当前位置:首页 - 行情中心 - 佰维存储(688525) - 财务分析 - 现金流量表

佰维存储

(688525)

  

流通市值:368.51亿  总市值:487.52亿
流通股本:3.53亿   总股本:4.67亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,737,270,014.41,991,648,484.746,850,252,546.375,444,828,671.18
  收到的税费返还222,576,388.2465,333,593.77258,138,675.74154,018,636.79
  收到其他与经营活动有关的现金17,702,815.655,116,733.9349,990,848.8470,727,628.98
  经营活动现金流入小计3,977,549,218.292,062,098,812.447,158,382,070.955,669,574,936.95
  购买商品、接受劳务支付的现金4,211,467,074.351,992,392,817.195,759,849,885.414,609,069,966.18
  支付给职工以及为职工支付的现金322,380,554.86125,160,512.66469,908,264.13333,461,122.94
  支付的各项税费19,876,387.767,784,656.657,114,746.6460,272,091.24
  支付其他与经营活动有关的现金124,388,304.7180,183,632.5339,711,572.77171,507,813.31
  经营活动现金流出小计4,678,112,321.682,205,521,618.956,626,584,468.955,174,310,993.67
  经营活动产生的现金流量净额-700,563,103.39-143,422,806.51531,797,602495,263,943.28
二、投资活动产生的现金流量:
  收回投资收到的现金200,000,000--661,771.31
  取得投资收益收到的现金2,904,388.861,326,101.991,902,364.38644,469.01
  处置固定资产、无形资产和其他长期资产收回的现金净额578,000-866,327.32601,625
  收到的其他与投资活动有关的现金-2,326,949.43650,000-
  投资活动现金流入小计203,482,388.863,653,051.423,418,691.71,907,865.32
  购建固定资产、无形资产和其他长期资产支付的现金952,391,790.17265,073,949.35968,447,170.86728,819,776.49
  投资支付的现金278,502,394.99-46,027,661.253,900,000
  支付其他与投资活动有关的现金--2,638,342.6820,006,784.6
  投资活动现金流出小计1,230,894,185.16265,073,949.351,017,113,174.79752,726,561.09
  投资活动产生的现金流量净额-1,027,411,796.3-261,420,897.93-1,013,694,483.09-750,818,695.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,876,409,971.86-59,541,558.7257,421,408.99
  其中:子公司吸收少数股东投资收到的现金200,000-37,912,50037,510,500
  取得借款收到的现金2,906,880,844.382,056,581,683.685,255,080,793.424,011,370,385.85
  收到其他与筹资活动有关的现金634,102,547.29218,973,383.4152,045,577.63295,524,098.01
  筹资活动现金流入小计5,417,393,363.532,275,555,067.095,366,667,929.774,364,315,892.85
  偿还债务支付的现金1,751,092,044.34861,801,155.934,334,593,436.823,353,785,078.88
  分配股利、利润或偿付利息支付的现金79,067,756.2633,964,589.99145,589,242.3682,310,423.85
  支付其他与筹资活动有关的现金652,083,993.6891,562,752.39141,632,332.1335,966,539.27
  筹资活动现金流出小计2,482,243,794.28987,328,498.314,621,815,011.283,772,062,042
  筹资活动产生的现金流量净额2,935,149,569.251,288,226,568.78744,852,918.49592,253,850.85
四、汇率变动对现金及现金等价物的影响-24,352,900.42-10,963,849.4316,044,013.794,831,398.61
五、现金及现金等价物净增加额1,182,821,769.14872,419,014.91279,000,051.19341,530,496.97
  加:期初现金及现金等价物余额411,141,827.6411,141,827.6132,141,776.41132,141,776.41
  期末现金及现金等价物余额1,593,963,596.741,283,560,842.51411,141,827.6473,672,273.38
补充资料:
  净利润-241,347,444.2-135,244,184.2-
  资产减值准备3,590,668.78-60,543,500.97-
  固定资产和投资性房地产折旧57,215,243.49-98,374,952.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧57,215,243.49-98,374,952.09-
  无形资产摊销5,327,985.16-8,596,827.81-
  长期待摊费用摊销11,047,699.53-17,170,942.54-
  处置固定资产、无形资产和其他长期资产的损失-453,365.17--683,822.76-
  固定资产报废损失27,874.55-370,643.35-
  公允价值变动损失-2,839,518.98--96,688,654.04-
  财务费用93,622,132.19-127,087,567-
  投资损失-1,326,304.31-2,865,468.97-
  递延所得税-67,276,647.54-28,537,965.09-
  其中:递延所得税资产减少-67,668,834.69-14,083,487.38-
    递延所得税负债增加392,187.15-14,454,477.71-
  存货的减少-786,933,142.63--46,265,041.47-
  经营性应收项目的减少-444,670,737.23--358,207,597.47-
  经营性应付项目的增加513,389,973.4-211,837,755.49-
  其他150,224,961.27-338,054,379.93-
  现金的期末余额1,593,963,596.74-411,141,827.6-
  减:现金的期初余额411,141,827.6-132,141,776.41-
  现金及现金等价物的净增加额1,182,821,769.14-279,000,051.19-
公告日期2025-08-112025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑