当前位置:首页 - 行情中心 - 聚和材料(688503) - 财务分析 - 现金流量表

聚和材料

(688503)

  

流通市值:70.64亿  总市值:94.64亿
流通股本:1.81亿   总股本:2.42亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,819,253,061.028,971,240,742.810,351,752,908.847,311,414,416.78
收到的税费返还34,445,161.2857,727,041.4364,384,382.5864,384,382.58
收到其他与经营活动有关的现金5,226,434.0750,115,962.8111,894,288.9410,936,835.78
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,858,924,656.379,079,083,747.0410,428,031,580.367,386,735,635.14
购买商品、接受劳务支付的现金2,642,999,185.49,326,745,218.3410,727,393,652.947,405,886,155.94
支付给职工以及为职工支付的现金67,688,397.59231,225,398.36195,849,906.38148,392,393.73
支付的各项税费23,157,975.06113,460,221.5694,006,257.8456,863,672.28
支付其他与经营活动有关的现金243,802,863.17303,134,870.81208,757,139.23301,955,319.11
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,977,648,421.229,974,565,709.0711,226,006,956.397,913,097,541.06
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-118,723,764.85-895,481,962.03-797,975,376.03-526,361,905.92
二、投资活动产生的现金流量:
收回投资收到的现金534,859,399.474,343,926,527.113,576,643,888.63979,431,048.39
取得投资收益收到的现金--33,393,186.2617,019,678.76
处置固定资产、无形资产和其他长期资产收回的现金净额5,309.7411,384,097.744,833,705.824,437,546.81
投资活动现金流入的平衡项目0000
投资活动现金流入小计534,864,709.214,355,310,624.853,614,870,780.711,000,888,273.96
购建固定资产、无形资产和其他长期资产支付的现金90,372,959.73223,442,871.91151,956,175.4991,048,138.17
投资支付的现金568,000,0004,428,088,378.583,844,365,598.671,239,597,347.36
支付其他与投资活动有关的现金--2,1002,100
投资活动现金流出的平衡项目0000
投资活动现金流出小计658,372,959.734,651,531,250.493,996,323,874.161,330,647,585.53
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-123,508,250.52-296,220,625.64-381,453,093.45-329,759,311.57
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,000,0001,000,0001,000,000
其中:子公司吸收少数股东投资收到的现金-1,000,0001,000,0001,000,000
取得借款收到的现金1,613,284,881.49,148,315,629.776,239,508,518.692,936,025,666.54
收到其他与筹资活动有关的现金463,095,584.151,036,555,746.762,817,260,941.812,664,133,380.67
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,076,380,465.5510,185,871,376.539,057,769,460.55,601,159,047.21
偿还债务支付的现金1,501,861,533.048,415,750,589.587,455,557,383.344,376,884,249.55
分配股利、利润或偿付利息支付的现金2,920,042.23184,784,872.8184,130,072.3183,059,479.79
支付其他与筹资活动有关的现金1,228,949.65526,115,551.19524,014,839.79372,671,344.33
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,506,010,524.929,126,651,013.578,163,702,295.434,932,615,073.67
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额570,369,940.631,059,220,362.96894,067,165.07668,543,973.54
四、汇率变动对现金及现金等价物的影响-2,673,372.94-25,581,332.08-11,996,003.78-19,112,237.72
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额325,464,552.32-158,063,556.79-297,357,308.19-206,689,481.67
加:期初现金及现金等价物余额386,002,266.82544,065,823.61544,065,823.61544,065,823.61
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额711,466,819.14386,002,266.82246,708,515.42337,376,341.94
补充资料:
净利润-410,294,476.39-298,547,185.72
资产减值准备-52,766,678.59-34,460,071.24
固定资产和投资性房地产折旧-30,385,872.83-14,423,888.76
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-30,385,872.83-14,423,888.76
无形资产摊销-31,974,481.03-18,440,318.4
长期待摊费用摊销-8,539,787.86-4,121,331.64
处置固定资产、无形资产和其他长期资产的损失-296,976.68--628,836.18
固定资产报废损失-579,154.79-101,763.82
公允价值变动损失-25,860,768.89-51,171,593.69
财务费用-22,355,754.02-13,473,459.98
投资损失--28,130,656.67--12,253,966.46
递延所得税--20,875,276.3--30,597,437.79
其中:递延所得税资产减少--21,967,869.93--30,124,051.03
递延所得税负债增加-1,092,593.63--473,386.76
存货的减少-378,519,681.91--56,483,782.58
经营性应收项目的减少--2,364,414,762.55--1,052,807,108.7
经营性应付项目的增加-438,907,908.32-157,854,630.33
其他-23,741,369.08--51,221,492.4
不涉及现金收支的投资和筹资活动金额其他项目-6,373,857.29--
现金的期末余额-386,002,266.82-337,376,341.94
减:现金的期初余额-544,065,823.61-544,065,823.61
公告日期2025-04-282025-04-282024-10-292024-08-28
审计意见(境内)标准无保留意见
TOP↑