当前位置:首页 - 行情中心 - 复旦微电(688385) - 财务分析 - 现金流量表

复旦微电

(688385)

  

流通市值:99.56亿  总市值:256.12亿
流通股本:3.18亿   总股本:8.19亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金751,062,100.163,369,318,345.692,298,844,865.621,289,225,761.05
收到的税费返还10,683,118.0717,735,836.7835,998,502.9623,622,238.59
收到其他与经营活动有关的现金14,248,878.73194,802,805.8791,666,381.862,049,125.61
经营活动现金流入的平衡项目0000
经营活动现金流入小计775,994,096.963,581,856,988.342,426,509,750.381,374,897,125.25
购买商品、接受劳务支付的现金297,793,610.523,146,905,891.312,486,714,110.241,769,894,205.02
支付给职工以及为职工支付的现金402,680,174.45842,789,139.22786,746,839.09507,826,611.09
支付的各项税费7,610,777.2978,376,142.6645,296,227.0537,760,861.04
支付其他与经营活动有关的现金57,328,919.43221,952,428.67210,340,943.69149,854,635.01
经营活动现金流出的平衡项目0000
经营活动现金流出小计765,413,481.694,290,023,601.863,529,098,120.072,465,336,312.16
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额10,580,615.27-708,166,613.52-1,102,588,369.69-1,090,439,186.91
二、投资活动产生的现金流量:
收回投资收到的现金160,145,524.75787,000,000618,962,270.7141,988,303.44
取得投资收益收到的现金739,8573,282,682.174,212,475.463,701,000
处置固定资产、无形资产和其他长期资产收回的现金净额1,4702,367,301.35257,799.85247,349.85
收到的其他与投资活动有关的现金213,164.383,686,505.283,204,192.212,821,201.61
投资活动现金流入的平衡项目0000
投资活动现金流入小计161,100,016.13796,336,488.8626,636,738.2348,757,854.9
购建固定资产、无形资产和其他长期资产支付的现金132,650,890.15850,933,264.22490,453,116.09356,171,193.91
投资支付的现金265,000,000677,000,000514,900,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计397,650,890.151,527,933,264.221,005,353,116.09356,171,193.91
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-236,550,874.02-731,596,775.42-378,716,377.86-307,413,339.01
三、筹资活动产生的现金流量:
吸收投资收到的现金-42,789,420--
取得借款收到的现金445,717,254.61,679,287,589.771,275,135,414.911,065,776,042.57
筹资活动现金流入平衡项目0000
筹资活动现金流入小计445,717,254.61,722,077,009.771,275,135,414.911,065,776,042.57
偿还债务支付的现金450,769,950.55253,268,238.9135,539,018.235,539,018.2
分配股利、利润或偿付利息支付的现金12,407,904.97136,932,887.08125,696,779.136,301,911.31
支付其他与筹资活动有关的现金6,829,768.2821,605,178.3417,159,718.359,084,223.33
筹资活动现金流出平衡项目0000
筹资活动现金流出小计470,007,623.8411,806,304.33178,395,515.6850,925,152.84
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-24,290,369.21,310,270,705.441,096,739,899.231,014,850,889.73
四、汇率变动对现金及现金等价物的影响-2,104,248.912,130,734.78-8,498,241.38-1,486,615.28
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-252,364,876.86-127,361,948.72-393,063,089.7-384,488,251.47
加:期初现金及现金等价物余额992,924,996.961,120,286,945.681,120,286,945.681,120,286,945.68
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额740,560,120.1992,924,996.96727,223,855.98735,798,694.21
补充资料:
净利润-748,858,747.28-463,997,407.12
资产减值准备-133,519,476.99-52,048,533.6
固定资产和投资性房地产折旧-135,835,017.15-62,971,047.67
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-135,835,017.15-61,350,185.33
投资性房地产折旧---1,620,862.34
无形资产摊销-92,338,986.08-35,971,578.75
长期待摊费用摊销-16,639,382.9-8,428,825.59
处置固定资产、无形资产和其他长期资产的损失--1,236,606.63--369,250.51
公允价值变动损失-1,398,871.91-1,651,438.35
财务费用-22,597,625--6,267,949.75
投资损失--4,488,302.27--1,292,302.72
递延所得税--1,146,052.86--375,079.59
其中:递延所得税资产减少--885,347.42--375,159.99
递延所得税负债增加--260,705.44-80.4
存货的减少--1,814,641,268.79--1,404,290,256.46
经营性应收项目的减少--239,195,029.46--469,847,155.17
经营性应付项目的增加-65,799,930.45-85,965,348.35
其他---59,393,977.32
不涉及现金收支的投资和筹资活动金额其他项目-7,167,488.74--
现金的期末余额-992,924,996.96-735,798,694.21
减:现金的期初余额-1,120,286,945.68-1,120,286,945.68
公告日期2024-04-302024-03-232023-10-312023-08-29
审计意见(境内)标准无保留意见
TOP↑