当前位置:首页 - 行情中心 - 复旦微电(688385) - 财务分析 - 现金流量表

复旦微电

(688385)

  

流通市值:286.20亿  总市值:437.07亿
流通股本:5.39亿   总股本:8.24亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,291,123,382.792,205,063,056.58884,984,618.533,671,109,349.84
  收到的税费返还5,151,254.752,907,664.361,630,681.8449,559,308.17
  收到其他与经营活动有关的现金83,564,245.6322,143,492.0225,467,389.86179,471,351.89
  经营活动现金流入小计3,379,838,883.172,230,114,212.96912,082,690.233,900,140,009.9
  购买商品、接受劳务支付的现金1,335,094,848.66630,797,539.29193,211,812.461,605,891,080.4
  支付给职工以及为职工支付的现金853,292,076.79567,998,591.32352,202,726.081,014,835,353.96
  支付的各项税费226,805,116.35150,491,326.4368,181,981.39290,230,866.09
  支付其他与经营活动有关的现金169,191,939.57110,692,407.3348,825,166.87205,019,537.24
  经营活动现金流出小计2,584,383,981.371,459,979,864.37662,421,686.83,115,976,837.69
  经营活动产生的现金流量净额795,454,901.8770,134,348.59249,661,003.43784,163,172.21
二、投资活动产生的现金流量:
  收回投资收到的现金1,993,523,826.071,247,616,200.47350,000,468.851,513,000,000
  取得投资收益收到的现金10,496,256.019,004,317.04875,427.63,711,388.7
  处置固定资产、无形资产和其他长期资产收回的现金净额9,849,974.079,810,974.07106,014.072,401,549.81
  收到的其他与投资活动有关的现金116,947.94--151,175.42
  投资活动现金流入小计2,013,987,004.091,266,431,491.58350,981,910.521,519,264,113.93
  购建固定资产、无形资产和其他长期资产支付的现金188,549,794.11121,072,166.2651,209,328.45265,440,363.23
  投资支付的现金2,005,156,288.221,409,156,288.22380,000,0001,533,000,000
  取得子公司及其他营业单位支付的现金---170,000
  投资活动现金流出小计2,193,706,082.331,530,228,454.48431,209,328.451,798,610,363.23
  投资活动产生的现金流量净额-179,719,078.24-263,796,962.9-80,227,417.93-279,346,249.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金105,720105,720105,72040,278,439
  取得借款收到的现金230,000,000170,000,00045,000,0001,435,036,266.98
  筹资活动现金流入小计230,105,720170,105,72045,105,7201,475,314,705.98
  偿还债务支付的现金440,040,154.6392,690,154.6168,167,254.61,625,861,225.27
  分配股利、利润或偿付利息支付的现金67,756,623.4215,470,916.097,953,734.89102,620,477.49
  支付其他与筹资活动有关的现金13,156,355.2310,427,520.133,146,143.2414,966,610.61
  筹资活动现金流出小计520,953,133.25418,588,590.82179,267,132.731,743,448,313.37
  筹资活动产生的现金流量净额-290,847,413.25-248,482,870.82-134,161,412.73-268,133,607.39
四、汇率变动对现金及现金等价物的影响-7,878,791.88-6,592,447.01-2,855,686.35-5,473,468.64
五、现金及现金等价物净增加额317,009,618.43251,262,067.8632,416,486.42231,209,846.88
  加:期初现金及现金等价物余额1,294,510,634.031,294,510,634.031,294,510,634.031,063,300,787.15
  期末现金及现金等价物余额1,611,520,252.461,545,772,701.891,326,927,120.451,294,510,634.03
补充资料:
  净利润-843,327,816.82-201,668,206.6
  资产减值准备-16,906,820.51-439,276,256.74
  固定资产和投资性房地产折旧-121,111,249.27-232,983,390.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-121,111,249.27-232,983,390.39
  无形资产摊销-78,621,457.92-129,373,694.39
  长期待摊费用摊销-7,188,739.85-17,379,768.9
  处置固定资产、无形资产和其他长期资产的损失--3,763,449.69--533,425.33
  公允价值变动损失--465,605,280.81-290,235.43
  财务费用-24,362,599.13-43,550,086.71
  投资损失--769,685.81-1,852,932.19
  递延所得税-49,177,998.06--5,392,119.73
  其中:递延所得税资产减少-2,643,681.86--5,392,055.94
    递延所得税负债增加-46,534,316.2--63.79
  存货的减少-92,945,776.03-77,894,484.66
  经营性应收项目的减少--98,987,207.84--670,013,802.95
  经营性应付项目的增加-50,633,128.25-251,410,543.13
  其他-38,719,178.21--
  不涉及现金收支的投资和筹资活动金额其他项目---35,948,641.54
  现金的期末余额-1,545,772,701.89-1,294,510,634.03
  减:现金的期初余额-1,294,510,634.03-1,063,300,787.15
  现金及现金等价物的净增加额-251,262,067.86-231,209,846.88
公告日期2026-10-292026-08-182026-04-302026-03-28
审计意见(境内)标准无保留意见
TOP↑