当前位置:首页 - 行情中心 - 聚和材料(688503) - 财务分析 - 现金流量表

聚和材料

(688503)

  

流通市值:110.46亿  总市值:147.98亿
流通股本:1.81亿   总股本:2.42亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,671,188,813.772,819,253,061.028,971,240,742.810,351,752,908.84
  收到的税费返还64,343,303.0434,445,161.2857,727,041.4364,384,382.58
  收到其他与经营活动有关的现金17,873,6645,226,434.0750,115,962.8111,894,288.94
  经营活动现金流入小计5,753,405,780.812,858,924,656.379,079,083,747.0410,428,031,580.36
  购买商品、接受劳务支付的现金6,129,701,831.682,642,999,185.49,326,745,218.3410,727,393,652.94
  支付给职工以及为职工支付的现金127,695,415.867,688,397.59231,225,398.36195,849,906.38
  支付的各项税费67,771,688.3323,157,975.06113,460,221.5694,006,257.84
  支付其他与经营活动有关的现金526,365,301.07243,802,863.17303,134,870.81208,757,139.23
  经营活动现金流出小计6,851,534,236.882,977,648,421.229,974,565,709.0711,226,006,956.39
  经营活动产生的现金流量净额-1,098,128,456.07-118,723,764.85-895,481,962.03-797,975,376.03
二、投资活动产生的现金流量:
  收回投资收到的现金1,073,479,591.23534,859,399.474,343,926,527.113,576,643,888.63
  取得投资收益收到的现金---33,393,186.26
  处置固定资产、无形资产和其他长期资产收回的现金净额868,620.995,309.7411,384,097.744,833,705.82
  投资活动现金流入小计1,074,348,212.22534,864,709.214,355,310,624.853,614,870,780.71
  购建固定资产、无形资产和其他长期资产支付的现金143,240,372.3590,372,959.73223,442,871.91151,956,175.49
  投资支付的现金822,800,000568,000,0004,428,088,378.583,844,365,598.67
  支付其他与投资活动有关的现金---2,100
  投资活动现金流出小计966,040,372.35658,372,959.734,651,531,250.493,996,323,874.16
  投资活动产生的现金流量净额108,307,839.87-123,508,250.52-296,220,625.64-381,453,093.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,000,0001,000,000
  其中:子公司吸收少数股东投资收到的现金--1,000,0001,000,000
  取得借款收到的现金2,929,828,271.811,613,284,881.49,148,315,629.776,239,508,518.69
  收到其他与筹资活动有关的现金836,376,773.57463,095,584.151,036,555,746.762,817,260,941.81
  筹资活动现金流入小计3,766,205,045.382,076,380,465.5510,185,871,376.539,057,769,460.5
  偿还债务支付的现金2,433,480,698.491,501,861,533.048,415,750,589.587,455,557,383.34
  分配股利、利润或偿付利息支付的现金102,921,135.32,920,042.23184,784,872.8184,130,072.3
  支付其他与筹资活动有关的现金2,818,235.521,228,949.65526,115,551.19524,014,839.79
  筹资活动现金流出小计2,539,220,069.311,506,010,524.929,126,651,013.578,163,702,295.43
  筹资活动产生的现金流量净额1,226,984,976.07570,369,940.631,059,220,362.96894,067,165.07
四、汇率变动对现金及现金等价物的影响-3,917,283.59-2,673,372.94-25,581,332.08-11,996,003.78
五、现金及现金等价物净增加额233,247,076.28325,464,552.32-158,063,556.79-297,357,308.19
  加:期初现金及现金等价物余额386,002,266.82386,002,266.82544,065,823.61544,065,823.61
  期末现金及现金等价物余额619,249,343.1711,466,819.14386,002,266.82246,708,515.42
补充资料:
  净利润176,616,572.61-410,294,476.39-
  资产减值准备30,319,941.82-52,766,678.59-
  固定资产和投资性房地产折旧17,081,314.57-30,385,872.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,081,314.57-30,385,872.83-
  无形资产摊销14,255,856.48-31,974,481.03-
  长期待摊费用摊销3,203,425.91-8,539,787.86-
  处置固定资产、无形资产和其他长期资产的损失-26,548.67-296,976.68-
  固定资产报废损失473,251.95-579,154.79-
  公允价值变动损失24,968,712.32-25,860,768.89-
  财务费用22,265,634.98-22,355,754.02-
  投资损失-42,197,605.4--28,130,656.67-
  递延所得税-8,229,316.75--20,875,276.3-
  其中:递延所得税资产减少-8,073,648.14--21,967,869.93-
    递延所得税负债增加-155,668.61-1,092,593.63-
  存货的减少-50,455,363.63-378,519,681.91-
  经营性应收项目的减少-1,285,625,698.24--2,364,414,762.55-
  经营性应付项目的增加-22,696,205.75-438,907,908.32-
  其他11,907,836.98-23,741,369.08-
  不涉及现金收支的投资和筹资活动金额其他项目--6,373,857.29-
  现金的期末余额619,249,343.1-386,002,266.82-
  减:现金的期初余额386,002,266.82-544,065,823.61-
  现金及现金等价物的净增加额233,247,076.28--158,063,556.79-
公告日期2025-08-272025-04-282025-04-282024-10-29
审计意见(境内)标准无保留意见
TOP↑