当前位置:首页 - 行情中心 - 华润微(688396) - 财务分析 - 现金流量表

华润微

(688396)

  

流通市值:655.80亿  总市值:655.80亿
流通股本:13.28亿   总股本:13.28亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,982,450,729.471,764,423,614.248,083,581,545.985,904,980,257.32
  收到的税费返还36,140,018.6725,194,128.2388,738,644.4282,837,452.19
  收到其他与经营活动有关的现金208,535,17691,586,763.11623,383,621.96301,081,061.81
  经营活动现金流入小计4,227,125,924.141,881,204,505.588,795,703,812.366,288,898,771.32
  购买商品、接受劳务支付的现金1,765,818,847.21885,400,263.843,616,462,983.192,717,260,450.18
  支付给职工以及为职工支付的现金1,368,370,398.52567,891,263.392,449,398,845.581,885,570,124.05
  支付的各项税费278,668,734.55104,855,826.77479,375,660.41363,619,326.84
  支付其他与经营活动有关的现金101,302,413.7552,058,612.66214,479,140.97208,854,111.25
  经营活动现金流出小计3,514,160,394.031,610,205,966.666,759,716,630.155,175,304,012.32
  经营活动产生的现金流量净额712,965,530.11270,998,538.922,035,987,182.211,113,594,759
二、投资活动产生的现金流量:
  收回投资收到的现金33,699,309.5333,699,309.5393,287,818.08-
  取得投资收益收到的现金--195,659.08195,659.08
  处置固定资产、无形资产和其他长期资产收回的现金净额2,498,518.942,110,089.0218,170,784.435,264,743.13
  收到的其他与投资活动有关的现金2,000,000-31,783,859.4831,783,859.48
  投资活动现金流入小计38,197,828.4735,809,398.55143,438,121.0737,244,261.69
  购建固定资产、无形资产和其他长期资产支付的现金544,875,977.6207,200,627.241,568,586,720.571,116,337,775.84
  投资支付的现金1-2,508,000,0002,508,000,000
  取得子公司及其他营业单位支付的现金-0.83109,368,370.99109,368,370.99
  支付其他与投资活动有关的现金2,208,622.7667,620.853,457,359.63,318,249.31
  投资活动现金流出小计547,084,601.36207,268,248.924,189,412,451.163,737,024,396.14
  投资活动产生的现金流量净额-508,886,772.89-171,458,850.37-4,045,974,330.09-3,699,780,134.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金130,494,217.48130,494,217.48115,530,073.39115,530,073.39
  取得借款收到的现金14,000,00014,000,00033,789,999.3724,000,000
  筹资活动现金流入小计144,494,217.48144,494,217.48149,320,072.76139,530,073.39
  偿还债务支付的现金--971,337,298.24509,562,298.24
  分配股利、利润或偿付利息支付的现金77,626,020.751,203,749.52191,369,968.44184,489,172.38
  支付其他与筹资活动有关的现金16,730,183.87,606,688.6330,417,967.0622,829,841.04
  筹资活动现金流出小计94,356,204.558,810,438.151,193,125,233.74716,881,311.66
  筹资活动产生的现金流量净额50,138,012.93135,683,779.33-1,043,805,160.98-577,351,238.27
四、汇率变动对现金及现金等价物的影响-268,473.23837,270.36207,430.85-4,768,301.34
五、现金及现金等价物净增加额253,948,296.92236,060,738.24-3,053,584,878.01-3,168,304,915.06
  加:期初现金及现金等价物余额8,682,941,764.48,682,941,764.411,736,526,642.4111,736,526,642.41
  期末现金及现金等价物余额8,936,890,061.328,919,002,502.648,682,941,764.48,568,221,727.35
补充资料:
  净利润279,003,701.59-661,702,895.74-
  资产减值准备21,471,624.03-74,229,988.79-
  固定资产和投资性房地产折旧614,326,741.93-1,092,966,646.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧614,326,741.93-1,092,408,381.67-
    投资性房地产折旧--558,264.75-
  无形资产摊销18,582,595.18-34,823,867.96-
  长期待摊费用摊销12,755,977.53-20,427,352.21-
  处置固定资产、无形资产和其他长期资产的损失-202,909.63-4,094,424.84-
  固定资产报废损失81,866.31-10-
  公允价值变动损失-2,561,681.62-28,463,543.93-
  财务费用6,799,670.43-63,700,751.74-
  投资损失231,551,505.12-382,598,034.79-
  递延所得税-2,128,139.82--28,955,572.46-
  其中:递延所得税资产减少-790,979.15--5,303,219.63-
    递延所得税负债增加-1,337,160.67--23,652,352.83-
  存货的减少-50,569,637.29--165,259,328.07-
  经营性应收项目的减少-541,704,761.37--409,402,622.84-
  经营性应付项目的增加98,568,341.22-229,154,726.73-
  其他11,983,920.37-19,592,943.66-
  现金的期末余额8,936,890,061.32-8,682,941,764.4-
  减:现金的期初余额8,682,941,764.4-11,736,526,642.41-
  现金及现金等价物的净增加额253,948,296.92--3,053,584,878.01-
公告日期2025-08-292025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑