支付的现金140,347,001.334,073,482.4552,701,171.3837,933,523.99
  投资支付的现金1,561,007,000918,007,0004,959,996,0003,820,000,000
  投资活动现金流出小计1,701,354,001.33922,080,482.455,012,697,171.383,857,933,523.99
  投资活动产生的现金流量净额24,139,681.7475,998,465.74363,099,932.9279,808,273.69
三、筹资活动产生的现金流量:
  取得借款收到的现金50,000,00020,000,00050,000,000-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计50,000,00020,000,00050,000,000-
  偿还债务支付的现金100,000---
  分配股利、利润或偿付利息支付的现金51,977,455.56284,444.4436,343,852.6636,332,741.55
  支付其他与筹资活动有关的现金102,109,078.2977,599,144.04231,992,308.35178,988,569.24
  筹资活动现金流出小计154,186,533.8577,883,588.48268,336,161.01215,321,310.79
  筹资活动产生的现金流量净额-104,186,533.85-57,883,588.48-218,336,161.01-215,321,310.79
四、汇率变动对现金及现金等价物的影响-232,895.9-221,470.082,004,756.46-657,507.74
五、现金及现金等价物净增加额-98,045,845.1628,713,022.7170,608,523.153,770,395.37
  加:期初现金及现金等价物余额323,957,351.26323,957,351.26253,348,828.11253,348,828.11
  期末现金及现金等价物余额225,911,506.1352,670,373.97323,957,351.26257,119,223.48
补充资料:
  净利润-4,209,229.69--47,068,216.59-
  资产减值准备6,279,816.52-10,945,671.07-
  固定资产和投资性房地产折旧14,259,159.43-26,158,183.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,259,159.43-26,158,183.66-
  无形资产摊销5,369,328.28-9,870,726.56-
  长期待摊费用摊销2,027,934.98-1,804,377.31-
  处置固定资产、无形资产和其他长期资产的损失-118,579.08-5,224.62-
  公允价值变动损失-1,848,799.38-6,497,463.64-
  财务费用1,135,697.26--1,344,123.48-
  投资损失-15,884,863.13--53,562,370.52-
  递延所得税-3,517,029.09--1,981,373.77-
  其中:递延所得税资产减少-3,517,029.09--1,981,373.77-
  存货的减少-25,611,369.62--38,849,363.9-
  经营性应收项目的减少4,496,182.73--15,440,796.17-
  经营性应付项目的增加-3,753,353.78-20,862,620.47-
  现金的期末余额225,911,506.1-323,957,351.26-
  减:现金的期初余额323,957,351.26-253,348,828.11-
  现金及现金等价物的净增加额-98,045,845.16-70,608,523.15-
公告日期2025-08-232025-04-262025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑