当前位置:首页 - 行情中心 - 芯原股份(688521) - 财务分析 - 现金流量表

芯原股份

(688521)

  

流通市值:974.10亿  总市值:974.10亿
流通股本:5.26亿   总股本:5.26亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,670,369,2781,382,750,614.033,756,606,340.842,317,926,458.89
  收到的税费返还1,159,836.670615,419.13615,419.13
  收到其他与经营活动有关的现金33,955,875.364,178,587.67103,121,340.9833,457,597.1
  经营活动现金流入小计3,705,484,990.031,386,929,201.73,860,343,100.952,351,999,475.12
  购买商品、接受劳务支付的现金1,980,970,913.461,101,903,130.82,340,528,333.981,411,506,685.15
  支付给职工以及为职工支付的现金861,881,928.29453,626,299.821,374,276,087.011,072,584,109.49
  支付的各项税费55,170,887.3639,772,087.0369,494,775.7260,743,164.08
  支付其他与经营活动有关的现金181,666,342.39100,031,259.5297,730,758.14198,268,577.64
  经营活动现金流出小计3,079,690,071.51,695,332,777.154,082,029,954.852,743,102,536.36
  经营活动产生的现金流量净额625,794,918.53-308,403,575.45-221,686,853.9-391,103,061.24
二、投资活动产生的现金流量:
  取得投资收益收到的现金8,544,417.44,641,939.947,781,024.173,685,421.02
  处置固定资产、无形资产和其他长期资产收回的现金净额14,460.010108,235.483,671.88
  收到的其他与投资活动有关的现金4,076,000,0001,585,000,0004,915,000,0002,960,000,000
  投资活动现金流入小计4,084,558,877.411,589,641,939.944,922,889,259.652,963,689,092.9
  购建固定资产、无形资产和其他长期资产支付的现金80,680,249.0711,703,544.35251,068,318.91203,433,827.03
  投资支付的现金6,300,000--0
  取得子公司及其他营业单位支付的现金883,629,330.92883,383,839.67--
  支付其他与投资活动有关的现金4,554,000,0001,208,000,0005,695,000,0003,633,000,000
  投资活动现金流出小计5,524,609,579.992,103,087,384.025,946,068,318.913,836,433,827.03
  投资活动产生的现金流量净额-1,440,050,702.58-513,445,444.08-1,023,179,059.26-872,744,734.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,196,2102,196,2102,401,617,737.161,826,031,444.73
  其中:子公司吸收少数股东投资收到的现金--570,000,000-
  取得借款收到的现金278,900,000210,900,000742,900,000357,500,000
  筹资活动现金流入小计281,096,210213,096,2103,144,517,737.162,183,531,444.73
  偿还债务支付的现金311,845,017.36117,818,841.13354,327,036.1259,096,167.57
  支付其他与筹资活动有关的现金85,016,742.8936,808,610.42179,297,599.86109,763,779.13
  筹资活动现金流出小计396,861,760.25154,627,451.55533,624,635.96368,859,946.7
  筹资活动产生的现金流量净额-115,765,550.2558,468,758.452,610,893,101.21,814,671,498.03
四、汇率变动对现金及现金等价物的影响-17,385,969.71-1,972,661.43-2,438,050.32-2,504,444.83
五、现金及现金等价物净增加额-947,407,304.01-765,352,922.511,363,589,137.72548,319,257.83
  加:期初现金及现金等价物余额2,006,424,465.772,006,424,465.77642,835,328.05642,835,328.05
  期末现金及现金等价物余额1,059,017,161.761,241,071,543.262,006,424,465.771,191,154,585.88
补充资料:
  净利润-612,125,014.89--527,813,327.29-
  资产减值准备2,719,489.76-8,452,385.62-
  固定资产和投资性房地产折旧34,017,789.54-51,965,048.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧34,017,789.54-51,965,048.15-
  无形资产摊销124,492,563.99-164,358,348.62-
  长期待摊费用摊销5,538,185.31-10,690,715.72-
  处置固定资产、无形资产和其他长期资产的损失1,076.67--3,671.88-
  固定资产报废损失79,368.75-4,000.33-
  公允价值变动损失21,910,834.71--32,898,325.09-
  财务费用55,530,796.66-50,084,519.03-
  投资损失-8,766,573.1--8,591,815.65-
  存货的减少-164,795,232.82--105,840,101.03-
  经营性应收项目的减少-840,177,464.97--818,157,451.2-
  经营性应付项目的增加1,834,890,356.85-882,968,547.48-
  不涉及现金收支的投资和筹资活动金额其他项目26,957,348.47-52,503,074-
  现金的期末余额1,059,017,161.76-2,006,424,465.77-
  减:现金的期初余额2,006,424,465.77-642,835,328.05-
  现金及现金等价物的净增加额-947,407,304.01-1,363,589,137.72-
公告日期2026-08-182026-04-302026-03-312025-10-28
审计意见(境内)标准无保留意见
TOP↑