当前位置:首页 - 行情中心 - 佰维存储(688525) - 财务分析 - 现金流量表

佰维存储

(688525)

  

流通市值:204.72亿  总市值:297.61亿
流通股本:3.17亿   总股本:4.61亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,991,648,484.746,850,252,546.375,444,828,671.183,689,485,168.75
收到的税费返还65,333,593.77258,138,675.74154,018,636.79141,348,018.07
收到其他与经营活动有关的现金5,116,733.9349,990,848.8470,727,628.9836,078,586.8
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,062,098,812.447,158,382,070.955,669,574,936.953,866,911,773.62
购买商品、接受劳务支付的现金1,992,392,817.195,759,849,885.414,609,069,966.182,869,357,300.01
支付给职工以及为职工支付的现金125,160,512.66469,908,264.13333,461,122.94217,876,628.41
支付的各项税费7,784,656.657,114,746.6460,272,091.2440,528,597.93
支付其他与经营活动有关的现金80,183,632.5339,711,572.77171,507,813.3189,238,927.85
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,205,521,618.956,626,584,468.955,174,310,993.673,217,001,454.2
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-143,422,806.51531,797,602495,263,943.28649,910,319.42
二、投资活动产生的现金流量:
收回投资收到的现金--661,771.31661,771.31
取得投资收益收到的现金1,326,101.991,902,364.38644,469.0116,708.4
处置固定资产、无形资产和其他长期资产收回的现金净额-866,327.32601,625599,900
收到的其他与投资活动有关的现金2,326,949.43650,000--
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,653,051.423,418,691.71,907,865.321,278,379.71
购建固定资产、无形资产和其他长期资产支付的现金265,073,949.35968,447,170.86728,819,776.49244,773,119.8
投资支付的现金-46,027,661.253,900,0003,900,000
支付其他与投资活动有关的现金-2,638,342.6820,006,784.620,006,784.6
投资活动现金流出的平衡项目0000
投资活动现金流出小计265,073,949.351,017,113,174.79752,726,561.09268,679,904.4
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-261,420,897.93-1,013,694,483.09-750,818,695.77-267,401,524.69
三、筹资活动产生的现金流量:
吸收投资收到的现金-59,541,558.7257,421,408.9934,610,500
其中:子公司吸收少数股东投资收到的现金-37,912,50037,510,50034,610,500
取得借款收到的现金2,056,581,683.685,255,080,793.424,011,370,385.852,272,596,170.3
收到其他与筹资活动有关的现金218,973,383.4152,045,577.63295,524,098.01268,615,976.88
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,275,555,067.095,366,667,929.774,364,315,892.852,575,822,647.18
偿还债务支付的现金861,801,155.934,334,593,436.823,353,785,078.882,277,419,393.4
分配股利、利润或偿付利息支付的现金33,964,589.99145,589,242.3682,310,423.8542,761,008.29
支付其他与筹资活动有关的现金91,562,752.39141,632,332.1335,966,539.27285,088,602.38
筹资活动现金流出平衡项目0000
筹资活动现金流出小计987,328,498.314,621,815,011.283,772,062,0422,605,269,004.07
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,288,226,568.78744,852,918.49592,253,850.85-29,446,356.89
四、汇率变动对现金及现金等价物的影响-10,963,849.4316,044,013.794,831,398.619,364,245.53
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额872,419,014.91279,000,051.19341,530,496.97362,426,683.37
加:期初现金及现金等价物余额411,141,827.6132,141,776.41132,141,776.41132,141,776.41
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,283,560,842.51411,141,827.6473,672,273.38494,568,459.78
补充资料:
净利润-135,244,184.2-272,880,040.07
资产减值准备-60,543,500.97-4,000,284.16
固定资产和投资性房地产折旧-98,374,952.09-36,777,903.46
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-98,374,952.09-36,777,903.46
无形资产摊销-8,596,827.81-4,504,667.66
长期待摊费用摊销-17,170,942.54-9,237,767.22
处置固定资产、无形资产和其他长期资产的损失--683,822.76-206,655.49
固定资产报废损失-370,643.35--
公允价值变动损失--96,688,654.04-8,362,797.83
财务费用-127,087,567-56,095,675.3
投资损失-2,865,468.97-4,377,280.92
递延所得税-28,537,965.09-54,858,131.23
其中:递延所得税资产减少-14,083,487.38-54,862,537.32
递延所得税负债增加-14,454,477.71--4,406.09
存货的减少--46,265,041.47--2,299,577.19
经营性应收项目的减少--358,207,597.47--14,722,228.75
经营性应付项目的增加-211,837,755.49-12,569,887.48
其他-338,054,379.93-197,401,987.67
现金的期末余额-411,141,827.6-494,568,459.78
减:现金的期初余额-132,141,776.41-132,141,776.41
公告日期2025-04-302025-04-302024-10-312024-08-23
审计意见(境内)标准无保留意见
TOP↑