当前位置:首页 - 行情中心 - 中巨芯-U(688549) - 财务分析 - 现金流量表

中巨芯-U

(688549)

  

流通市值:51.36亿  总市值:131.33亿
流通股本:5.78亿   总股本:14.77亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金568,097,905.34285,233,136.921,074,091,987.34755,012,762.52
  收到的税费返还39,111,555.3-9,839,763.062,251,856.83
  收到其他与经营活动有关的现金112,565,621.5180,029,687117,998,176.99121,604,734.87
  经营活动现金流入小计719,775,082.15365,262,823.921,201,929,927.39878,869,354.22
  购买商品、接受劳务支付的现金420,224,015.33229,288,512.04892,564,643.71632,503,551.61
  支付给职工以及为职工支付的现金79,633,654.9944,622,102.42121,598,146.4493,440,747.18
  支付的各项税费11,657,487.466,214,553.8214,786,138.27,614,040.78
  支付其他与经营活动有关的现金131,136,954.5382,610,417.22113,286,080.491,178,853.51
  经营活动现金流出小计642,652,112.31362,735,585.51,142,235,008.75824,737,193.08
  经营活动产生的现金流量净额平衡项目0000.01
  经营活动产生的现金流量净额77,122,969.842,527,238.4259,694,918.6454,132,161.15
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,568,273.65791,688.913,617,474.961,300,516.59
  处置固定资产、无形资产和其他长期资产收回的现金净额--259,756.968,247.94
  收到的其他与投资活动有关的现金1,518,723,920.72712,169,010.62,597,756,671.171,226,447,883.45
  投资活动现金流入小计1,520,292,194.37712,960,699.512,601,633,903.091,227,756,647.98
  购建固定资产、无形资产和其他长期资产支付的现金76,110,863.3924,826,003.05200,592,408.81185,852,670.96
  投资支付的现金26,000,00026,000,00053,200,00053,200,000
  支付其他与投资活动有关的现金1,770,272,388.061,017,830,853.42,026,434,542.98631,523,634.57
  投资活动现金流出小计1,872,383,251.451,068,656,856.452,280,226,951.79870,576,305.53
  投资活动产生的现金流量净额-352,091,057.08-355,696,156.94321,406,951.3357,180,342.45
三、筹资活动产生的现金流量:
  取得借款收到的现金105,010,00077,660,000127,490,000122,490,000
  收到其他与筹资活动有关的现金-4,732.25--
  筹资活动现金流入小计105,010,00077,664,732.25127,490,000122,490,000
  偿还债务支付的现金102,240,00084,950,00084,182,20080,294,996
  分配股利、利润或偿付利息支付的现金9,468,394.791,111,885.8420,019,747.9718,867,460.44
  支付其他与筹资活动有关的现金2,248.3-1,935,098.5879,484.06
  筹资活动现金流出小计111,710,643.0986,061,885.84106,137,046.5599,241,940.5
  筹资活动产生的现金流量净额-6,700,643.09-8,397,153.5921,352,953.4523,248,059.5
四、汇率变动对现金及现金等价物的影响273,960.63272,778.811,257,141773,792.88
  现金及现金等价物净增加额平衡项目000-0.01
五、现金及现金等价物净增加额-281,394,769.7-361,293,293.3403,711,964.39435,334,355.97
  加:期初现金及现金等价物余额817,691,586.28817,691,586.28413,979,621.89413,979,621.89
  期末现金及现金等价物余额536,296,816.58456,398,292.98817,691,586.28849,313,977.86
补充资料:
  净利润5,846,721.58-11,179,269.93-
  资产减值准备9,787,491.2-48,559,767.62-
  固定资产和投资性房地产折旧78,578,742.73-147,606,492.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧78,578,742.73-147,606,492.62-
  无形资产摊销3,585,822.65-4,991,818.47-
  长期待摊费用摊销1,154,364.13-445,790-
  固定资产报废损失783,647.97-19,937.94-
  公允价值变动损失-1,799,049.42--49,505.32-
  财务费用-7,482,288.23--23,178,666.53-
  投资损失-3,152,708.03--3,431,518.55-
  递延所得税-429,608.17--163,250.55-
  其中:递延所得税资产减少124,553.93-574,284.67-
    递延所得税负债增加-554,162.1--737,535.22-
  存货的减少-4,484,170.94--72,756,494.59-
  经营性应收项目的减少-348,315,230.96--91,439,319.58-
  经营性应付项目的增加341,006,335.04-31,416,102.08-
  其他1,723,127.42-3,661,392.85-
  现金的期末余额536,296,816.58-817,691,586.28-
  减:现金的期初余额817,691,586.28-413,979,621.89-
  现金及现金等价物的净增加额-281,394,769.7-403,711,964.39-
公告日期2025-08-272025-04-292025-04-112024-10-24
审计意见(境内)标准无保留意见
TOP↑