当前位置:首页 - 行情中心 - 科美诊断(688468) - 财务分析 - 现金流量表

科美诊断

(688468)

  

流通市值:25.75亿  总市值:25.75亿
流通股本:4.01亿   总股本:4.01亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金176,171,375.587,571,782.25378,887,397.95293,365,013.71
  收到的税费返还4,823.87---
  收到其他与经营活动有关的现金12,516,611.34446,662.9816,419,808.487,045,368.97
  经营活动现金流入小计188,692,810.7188,018,445.23395,307,206.43300,410,382.68
  购买商品、接受劳务支付的现金24,695,205.2813,016,818.5862,758,146.9445,801,560
  支付给职工以及为职工支付的现金70,051,640.8435,490,459.79148,871,924.32115,018,373.84
  支付的各项税费18,331,964.534,610,113.8540,490,690.5131,766,464.69
  支付其他与经营活动有关的现金22,878,082.5410,460,274.4649,291,277.8136,645,205.77
  经营活动现金流出小计135,956,893.1963,577,666.68301,412,039.58229,231,604.3
  经营活动产生的现金流量净额52,735,917.5224,440,778.5593,895,166.8571,178,778.38
二、投资活动产生的现金流量:
  收回投资收到的现金390,000,000190,000,0001,442,359,343.821,307,000,000
  取得投资收益收到的现金2,405,350.961,748,350.969,373,496.288,856,278.76
  处置固定资产、无形资产和其他长期资产收回的现金净额721,008.89652,088.89368,289267,839
  投资活动现金流入小计393,126,359.85192,400,439.851,452,101,129.11,316,124,117.76
  购建固定资产、无形资产和其他长期资产支付的现金12,826,139.019,572,371.8769,883,077.5658,211,375.51
  投资支付的现金332,000,000192,000,0001,468,359,343.821,113,000,000
  投资活动现金流出小计344,826,139.01201,572,371.871,538,242,421.381,171,211,375.51
  投资活动产生的现金流量净额48,300,220.84-9,171,932.02-86,141,292.28144,912,742.25
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金13,870,00013,870,000--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计13,870,00013,870,000--
  偿还债务支付的现金--20,000,00010,000,000
  分配股利、利润或偿付利息支付的现金2,429,013.741,201,160.6454,787,084.4853,525,244.27
  支付其他与筹资活动有关的现金5,043,5341,864,184.1823,508,747.4110,331,499.16
  筹资活动现金流出小计7,472,547.743,065,344.8298,295,831.8973,856,743.43
  筹资活动产生的现金流量净额6,397,452.2610,804,655.18-98,295,831.89-73,856,743.43
四、汇率变动对现金及现金等价物的影响-148,516.34-75,413.11-107,493.25-55,826.95
五、现金及现金等价物净增加额107,285,074.2825,998,088.6-90,649,450.57142,178,950.25
  加:期初现金及现金等价物余额56,975,921.4956,975,921.49147,625,372.06147,625,372.06
  期末现金及现金等价物余额164,260,995.7782,974,010.0956,975,921.49289,804,322.31
补充资料:
  净利润15,536,159.69-43,912,518.56-
  资产减值准备1,877,315.67-9,758,207.52-
  固定资产和投资性房地产折旧18,125,212.48-40,899,841.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,125,212.48-40,899,841.71-
  无形资产摊销2,966,697.54-6,043,949.03-
  长期待摊费用摊销2,496,776.89-4,873,112.28-
  处置固定资产、无形资产和其他长期资产的损失-664,578.3--118,694.97-
  固定资产报废损失6,606.91--32,346.54-
  公允价值变动损失-306,684.16--1,222,390.4-
  财务费用4,922,579.72--1,657,932.99-
  投资损失-2,361,821.01--8,842,921.04-
  递延所得税-811,406.99--3,512,749.6-
  其中:递延所得税资产减少-417,278.04--279,120.01-
    递延所得税负债增加-394,128.95--3,233,629.59-
  存货的减少288,030.44--7,499,861.28-
  经营性应收项目的减少2,599,400.6-9,348,793.01-
  经营性应付项目的增加2,923,020.38--8,244,436.63-
  现金的期末余额164,260,995.77-56,975,921.49-
  减:现金的期初余额56,975,921.49-147,625,372.06-
  现金及现金等价物的净增加额107,285,074.28--90,649,450.57-
公告日期2026-08-282026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑