当前位置:首页 - 行情中心 - 南亚新材(688519) - 财务分析 - 现金流量表

南亚新材

(688519)

  

流通市值:157.27亿  总市值:157.27亿
流通股本:2.35亿   总股本:2.35亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金869,214,801.78342,565,532.621,245,873,712.79929,178,029.44
  收到的税费返还307,821.21307,821.214,485,646.043,995,531.02
  收到其他与经营活动有关的现金13,663,742.2610,679,052.32167,710,017.72142,152,021.55
  经营活动现金流入小计883,186,365.25353,552,406.151,418,069,376.551,075,325,582.01
  购买商品、接受劳务支付的现金735,421,444.75407,047,356.16841,589,486.96662,588,439.19
  支付给职工以及为职工支付的现金113,161,451.3253,780,122.3184,018,760.96137,776,194.86
  支付的各项税费19,088,710.259,254,977.4613,660,297.759,283,263.78
  支付其他与经营活动有关的现金85,756,267.0620,516,453.0753,490,481.2842,924,422.1
  经营活动现金流出小计953,427,873.38490,598,908.991,092,759,026.95852,572,319.93
  经营活动产生的现金流量净额-70,241,508.13-137,046,502.84325,310,349.6222,753,262.08
二、投资活动产生的现金流量:
  收回投资收到的现金--46,75046,755.47
  取得投资收益收到的现金--276.11292.68
  处置固定资产、无形资产和其他长期资产收回的现金净额20,000-37,000-
  收到的其他与投资活动有关的现金--40,000,00040,000,000
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计20,000-40,084,026.1140,047,048.15
  购建固定资产、无形资产和其他长期资产支付的现金103,727,313.0767,840,030.92140,234,606.8776,975,550.96
  投资支付的现金--3,046,75046,755.47
  投资活动现金流出小计103,727,313.0767,840,030.92143,281,356.8777,022,306.43
  投资活动产生的现金流量净额-103,707,313.07-67,840,030.92-103,197,330.76-36,975,258.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金--99,120,60099,120,600
  取得借款收到的现金420,000,000370,000,000375,000,000381,649,330.24
  收到其他与筹资活动有关的现金182,743,784.57100,000,000525,178,993.46425,027,246.71
  筹资活动现金流入小计602,743,784.57470,000,000999,299,593.46905,797,176.95
  偿还债务支付的现金147,500,00095,000,000569,484,423.24466,015,910.43
  分配股利、利润或偿付利息支付的现金27,895,400.62,449,954.0528,216,601.3427,009,489.31
  支付其他与筹资活动有关的现金202,680,714.36151,628,551.62493,993,879.96366,594,516.93
  筹资活动现金流出小计378,076,114.96249,078,505.671,091,694,904.54859,619,916.67
  筹资活动产生的现金流量净额224,667,669.61220,921,494.33-92,395,311.0846,177,260.28
四、汇率变动对现金及现金等价物的影响40,270.58203,803.251,550,590.68-1,684,215.5
五、现金及现金等价物净增加额50,759,118.9916,238,763.82131,268,298.44230,271,048.58
  加:期初现金及现金等价物余额422,037,715.99422,037,715.99290,769,417.55290,769,417.55
  期末现金及现金等价物余额472,796,834.98438,276,479.81422,037,715.99521,040,466.13
补充资料:
  净利润87,190,150.81-50,319,926.41-
  资产减值准备14,084,604.2-16,283,110.02-
  固定资产和投资性房地产折旧73,261,599.66-126,468,250.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧73,261,599.66-126,468,250.14-
  无形资产摊销1,974,097.48-2,831,684.7-
  长期待摊费用摊销181,325.76-601,960-
  处置固定资产、无形资产和其他长期资产的损失6,330.88---
  固定资产报废损失120,611-255,795.74-
  财务费用6,233,633.66-8,053,370.49-
  投资损失911,259.44-441,472.88-
  递延所得税6,322,154.58--3,149,560.44-
  其中:递延所得税资产减少6,322,154.58--3,149,560.44-
  存货的减少-164,656,248.02-103,345,489.03-
  经营性应收项目的减少-707,100,548.59--359,784,237.4-
  经营性应付项目的增加602,528,079.09-351,663,664.4-
  其他3,938,412.26-6,145,061.15-
  融资租入固定资产--13,225,610.11-
  现金的期末余额472,796,834.98-422,037,715.99-
  减:现金的期初余额422,037,715.99-290,769,417.55-
  现金及现金等价物的净增加额50,759,118.99-131,268,298.44-
公告日期2025-08-082025-04-172025-04-172024-10-29
审计意见(境内)标准无保留意见
TOP↑