当前位置:首页 - 行情中心 - 复旦微电(688385) - 财务分析 - 现金流量表

复旦微电

(688385)

  

流通市值:322.26亿  总市值:492.86亿
流通股本:5.37亿   总股本:8.21亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,670,846,359.33788,158,950.323,228,466,413.12,337,629,763.05
  收到的税费返还27,680,666.133,991,881.9457,933,62317,698,741.71
  收到其他与经营活动有关的现金30,366,982.9410,984,331.1190,977,519.6766,335,714.58
  经营活动现金流入小计1,728,894,008.4803,135,163.363,477,377,555.772,421,664,219.34
  购买商品、接受劳务支付的现金771,929,590.57395,484,289.521,533,891,183.751,149,970,784.94
  支付给职工以及为职工支付的现金509,963,824.78313,535,430.31,005,339,886.7930,860,658.62
  支付的各项税费121,277,449.9444,187,520.339,986,356.9242,616,303.74
  支付其他与经营活动有关的现金140,188,855.2776,517,614.44165,694,565.13182,856,568.48
  经营活动现金流出小计1,543,359,720.56829,724,854.562,744,911,992.52,306,304,315.78
  经营活动产生的现金流量净额185,534,287.84-26,589,691.2732,465,563.27115,359,903.56
二、投资活动产生的现金流量:
  收回投资收到的现金734,197,390.19300,183,6431,200,000,000761,342,401.28
  取得投资收益收到的现金1,368,428.62433,155.243,944,191.75233,005.54
  处置固定资产、无形资产和其他长期资产收回的现金净额46,21514,00013,710,185.712,130,450.81
  收到的其他与投资活动有关的现金749,883.04749,883.04366,342.671,647,067.74
  投资活动现金流入小计736,361,916.85301,380,681.281,218,020,720.13765,352,925.37
  购建固定资产、无形资产和其他长期资产支付的现金158,160,773.1862,394,529.3632,952,581.71241,664,515.45
  投资支付的现金693,000,000299,000,0001,324,072,031.541,030,000,000
  取得子公司及其他营业单位支付的现金--15,000,000-
  投资活动现金流出小计851,160,773.18361,394,529.31,972,024,613.251,271,664,515.45
  投资活动产生的现金流量净额-114,798,856.33-60,013,848.02-754,003,893.12-506,311,590.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金--56,435,532.4114,541,402.41
  其中:子公司吸收少数股东投资收到的现金--14,541,402.41-
  取得借款收到的现金787,872,000307,000,0001,734,573,184.631,058,089,293.68
  筹资活动现金流入小计787,872,000307,000,0001,791,008,717.041,072,630,696.09
  偿还债务支付的现金798,992,039.08327,100,0001,548,223,810.03823,763,886.93
  分配股利、利润或偿付利息支付的现金19,502,757.059,893,083.73131,960,265.51121,882,457.15
  其中:子公司支付给少数股东的股利、利润--9,011,283.81-
  支付其他与筹资活动有关的现金5,387,944.294,198,005.6922,193,287.915,730,351.48
  筹资活动现金流出小计823,882,740.42341,191,089.421,702,377,363.44961,376,695.56
  筹资活动产生的现金流量净额-36,010,740.42-34,191,089.4288,631,353.6111,254,000.53
四、汇率变动对现金及现金等价物的影响-3,880,611.47-1,798,273.673,282,766.44-9,471,234.54
  现金及现金等价物净增加额平衡项目00.010-0.01
五、现金及现金等价物净增加额30,844,079.62-122,592,902.370,375,790.19-289,168,920.54
  加:期初现金及现金等价物余额1,063,300,787.151,063,300,787.15992,924,996.96992,924,996.96
  期末现金及现金等价物余额1,094,144,866.77940,707,884.851,063,300,787.15703,756,076.42
补充资料:
  净利润180,478,183.95-559,758,915.13-
  资产减值准备150,516,521.61-168,768,031.87-
  固定资产和投资性房地产折旧117,040,635.75-190,520,856.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧117,040,635.75-190,520,856.17-
  无形资产摊销62,744,038.64-106,761,558.66-
  长期待摊费用摊销8,443,180.81-16,790,245.89-
  处置固定资产、无形资产和其他长期资产的损失-22,274.43--2,116,899.58-
  公允价值变动损失236,208.33--210,236.11-
  财务费用23,595,618.45-39,053,940.72-
  投资损失-713,852.94--513,788.17-
  递延所得税-7,929,462.52--8,253,702.69-
  其中:递延所得税资产减少-7,929,423.17--8,021,376.23-
    递延所得税负债增加-39.35--232,326.46-
  存货的减少-70,565,124.03--125,683,623.85-
  经营性应收项目的减少-343,606,449.7--417,850,839.59-
  经营性应付项目的增加23,850,278.54-92,281,241.58-
  其他12,365,999.58---
  不涉及现金收支的投资和筹资活动金额其他项目--4,058,296.67-
  现金的期末余额1,094,144,866.77-1,063,300,787.15-
  减:现金的期初余额1,063,300,787.15-992,924,996.96-
  现金及现金等价物的净增加额30,844,079.62-70,375,790.19-
公告日期2025-08-282025-04-292025-03-262024-10-31
审计意见(境内)标准无保留意见
TOP↑