当前位置:首页 - 行情中心 - 华润微(688396) - 财务分析 - 现金流量表

华润微

(688396)

  

流通市值:482.95亿  总市值:482.95亿
流通股本:13.24亿   总股本:13.24亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,749,025,572.278,394,213,439.516,375,568,838.474,168,810,393.27
收到的税费返还26,410,473.17188,429,422.04155,148,503.5115,938,859.86
收到其他与经营活动有关的现金107,971,719.03634,551,664.58474,050,410.23301,102,154
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,883,407,764.479,217,194,526.137,004,767,752.24,585,851,407.13
购买商品、接受劳务支付的现金893,604,661.164,161,814,153.323,145,447,194.42,019,612,298.86
支付给职工以及为职工支付的现金541,967,152.822,410,001,138.181,884,657,603.591,317,171,389.39
支付的各项税费110,409,847.29601,546,018.81495,286,167.12321,044,085.91
支付其他与经营活动有关的现金52,249,382.53306,167,541.68206,993,909.77144,736,096.3
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,598,231,043.87,479,528,851.995,732,384,874.883,802,563,870.46
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额285,176,720.671,737,665,674.141,272,382,877.32783,287,536.67
二、投资活动产生的现金流量:
收回投资收到的现金-42,151,267.4718,297,351.2418,297,351.24
取得投资收益收到的现金-373,946.4272,72872,728
处置固定资产、无形资产和其他长期资产收回的现金净额812,147.2711,174,89810,224,6324,423,974
收到的其他与投资活动有关的现金-2,144,100.282,144,100.282,144,100.28
投资活动现金流入的平衡项目0000
投资活动现金流入小计812,147.2755,844,212.1730,738,811.5224,938,153.52
购建固定资产、无形资产和其他长期资产支付的现金451,485,929.185,204,544,533.744,754,811,710.623,020,551,781.69
投资支付的现金2,508,000,00084,841,00062,841,00032,841,000
取得子公司及其他营业单位支付的现金143,539,492.5642,154,271.5242,154,271.5242,154,271.52
支付其他与投资活动有关的现金646,071.141,129,403,3795,290,304.22,503,709.29
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,103,671,492.886,460,943,184.264,865,097,286.343,098,050,762.5
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,102,859,345.61-6,405,098,972.09-4,834,358,474.82-3,073,112,608.98
三、筹资活动产生的现金流量:
吸收投资收到的现金115,530,073.391,623,180,542.171,541,795,000506,795,000
其中:子公司吸收少数股东投资收到的现金-1,623,180,542.171,541,795,000506,795,000
取得借款收到的现金-1,059,513,556.781,059,513,556.78402,716,736.96
收到其他与筹资活动有关的现金-1,480,000,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计115,530,073.394,162,694,098.952,601,308,556.78909,511,736.96
偿还债务支付的现金38,229,176.746,325,229.0844,325,229.0820,432,152.92
分配股利、利润或偿付利息支付的现金14,909,104.51329,421,987.99313,542,947.52293,793,640.29
其中:子公司支付给少数股东的股利、利润-2,450,0002,450,0002,450,000
支付其他与筹资活动有关的现金6,014,384.41135,508,289.6528,294,619.4322,585,176.17
筹资活动现金流出平衡项目0000
筹资活动现金流出小计59,152,665.62511,255,506.72386,162,796.03336,810,969.38
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额56,377,407.773,651,438,592.232,215,145,760.75572,700,767.58
四、汇率变动对现金及现金等价物的影响3,571,527.0853,056,495.4554,610,324.6862,986,393.71
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,757,733,690.09-962,938,210.27-1,292,219,512.07-1,654,137,911.02
加:期初现金及现金等价物余额11,736,526,642.4112,699,464,852.6812,699,464,852.6812,699,464,852.68
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额8,978,792,952.3211,736,526,642.4111,407,245,340.6111,045,326,941.66
补充资料:
净利润-1,438,145,636.31-761,774,932.91
资产减值准备-25,534,506.03-7,443,409.52
固定资产和投资性房地产折旧-911,035,759.49-441,062,414.33
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-908,162,056.54-441,062,414.33
投资性房地产折旧-2,873,702.95--
无形资产摊销-44,493,733.18-23,044,283.63
长期待摊费用摊销-18,210,217.22-8,911,560.1
处置固定资产、无形资产和其他长期资产的损失-4,940,167.7-445,263.81
固定资产报废损失-136,074.37-66,102.79
公允价值变动损失-6,982,338.19--8,800,000
财务费用-65,497,810.41-36,815,372.04
投资损失--85,748,500.48-37,644,561.64
递延所得税-10,891,143.21-5,631,662.85
其中:递延所得税资产减少-15,230,023.24--4,146,093.14
递延所得税负债增加--4,338,880.03-9,777,755.99
存货的减少--73,283,300.71--65,953,827.16
经营性应收项目的减少--503,287,769.16--205,657,554.12
经营性应付项目的增加--298,351,887.83--273,695,567.23
其他-133,931,245.21--
现金的期末余额-11,736,526,642.41-11,045,326,941.66
减:现金的期初余额-12,699,464,852.68-12,699,464,852.68
公告日期2024-04-262024-04-262023-10-282023-08-31
审计意见(境内)标准无保留意见
TOP↑