流通市值:70.64亿 | 总市值:94.64亿 | ||
流通股本:1.81亿 | 总股本:2.42亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 2,819,253,061.02 | 8,971,240,742.8 | 10,351,752,908.84 | 7,311,414,416.78 |
收到的税费返还 | 34,445,161.28 | 57,727,041.43 | 64,384,382.58 | 64,384,382.58 |
收到其他与经营活动有关的现金 | 5,226,434.07 | 50,115,962.81 | 11,894,288.94 | 10,936,835.78 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 2,858,924,656.37 | 9,079,083,747.04 | 10,428,031,580.36 | 7,386,735,635.14 |
购买商品、接受劳务支付的现金 | 2,642,999,185.4 | 9,326,745,218.34 | 10,727,393,652.94 | 7,405,886,155.94 |
支付给职工以及为职工支付的现金 | 67,688,397.59 | 231,225,398.36 | 195,849,906.38 | 148,392,393.73 |
支付的各项税费 | 23,157,975.06 | 113,460,221.56 | 94,006,257.84 | 56,863,672.28 |
支付其他与经营活动有关的现金 | 243,802,863.17 | 303,134,870.81 | 208,757,139.23 | 301,955,319.11 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 2,977,648,421.22 | 9,974,565,709.07 | 11,226,006,956.39 | 7,913,097,541.06 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -118,723,764.85 | -895,481,962.03 | -797,975,376.03 | -526,361,905.92 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 534,859,399.47 | 4,343,926,527.11 | 3,576,643,888.63 | 979,431,048.39 |
取得投资收益收到的现金 | - | - | 33,393,186.26 | 17,019,678.76 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 5,309.74 | 11,384,097.74 | 4,833,705.82 | 4,437,546.81 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 534,864,709.21 | 4,355,310,624.85 | 3,614,870,780.71 | 1,000,888,273.96 |
购建固定资产、无形资产和其他长期资产支付的现金 | 90,372,959.73 | 223,442,871.91 | 151,956,175.49 | 91,048,138.17 |
投资支付的现金 | 568,000,000 | 4,428,088,378.58 | 3,844,365,598.67 | 1,239,597,347.36 |
支付其他与投资活动有关的现金 | - | - | 2,100 | 2,100 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 658,372,959.73 | 4,651,531,250.49 | 3,996,323,874.16 | 1,330,647,585.53 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -123,508,250.52 | -296,220,625.64 | -381,453,093.45 | -329,759,311.57 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 1,000,000 | 1,000,000 | 1,000,000 |
其中:子公司吸收少数股东投资收到的现金 | - | 1,000,000 | 1,000,000 | 1,000,000 |
取得借款收到的现金 | 1,613,284,881.4 | 9,148,315,629.77 | 6,239,508,518.69 | 2,936,025,666.54 |
收到其他与筹资活动有关的现金 | 463,095,584.15 | 1,036,555,746.76 | 2,817,260,941.81 | 2,664,133,380.67 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 2,076,380,465.55 | 10,185,871,376.53 | 9,057,769,460.5 | 5,601,159,047.21 |
偿还债务支付的现金 | 1,501,861,533.04 | 8,415,750,589.58 | 7,455,557,383.34 | 4,376,884,249.55 |
分配股利、利润或偿付利息支付的现金 | 2,920,042.23 | 184,784,872.8 | 184,130,072.3 | 183,059,479.79 |
支付其他与筹资活动有关的现金 | 1,228,949.65 | 526,115,551.19 | 524,014,839.79 | 372,671,344.33 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 1,506,010,524.92 | 9,126,651,013.57 | 8,163,702,295.43 | 4,932,615,073.67 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 570,369,940.63 | 1,059,220,362.96 | 894,067,165.07 | 668,543,973.54 |
四、汇率变动对现金及现金等价物的影响 | -2,673,372.94 | -25,581,332.08 | -11,996,003.78 | -19,112,237.72 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 325,464,552.32 | -158,063,556.79 | -297,357,308.19 | -206,689,481.67 |
加:期初现金及现金等价物余额 | 386,002,266.82 | 544,065,823.61 | 544,065,823.61 | 544,065,823.61 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 711,466,819.14 | 386,002,266.82 | 246,708,515.42 | 337,376,341.94 |
补充资料: | ||||
净利润 | - | 410,294,476.39 | - | 298,547,185.72 |
资产减值准备 | - | 52,766,678.59 | - | 34,460,071.24 |
固定资产和投资性房地产折旧 | - | 30,385,872.83 | - | 14,423,888.76 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 30,385,872.83 | - | 14,423,888.76 |
无形资产摊销 | - | 31,974,481.03 | - | 18,440,318.4 |
长期待摊费用摊销 | - | 8,539,787.86 | - | 4,121,331.64 |
处置固定资产、无形资产和其他长期资产的损失 | - | 296,976.68 | - | -628,836.18 |
固定资产报废损失 | - | 579,154.79 | - | 101,763.82 |
公允价值变动损失 | - | 25,860,768.89 | - | 51,171,593.69 |
财务费用 | - | 22,355,754.02 | - | 13,473,459.98 |
投资损失 | - | -28,130,656.67 | - | -12,253,966.46 |
递延所得税 | - | -20,875,276.3 | - | -30,597,437.79 |
其中:递延所得税资产减少 | - | -21,967,869.93 | - | -30,124,051.03 |
递延所得税负债增加 | - | 1,092,593.63 | - | -473,386.76 |
存货的减少 | - | 378,519,681.91 | - | -56,483,782.58 |
经营性应收项目的减少 | - | -2,364,414,762.55 | - | -1,052,807,108.7 |
经营性应付项目的增加 | - | 438,907,908.32 | - | 157,854,630.33 |
其他 | - | 23,741,369.08 | - | -51,221,492.4 |
不涉及现金收支的投资和筹资活动金额其他项目 | - | 6,373,857.29 | - | - |
现金的期末余额 | - | 386,002,266.82 | - | 337,376,341.94 |
减:现金的期初余额 | - | 544,065,823.61 | - | 544,065,823.61 |
公告日期 | 2025-04-28 | 2025-04-28 | 2024-10-29 | 2024-08-28 |
审计意见(境内) | 标准无保留意见 |