流通市值:23.25亿 | 总市值:43.97亿 | ||
流通股本:2.38亿 | 总股本:4.50亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 413,904,424.6 | 206,973,447.22 | 728,796,315.3 | 464,340,772.17 |
收到的税费返还 | 4,052,541.55 | 4,052,541.55 | 4,446,893.85 | 4,638,042.15 |
收到其他与经营活动有关的现金 | 19,241,775.2 | 13,234,598.96 | 32,110,885.82 | 34,320,750.21 |
经营活动现金流入小计 | 437,198,741.35 | 224,260,587.73 | 765,354,094.97 | 503,299,564.53 |
购买商品、接受劳务支付的现金 | 292,494,724.69 | 161,411,480.52 | 531,523,687.25 | 405,938,314.85 |
支付给职工以及为职工支付的现金 | 59,223,106.18 | 31,963,408.84 | 112,259,294.5 | 83,123,689.79 |
支付的各项税费 | 4,791,894.7 | 2,772,243.53 | 53,699,608.43 | 6,558,630.02 |
支付其他与经营活动有关的现金 | 26,315,326.75 | 10,740,739.61 | 57,233,245.95 | 43,937,759.51 |
经营活动现金流出小计 | 382,825,052.32 | 206,887,872.5 | 754,715,836.13 | 539,558,394.17 |
经营活动产生的现金流量净额 | 54,373,689.03 | 17,372,715.23 | 10,638,258.84 | -36,258,829.64 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 732,500,000 | 415,500,000 | 2,211,330,000 | 1,828,580,000 |
取得投资收益收到的现金 | 2,380,940.1 | 2,275,896.24 | 5,684,445.82 | 4,774,152.25 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 22,500 | - | 135,000 | 135,000 |
投资活动现金流入小计 | 734,903,440.1 | 417,775,896.24 | 2,217,149,445.82 | 1,833,489,152.25 |
购建固定资产、无形资产和其他长期资产支付的现金 | 6,328,731.05 | 3,609,418.1 | 31,611,543.98 | 29,513,113.96 |
投资支付的现金 | 703,500,000 | 401,500,000 | 2,380,810,000 | 1,949,060,000 |
投资活动现金流出小计 | 709,828,731.05 | 405,109,418.1 | 2,412,421,543.98 | 1,978,573,113.96 |
投资活动产生的现金流量净额 | 25,074,709.05 | 12,666,478.14 | -195,272,098.16 | -145,083,961.71 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 174,000,000 | 80,000,000 | 265,774,750 | 194,254,750 |
筹资活动现金流入小计 | 174,000,000 | 80,000,000 | 265,774,750 | 194,254,750 |
偿还债务支付的现金 | 162,659,087.5 | 83,300,000 | 390,368,175 | 275,959,087.5 |
分配股利、利润或偿付利息支付的现金 | 5,570,160.79 | 2,828,354.36 | 15,245,033.11 | 12,641,853.5 |
支付其他与筹资活动有关的现金 | 13,482,364.77 | 6,140,465.81 | 8,736,538.66 | 6,532,951.72 |
筹资活动现金流出小计 | 181,711,613.06 | 92,268,820.17 | 414,349,746.77 | 295,133,892.72 |
筹资活动产生的现金流量净额 | -7,711,613.06 | -12,268,820.17 | -148,574,996.77 | -100,879,142.72 |
四、汇率变动对现金及现金等价物的影响 | -1,639,310.65 | -1,558,547.41 | -2,421,204.08 | -1,866,522.13 |
五、现金及现金等价物净增加额 | 70,097,474.37 | 16,211,825.79 | -335,630,040.17 | -284,088,456.2 |
加:期初现金及现金等价物余额 | 93,485,895.22 | 93,485,895.22 | 429,115,935.39 | 429,115,935.39 |
期末现金及现金等价物余额 | 163,583,369.59 | 109,697,721.01 | 93,485,895.22 | 145,027,479.19 |
补充资料: | ||||
净利润 | -41,114,108.19 | - | -92,004,032.71 | - |
资产减值准备 | -2,797,141.91 | - | -7,749,061.07 | - |
固定资产和投资性房地产折旧 | 21,024,413.95 | - | 34,868,906.15 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 21,024,413.95 | - | 34,868,906.15 | - |
无形资产摊销 | 898,185.9 | - | 2,101,764.46 | - |
长期待摊费用摊销 | 7,714,017.3 | - | 15,274,605.12 | - |
处置固定资产、无形资产和其他长期资产的损失 | -8,555.3 | - | -232,090.68 | - |
固定资产报废损失 | 348,705.05 | - | 424,718.2 | - |
公允价值变动损失 | 228,852.03 | - | -284,523.28 | - |
财务费用 | 6,181,539.08 | - | 15,903,875.87 | - |
投资损失 | -1,169,616.93 | - | 6,197,828.22 | - |
递延所得税 | 1,568,723.56 | - | -2,019,230.8 | - |
其中:递延所得税资产减少 | 1,553,559.18 | - | -1,994,764.82 | - |
递延所得税负债增加 | 15,164.38 | - | -24,465.98 | - |
存货的减少 | 14,627,931.95 | - | 91,431,341.06 | - |
经营性应收项目的减少 | 20,054,497.68 | - | -68,250,021.04 | - |
经营性应付项目的增加 | 20,797,059.11 | - | -14,418,583.07 | - |
现金的期末余额 | 163,583,369.59 | - | 93,485,895.22 | - |
减:现金的期初余额 | 93,485,895.22 | - | 429,115,935.39 | - |
现金及现金等价物的净增加额 | 70,097,474.37 | - | -335,630,040.17 | - |
公告日期 | 2025-08-27 | 2025-04-28 | 2025-04-28 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |