当前位置:首页 - 行情中心 - 清越科技(688496) - 财务分析 - 现金流量表

清越科技

(688496)

  

流通市值:23.25亿  总市值:43.97亿
流通股本:2.38亿   总股本:4.50亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金413,904,424.6206,973,447.22728,796,315.3464,340,772.17
  收到的税费返还4,052,541.554,052,541.554,446,893.854,638,042.15
  收到其他与经营活动有关的现金19,241,775.213,234,598.9632,110,885.8234,320,750.21
  经营活动现金流入小计437,198,741.35224,260,587.73765,354,094.97503,299,564.53
  购买商品、接受劳务支付的现金292,494,724.69161,411,480.52531,523,687.25405,938,314.85
  支付给职工以及为职工支付的现金59,223,106.1831,963,408.84112,259,294.583,123,689.79
  支付的各项税费4,791,894.72,772,243.5353,699,608.436,558,630.02
  支付其他与经营活动有关的现金26,315,326.7510,740,739.6157,233,245.9543,937,759.51
  经营活动现金流出小计382,825,052.32206,887,872.5754,715,836.13539,558,394.17
  经营活动产生的现金流量净额54,373,689.0317,372,715.2310,638,258.84-36,258,829.64
二、投资活动产生的现金流量:
  收回投资收到的现金732,500,000415,500,0002,211,330,0001,828,580,000
  取得投资收益收到的现金2,380,940.12,275,896.245,684,445.824,774,152.25
  处置固定资产、无形资产和其他长期资产收回的现金净额22,500-135,000135,000
  投资活动现金流入小计734,903,440.1417,775,896.242,217,149,445.821,833,489,152.25
  购建固定资产、无形资产和其他长期资产支付的现金6,328,731.053,609,418.131,611,543.9829,513,113.96
  投资支付的现金703,500,000401,500,0002,380,810,0001,949,060,000
  投资活动现金流出小计709,828,731.05405,109,418.12,412,421,543.981,978,573,113.96
  投资活动产生的现金流量净额25,074,709.0512,666,478.14-195,272,098.16-145,083,961.71
三、筹资活动产生的现金流量:
  取得借款收到的现金174,000,00080,000,000265,774,750194,254,750
  筹资活动现金流入小计174,000,00080,000,000265,774,750194,254,750
  偿还债务支付的现金162,659,087.583,300,000390,368,175275,959,087.5
  分配股利、利润或偿付利息支付的现金5,570,160.792,828,354.3615,245,033.1112,641,853.5
  支付其他与筹资活动有关的现金13,482,364.776,140,465.818,736,538.666,532,951.72
  筹资活动现金流出小计181,711,613.0692,268,820.17414,349,746.77295,133,892.72
  筹资活动产生的现金流量净额-7,711,613.06-12,268,820.17-148,574,996.77-100,879,142.72
四、汇率变动对现金及现金等价物的影响-1,639,310.65-1,558,547.41-2,421,204.08-1,866,522.13
五、现金及现金等价物净增加额70,097,474.3716,211,825.79-335,630,040.17-284,088,456.2
  加:期初现金及现金等价物余额93,485,895.2293,485,895.22429,115,935.39429,115,935.39
  期末现金及现金等价物余额163,583,369.59109,697,721.0193,485,895.22145,027,479.19
补充资料:
  净利润-41,114,108.19--92,004,032.71-
  资产减值准备-2,797,141.91--7,749,061.07-
  固定资产和投资性房地产折旧21,024,413.95-34,868,906.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,024,413.95-34,868,906.15-
  无形资产摊销898,185.9-2,101,764.46-
  长期待摊费用摊销7,714,017.3-15,274,605.12-
  处置固定资产、无形资产和其他长期资产的损失-8,555.3--232,090.68-
  固定资产报废损失348,705.05-424,718.2-
  公允价值变动损失228,852.03--284,523.28-
  财务费用6,181,539.08-15,903,875.87-
  投资损失-1,169,616.93-6,197,828.22-
  递延所得税1,568,723.56--2,019,230.8-
  其中:递延所得税资产减少1,553,559.18--1,994,764.82-
    递延所得税负债增加15,164.38--24,465.98-
  存货的减少14,627,931.95-91,431,341.06-
  经营性应收项目的减少20,054,497.68--68,250,021.04-
  经营性应付项目的增加20,797,059.11--14,418,583.07-
  现金的期末余额163,583,369.59-93,485,895.22-
  减:现金的期初余额93,485,895.22-429,115,935.39-
  现金及现金等价物的净增加额70,097,474.37--335,630,040.17-
公告日期2025-08-272025-04-282025-04-282024-10-29
审计意见(境内)标准无保留意见
TOP↑