当前位置:首页 - 行情中心 - 裕太微-U(688515) - 财务分析 - 现金流量表

裕太微-U

(688515)

  

流通市值:48.52亿  总市值:77.92亿
流通股本:4981.94万   总股本:8000.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金652,180,325.92420,320,493.17243,110,970.63621,061,077.56
  收到的税费返还2,346,851.841,741,972.441,179,848.337,112,190.04
  收到其他与经营活动有关的现金10,315,010.678,086,211.449,292,973.6327,892,585.16
  经营活动现金流入小计664,842,188.43430,148,677.05253,583,792.59656,065,852.76
  购买商品、接受劳务支付的现金735,451,240.21403,144,961.74158,203,541.5483,426,556.7
  支付给职工以及为职工支付的现金215,737,275.54161,455,879.8599,561,888.02276,553,697.57
  支付的各项税费5,988,247.84,752,789.363,063,123.848,384,622.98
  支付其他与经营活动有关的现金52,786,236.5934,708,601.1521,506,768.7261,644,549.45
  经营活动现金流出小计1,009,963,000.14604,062,232.1282,335,322.08830,009,426.7
  经营活动产生的现金流量净额-345,120,811.71-173,913,555.05-28,751,529.49-173,943,573.94
二、投资活动产生的现金流量:
  收回投资收到的现金3,371,065,312.332,464,000,0001,577,000,0006,613,248,887
  取得投资收益收到的现金24,102,569.5521,339,652.5118,352,356.1313,618,612.95
  投资活动现金流入小计3,395,167,881.882,485,339,652.511,595,352,356.136,626,867,499.95
  购建固定资产、无形资产和其他长期资产支付的现金72,119,477.0151,692,35731,360,095.9966,333,056.71
  投资支付的现金3,079,500,0002,033,000,0001,304,000,0006,719,484,965
  投资活动现金流出小计3,151,619,477.012,084,692,3571,335,360,095.996,785,818,021.71
  投资活动产生的现金流量净额243,548,404.87400,647,295.51259,992,260.14-158,950,521.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金---5,280,509.31
  取得借款收到的现金26,665,569.31---
  收到其他与筹资活动有关的现金---39,551
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计26,665,569.31--5,320,060.31
  支付其他与筹资活动有关的现金3,253,066.362,980,423.74391,951.9512,338,705.35
  筹资活动现金流出小计3,253,066.362,980,423.74391,951.9512,338,705.35
  筹资活动产生的现金流量净额23,412,502.95-2,980,423.74-391,951.95-7,018,645.04
四、汇率变动对现金及现金等价物的影响-5,265,313.69-4,352,389.76-1,922,312.61-1,033,975.18
五、现金及现金等价物净增加额-83,425,217.58219,400,926.96228,926,466.09-340,946,715.92
  加:期初现金及现金等价物余额399,102,908.99399,102,908.99399,102,908.99740,049,624.91
  期末现金及现金等价物余额315,677,691.41618,503,835.95628,029,375.08399,102,908.99
补充资料:
  净利润--73,442,391.76--133,731,554.72
  资产减值准备-5,980,514.15--2,026,584.65
  固定资产和投资性房地产折旧-8,463,503.34-14,874,511.96
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,463,503.34-14,874,511.96
  无形资产摊销-4,762,178.66-9,295,530.58
  长期待摊费用摊销-2,316,855.53-4,890,981.65
  处置固定资产、无形资产和其他长期资产的损失-60,824--
  公允价值变动损失--1,646,216.03--11,240,651.15
  财务费用-4,694,221.45-3,218,180.9
  投资损失--3,944,476.45--9,002,929.45
  存货的减少--131,834,765.57--17,604,486.88
  经营性应收项目的减少--8,686,907.13--76,391,008.34
  经营性应付项目的增加-11,128,806.88-8,335,412.93
  其他-4,856,949.6-26,270,563.64
  现金的期末余额-618,503,835.95-399,102,908.99
  减:现金的期初余额-399,102,908.99-740,049,624.91
  现金及现金等价物的净增加额-219,400,926.96--340,946,715.92
公告日期2026-10-302026-08-292026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑