当前位置:首页 - 行情中心 - 聚和材料(688503) - 财务分析 - 现金流量表

聚和材料

(688503)

  

流通市值:132.13亿  总市值:132.13亿
流通股本:2.42亿   总股本:2.42亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,117,511,365.894,915,370,348.616,633,763,587.218,440,159,016.69
  收到的税费返还126,862,241.4973,742,441.07147,741,693.4372,004,075.41
  收到其他与经营活动有关的现金13,857,949.55149,215,082.4242,910,413.6824,368,638.38
  经营活动现金流入小计9,258,231,556.935,138,327,872.16,824,415,694.328,536,531,730.48
  购买商品、接受劳务支付的现金11,865,648,776.196,120,529,768.628,746,300,485.3611,075,792,117.71
  支付给职工以及为职工支付的现金147,292,90267,983,276.19229,134,196179,094,047.15
  支付的各项税费365,752,339.9518,381,712.81140,111,009.9699,844,938.46
  支付其他与经营活动有关的现金461,626,040.2865,510,850.42777,832,030.31631,960,458.5
  经营活动现金流出小计12,840,320,058.426,272,405,608.049,893,377,721.6311,986,691,561.82
  经营活动产生的现金流量净额-3,582,088,501.49-1,134,077,735.94-3,068,962,027.31-3,450,159,831.34
二、投资活动产生的现金流量:
  收回投资收到的现金1,654,469,150.96949,168,109.83,303,366,353.331,509,077,834.98
  取得投资收益收到的现金115,795,923.24220,156,708.15101,871,791.432,897,148.65
  处置固定资产、无形资产和其他长期资产收回的现金净额127,193.564,558,235.43237,169.28987,260.4
  收到的其他与投资活动有关的现金591,575.04---
  投资活动现金流入小计1,770,983,842.81,173,883,053.383,405,475,314.041,512,962,244.03
  购建固定资产、无形资产和其他长期资产支付的现金99,151,949.421,616,100255,676,565.44188,057,117.43
  投资支付的现金1,031,140,032.84266,768,447.853,322,438,664.881,094,982,350.72
  取得子公司及其他营业单位支付的现金270,965,757.63267,634,819.03--
  投资活动现金流出小计1,401,257,739.89536,019,366.883,578,115,230.321,283,039,468.15
  投资活动产生的现金流量净额369,726,102.91637,863,686.5-172,639,916.28229,922,775.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金-8,257,696.22-24,109,449
  取得借款收到的现金6,091,241,597.633,773,065,298.517,959,837,478.466,043,956,716.57
  收到其他与筹资活动有关的现金1,869,974,065.811,120,381,510.142,202,764,001.411,576,688,861.03
  筹资活动现金流入小计7,961,215,663.444,901,704,504.8710,162,601,479.877,644,755,026.6
  偿还债务支付的现金4,814,225,451.484,017,332,650.436,420,464,620.014,055,106,210.83
  分配股利、利润或偿付利息支付的现金100,899,198.75-111,629,978.95108,217,880.57
  支付其他与筹资活动有关的现金21,744,962.961,381,731.595,781,212.954,351,337.99
  筹资活动现金流出小计4,936,869,613.194,018,714,382.026,537,875,811.914,167,675,429.39
  筹资活动产生的现金流量净额3,024,346,050.25882,990,122.853,624,725,667.963,477,079,597.21
四、汇率变动对现金及现金等价物的影响-30,324,037.78-6,343,236.25-16,716,491.61-6,120,978.95
五、现金及现金等价物净增加额-218,340,386.11380,432,837.16366,407,232.76250,721,562.8
  加:期初现金及现金等价物余额752,409,499.58752,409,499.58386,002,266.82386,002,266.82
  期末现金及现金等价物余额534,069,113.471,132,842,336.74752,409,499.58636,723,829.62
补充资料:
  净利润-86,904,275.34-412,351,622.85-
  资产减值准备129,656,511.21-12,833,837.69-
  固定资产和投资性房地产折旧30,257,246.61-37,300,245.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,257,246.61-37,300,245.83-
  无形资产摊销10,631,501.32-27,998,071.03-
  长期待摊费用摊销3,071,530.63-6,842,865.09-
  处置固定资产、无形资产和其他长期资产的损失-122,050.74-154,709.82-
  固定资产报废损失174,506.37-942,629.94-
  公允价值变动损失226,130,339.84-117,052,890.43-
  财务费用48,541,631.38-41,471,959.52-
  投资损失25,321,432.57--126,360,858.86-
  递延所得税-66,273,890.01--30,465,262.07-
  其中:递延所得税资产减少-76,773,498.67--34,159,229.63-
    递延所得税负债增加10,499,608.66-3,693,967.56-
  存货的减少-752,427,699.77--163,338,491.24-
  经营性应收项目的减少-3,483,527,247.36--11,057,066,636.28-
  经营性应付项目的增加264,122,110.72-7,466,373,039.83-
  其他12,806,198.33-20,890,045.45-
  现金的期末余额534,069,113.47-752,409,499.58-
  减:现金的期初余额752,409,499.58-386,002,266.82-
  现金及现金等价物的净增加额-218,340,386.11-366,407,232.76-
公告日期2026-08-282026-04-292026-03-312025-10-28
审计意见(境内)标准无保留意见
TOP↑