当前位置:首页 - 行情中心 - 赛恩斯(688480) - 财务分析 - 现金流量表

赛恩斯

(688480)

  

流通市值:29.38亿  总市值:43.86亿
流通股本:6384.62万   总股本:9532.62万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金401,031,352.71197,652,454.6720,526,195.87579,099,992.66
  收到的税费返还--1,041,092.83-
  收到其他与经营活动有关的现金4,767,412.632,218,982.1130,457,864.0813,816,481.57
  经营活动现金流入的平衡项目0-0.0100
  经营活动现金流入小计405,798,765.34199,871,436.7752,025,152.78592,916,474.23
  购买商品、接受劳务支付的现金268,574,151.6146,544,908.03387,452,663.59393,326,524.14
  支付给职工以及为职工支付的现金113,587,360.3368,611,757.82174,228,553.21124,903,558.41
  支付的各项税费34,901,783.8118,611,245.5267,008,558.4951,614,289.06
  支付其他与经营活动有关的现金35,403,610.3218,284,692.1956,661,255.1939,766,989.07
  经营活动现金流出小计452,466,906.06252,052,603.56685,351,030.48609,611,360.68
  经营活动产生的现金流量净额-46,668,140.72-52,181,166.8666,674,122.3-16,694,886.45
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,474,133.05666,669.134,307,472.793,013,572.67
  处置固定资产、无形资产和其他长期资产收回的现金净额284,493.22284,493.22146,018.34-
  收到的其他与投资活动有关的现金529,187,000207,687,0001,155,000,000803,362,360
  投资活动现金流入小计530,945,626.27208,638,162.351,159,453,491.13806,375,932.67
  购建固定资产、无形资产和其他长期资产支付的现金24,220,518.4816,767,326.0684,528,468.9268,513,846.36
  投资支付的现金---165,517,003.77
  取得子公司及其他营业单位支付的现金--165,517,003.77-
  支付其他与投资活动有关的现金602,222,000336,722,0001,107,000,000917,480,400
  投资活动现金流出小计626,442,518.48353,489,326.061,357,045,472.691,151,511,250.13
  投资活动产生的现金流量净额-95,496,892.21-144,851,163.71-197,591,981.56-345,135,317.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金--6,703,451.046,703,451.04
  取得借款收到的现金61,330,00035,000,00098,900,00089,900,000
  筹资活动现金流入小计61,330,00035,000,000105,603,451.0496,603,451.04
  偿还债务支付的现金100,370,00029,920,00037,600,00037,600,000
  分配股利、利润或偿付利息支付的现金811,658.56241,913.0154,213,181.4649,675,368.65
  其中:子公司支付给少数股东的股利、利润--4,263,366.98-
  支付其他与筹资活动有关的现金---46,081.71
  筹资活动现金流出小计101,181,658.5630,161,913.0191,813,181.4687,321,450.36
  筹资活动产生的现金流量净额-39,851,658.564,838,086.9913,790,269.589,282,000.68
四、汇率变动对现金及现金等价物的影响1,889,193.61471,666.98-1,935,388.25-273,538.07
五、现金及现金等价物净增加额-180,127,497.88-191,722,576.6-119,062,977.93-352,821,741.3
  加:期初现金及现金等价物余额396,828,167.07396,828,167.07515,891,145515,891,145
  期末现金及现金等价物余额216,700,669.19205,105,590.47396,828,167.07163,069,403.7
补充资料:
  净利润52,295,954.81-185,955,056.49-
  资产减值准备532,324.26--83,549.67-
  固定资产和投资性房地产折旧11,692,023.54-16,375,529.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,692,023.54-16,375,529.36-
  无形资产摊销4,262,532.39-10,227,590.31-
  长期待摊费用摊销693,484.3-676,122.06-
  处置固定资产、无形资产和其他长期资产的损失73,888.35-124,859.11-
  固定资产报废损失14,330.4-647,932.19-
  财务费用552,287.29-4,055,055.29-
  投资损失-1,474,133.05--63,428,178.9-
  递延所得税-3,040,549.28--2,799,404.82-
  其中:递延所得税资产减少-2,764,916.75--2,280,172.02-
    递延所得税负债增加-275,632.53--519,232.8-
  存货的减少-118,270,652.66--29,349,699.4-
  经营性应收项目的减少-46,594,616.83--130,218,751.13-
  经营性应付项目的增加45,559,839.18-55,888,542.42-
  其他--4,002,464.37-
  现金的期末余额216,700,669.19-396,828,167.07-
  减:现金的期初余额396,828,167.07-515,891,145-
  现金及现金等价物的净增加额-180,127,497.88--119,062,977.93-
公告日期2025-08-212025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑