流通市值:21.68亿 | 总市值:41.00亿 | ||
流通股本:2.38亿 | 总股本:4.50亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 171,821,233.65 | 753,380,835.25 | 551,212,333.37 | 300,629,485.13 |
营业收入 | 171,821,233.65 | 753,380,835.25 | 551,212,333.37 | 300,629,485.13 |
二、营业总成本 | 198,865,974.13 | 835,098,568.15 | 602,878,771.07 | 338,879,828.13 |
营业成本 | 163,964,082.58 | 687,831,386.52 | 495,983,406.94 | 266,235,265.57 |
税金及附加 | 1,424,585.92 | 4,526,719.08 | 3,209,870.78 | 2,048,809.92 |
销售费用 | 3,989,668.95 | 15,320,546.77 | 12,013,072.16 | 7,578,758.3 |
管理费用 | 10,161,093.06 | 43,270,814.65 | 30,035,316.07 | 19,906,023.17 |
研发费用 | 15,520,799.2 | 69,639,512.19 | 50,558,721.07 | 34,454,269.2 |
财务费用 | 3,805,744.42 | 14,509,588.94 | 11,078,384.05 | 8,656,701.97 |
其中:利息费用 | 2,361,930.51 | 13,482,671.79 | 10,948,386.8 | 7,771,619.77 |
其中:利息收入 | 95,752.45 | 1,624,619.81 | 1,486,753.26 | 1,282,430.75 |
加:公允价值变动收益 | -267,016.43 | 284,523.28 | 49,106.85 | 183,035.63 |
加:投资收益 | 532,656.17 | -6,197,828.22 | -6,187,261.76 | -7,031,572.54 |
资产处置收益 | - | 232,090.68 | 100,432.65 | 100,432.65 |
资产减值损失(新) | 5,799,277.44 | -24,797,709.72 | -12,364,774.8 | -11,634,206.12 |
信用减值损失(新) | -2,363,006.33 | 7,749,061.07 | -1,367,733.69 | 226,711.25 |
其他收益 | 2,324,296.98 | 9,865,158.63 | 5,983,430.7 | 4,383,152.13 |
营业利润平衡项目 | 0 | 0 | 0 | 0 |
四、营业利润 | -21,018,532.65 | -94,582,437.18 | -65,453,237.75 | -52,022,790 |
加:营业外收入 | 38,888.5 | 699,780.94 | 351,802.59 | 294,044.8 |
减:营业外支出 | 343,232.01 | 589,472.37 | 937,384.54 | 338,715.86 |
利润总额平衡项目 | 0 | 0 | 0 | 0 |
五、利润总额 | -21,322,876.16 | -94,472,128.61 | -66,038,819.7 | -52,067,461.06 |
减:所得税费用 | -337,539.69 | -2,468,095.9 | -849,461.66 | -1,598,837.75 |
六、净利润 | -20,985,336.47 | -92,004,032.71 | -65,189,358.04 | -50,468,623.31 |
持续经营净利润 | -20,985,336.47 | -92,004,032.71 | -65,189,358.04 | -50,468,623.31 |
归属于母公司股东的净利润 | -15,988,402.6 | -69,494,875.49 | -48,875,038.56 | -38,886,934.52 |
少数股东损益 | -4,996,933.87 | -22,509,157.22 | -16,314,319.48 | -11,581,688.79 |
(一)基本每股收益 | -0.04 | -0.15 | -0.11 | -0.09 |
(二)稀释每股收益 | -0.04 | -0.15 | -0.11 | -0.09 |
九、综合收益总额 | -20,985,336.47 | -92,004,032.71 | -65,189,358.04 | -50,468,623.31 |
归属于母公司股东的综合收益总额 | -15,988,402.6 | -69,494,875.49 | -48,875,038.56 | -38,886,934.52 |
归属于少数股东的综合收益总额 | -4,996,933.87 | -22,509,157.22 | -16,314,319.48 | -11,581,688.79 |
公告日期 | 2025-04-28 | 2025-04-28 | 2024-10-29 | 2024-08-29 |
审计意见(境内) | 标准无保留意见 |